iTech Medical, Inc.

EDGAR

24 filing records in this dataset, filed from 2006-11-13 to 2011-06-03. Explore the available filing history and original sources.

Watchlist
Cash and cash equivalents
300 thousand USD Source
Exact value

300385 USD

Long-term debt including current maturities
34.6 thousand USD Source
Exact value

34613 USD

Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-9.09 million USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Net income: -1191753 USD · 2010-01-01 – 2010-06-30 Source
  • Net income: -491359 USD · 2010-01-01 – 2010-03-31 Source
  • Net income: -2031145 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: -1191753 USD · 2010-01-01 – 2010-06-30 Source
  • Net income: -3908668 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: -2031145 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: -5677625 USD · 2011-01-01 – 2011-03-31 Source

Operating cash flow

-2.14 million USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Operating cash flow: -699872 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: -259628 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: -1089133 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: -699872 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: -1734290 USD · 2010-01-01 – 2010-12-31 Source
  • Operating cash flow: -1089133 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: -665018 USD · 2011-01-01 – 2011-03-31 Source

Capital expenditure

7.28 thousand USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Capital expenditure: 6689 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 3617 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 6788 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 6689 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 10675 USD · 2010-01-01 – 2010-12-31 Source
  • Capital expenditure: 6788 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 218 USD · 2011-01-01 – 2011-03-31 Source

Free cash flow

-2.15 million USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Operating cash flow: -699872 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: -259628 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: -1089133 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: -699872 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: -1734290 USD · 2010-01-01 – 2010-12-31 Source
  • Operating cash flow: -1089133 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: -665018 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 6689 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 3617 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 6788 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 6689 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 10675 USD · 2010-01-01 – 2010-12-31 Source
  • Capital expenditure: 6788 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 218 USD · 2011-01-01 – 2011-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-06-03.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • revenue: No compatible figures in this window
  • Operating income: 6 of 11 periods available· newest 2010-12-31
  • Net income: 6 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 6 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2010-12-31
  • assets: No compatible figures in this window
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2010-12-31
  • Current liabilities: 5 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 6 of 11 periods available· newest 2010-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2006-12-31
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 495,214

    Prior period

    −USD 3.41 million

    –

    Current period

    −USD 3.91 million

    –

    Exact inputs and evidence

    -3908668 − -3413454 = -495214 USD

    -3413454 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -3908668 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 1.25 million

    Prior period

    −USD 483,732

    –

    Current period

    −USD 1.73 million

    –

    Exact inputs and evidence

    -1734290 − -483732 = -1250558 USD

    -483732 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -1734290 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +471.8%

    Prior period

    USD 1,867

    –

    Current period

    USD 10,675

    –

    Exact inputs and evidence

    10675 − 1867 = 8808 USD

    1867 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    10675 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

Revenue is not reported for this company, so its costs cannot be shown as a share of it.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Not enough comparable data to show this history.
Values and sources
Revenue values and source evidence
PeriodSeriesValueSource evidence

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValueSource evidence

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
−USD 1.5 million
Exact value

Exact value: -1496992 USD

2005-01-01 – 2005-12-31: -1496992 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.05 million
Exact value

Exact value: -1053389 USD

2005-01-01 – 2005-12-31: -1053389 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50,486
Exact value

Exact value: 50486 USD

2005-01-01 – 2005-12-31: 50486 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.1 million
Calculation and evidence

-1053389 − 50486 USD

Exact free cash flow: -1103875 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 2.08 million
Exact value

Exact value: -2077147 USD

2006-01-01 – 2006-12-31: -2077147 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 711,744
Exact value

Exact value: -711744 USD

2006-01-01 – 2006-12-31: -711744 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,358
Exact value

Exact value: 3358 USD

2006-01-01 – 2006-12-31: 3358 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 715,102
Calculation and evidence

-711744 − 3358 USD

Exact free cash flow: -715102 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 1.26 million
Exact value

Exact value: -1263489 USD

2007-01-01 – 2007-12-31: -1263489 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 530,510
Exact value

Exact value: -530510 USD

2007-01-01 – 2007-12-31: -530510 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 564
Exact value

Exact value: 564 USD

2007-01-01 – 2007-12-31: 564 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 531,074
Calculation and evidence

-530510 − 564 USD

Exact free cash flow: -531074 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 1.59 million
Exact value

Exact value: -1589500 USD

2008-01-01 – 2008-12-31: -1589500 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 368,956
Exact value

Exact value: -368956 USD

2008-01-01 – 2008-12-31: -368956 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,514
Exact value

Exact value: 4514 USD

2008-01-01 – 2008-12-31: 4514 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 373,470
Calculation and evidence

-368956 − 4514 USD

Exact free cash flow: -373470 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 3.41 million
Exact value

Exact value: -3413454 USD

2009-01-01 – 2009-12-31: -3413454 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 483,732
Exact value

Exact value: -483732 USD

2009-01-01 – 2009-12-31: -483732 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,867
Exact value

Exact value: 1867 USD

2009-01-01 – 2009-12-31: 1867 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 485,599
Calculation and evidence

-483732 − 1867 USD

Exact free cash flow: -485599 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 3.91 million
Exact value

Exact value: -3908668 USD

2010-01-01 – 2010-12-31: -3908668 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.73 million
Exact value

Exact value: -1734290 USD

2010-01-01 – 2010-12-31: -1734290 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10,675
Exact value

Exact value: 10675 USD

2010-01-01 – 2010-12-31: 10675 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.74 million
Calculation and evidence

-1734290 − 10675 USD

Exact free cash flow: -1744965 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

24 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001368286, 1368286, edgar:1368286

Also known as Freedom 1, Inc., Impact Medical Solutions, Inc.