La Cortez Energy, Inc.

EDGAR

29 filing records in this dataset, filed from 2007-02-15 to 2012-05-21. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

623 thousand USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

-129.08%

2011 Q3 · %

Exact inputs and evidence
  • Operating Income: -804316 USD Source
  • Revenue: 623135 USD Source

Operating cash flow

-481 thousand USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -3496754 USD Source
  • Operating Cash Flow: -3015658 USD Source
Cash and cash equivalents
2.3 million USD Source
Exact value

2295661 USD

Long-term debt including current maturities
Not available
Shares outstanding
46.5 million shares Source
Exact value

46451182 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.73 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 522896 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 417540 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 363433 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 639441 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 623135 USD · 2011-07-01 – 2011-09-30 Source

Net income

-11.2 million USD

2011-04-01 – 2012-03-31

Exact inputs and evidence
  • Net income: 982347 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: 89701 USD · 2011-07-01 – 2011-09-30 Source
  • Net income: -7774329 USD · 2011-01-01 – 2011-12-31 Source
  • Net income: 3331701 USD · 2011-01-01 – 2011-09-30 Source
  • Net income: -1209806 USD · 2012-01-01 – 2012-03-31 Source

Capital expenditure

33.2 thousand USD

2009-04-01 – 2010-03-31

Exact inputs and evidence
  • Capital expenditure: 31683 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 1137 USD · 2009-01-01 – 2009-03-31 Source
  • Capital expenditure: 33389 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 31683 USD · 2009-01-01 – 2009-06-30 Source
  • Capital expenditure: 34330 USD · 2009-01-01 – 2009-12-31 Source
  • Capital expenditure: 33389 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2012-05-21.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2010-12-31
  • Operating income: 4 of 11 periods available· newest 2010-12-31
  • Net income: 4 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2009-12-31
  • Total assets: 2 of 11 periods available· newest 2010-12-31
  • Total liabilities: 2 of 11 periods available· newest 2010-12-31
  • Current assets: 2 of 11 periods available· newest 2010-12-31
  • Current liabilities: 2 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 2 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2010-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +175.4%

    Prior period

    USD 189,835

    –

    Current period

    USD 522,896

    –

    Exact inputs and evidence

    522896 − 189835 = 333061 USD

    189835 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    522896 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 5.84 million

    Prior period

    −USD 10.14 million

    –

    Current period

    −USD 4.3 million

    –

    Exact inputs and evidence

    -4298370 − -10142386 = 5844016 USD

    -10142386 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -4298370 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 3.72 million

    Prior period

    −USD 2.06 million

    –

    Current period

    −USD 5.78 million

    –

    Exact inputs and evidence

    -5781820 − -2064300 = -3717520 USD

    -2064300 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -5781820 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 522,896 100% of revenue
  • Operating costs Derived USD 10.74 million 2,054% of revenue
  • Operating income −USD 10.22 million −1,954% of revenue
  • Tax, interest and other Derived −USD 5.92 million −1,132% of revenue
  • Net income −USD 4.3 million −822% of revenue

Cash

  • Operating cash flow −USD 5.78 million −1,106% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Operating loss: operating costs were 5,513% of revenue.
  • 2010 Operating loss: operating costs were 2,054% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-31189835 10464966 Derived -10275131 -132745 Derived -10142386 -2098630 Derived
Source
2010 2010-01-01 – 2010-12-31522896 10741873 Derived -10218977 -5920607 Derived -4298370 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 522.9K 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.564.7K423.5K282.4K141.2K0.020092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue189835
2010Revenue522896

Revenue growth

Change in revenue from the same financial period one year earlier.

175.4% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.189%142%95%47%0%20092010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year175.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,954.3% 2010
Net margin -822% 2010
Free cash flow margin -1,105.5% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.433%-1,137%-2,706%-4,276%-5,846%20092010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin-5,412.7%
2010Operating margin-1,954.3%
2009Net margin-5,342.7%
2010Net margin-822%
2009Free cash flow margin-1,105.5%
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.8M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.462.5K-1.2M-2.9M-4.6M-6.2M20092010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow-2064300
2010Operating cash flow-5781820

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -2.1M 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.167.9K-440.7K-1.0M-1.7M-2.3M20092010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flow-2098630
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

30.3% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.141%106%70%35%0%20092010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009Liabilities / assets130.3%
2010Liabilities / assets30.3%

Current assets to current liabilities

Current assets divided by current liabilities.

0.95× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.03×0.77×0.51×0.26×0.00×20092010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities0.25×
2010Current assets / current liabilities0.95×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
−USD 28,836
Exact value

Exact value: -28836 USD

2007-01-01 – 2007-12-31: -28836 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31,436
Exact value

Exact value: -31436 USD

2007-01-01 – 2007-12-31: -31436 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2007-01-01 – 2007-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 31,436
Calculation and evidence

-31436 − 0 USD

Exact free cash flow: -31436 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 2.58 million
Exact value

Exact value: -2580529 USD

2008-01-01 – 2008-12-31: -2580529 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.14 million
Exact value

Exact value: -1135942 USD

2008-01-01 – 2008-12-31: -1135942 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 270,323
Exact value

Exact value: 270323 USD

2008-01-01 – 2008-12-31: 270323 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.41 million
Calculation and evidence

-1135942 − 270323 USD

Exact free cash flow: -1406265 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 10.14 million
Exact value

Exact value: -10142386 USD

2009-01-01 – 2009-12-31: -10142386 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.06 million
Exact value

Exact value: -2064300 USD

2009-01-01 – 2009-12-31: -2064300 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34,330
Exact value

Exact value: 34330 USD

2009-01-01 – 2009-12-31: 34330 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.1 million
Calculation and evidence

-2064300 − 34330 USD

Exact free cash flow: -2098630 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 4.3 million
Exact value

Exact value: -4298370 USD

2010-01-01 – 2010-12-31: -4298370 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.78 million
Exact value

Exact value: -5781820 USD

2010-01-01 – 2010-12-31: -5781820 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

29 filings · 321 latest values · 321 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001368964, 1368964, edgar:1368964, lctz

Also known as DevMar Equities, Inc., La Cortez Energy, Inc., La Cortez Enterprises, Inc.