ATHERSYS, INC / NEW

EDGAR

152 filing records in this dataset, filed from 2006-10-30 to 2023-11-16. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2023 Q3 · USD

Exact inputs and evidence

Operating cash flow

-3.85 million USD

2023 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -14398000 USD Source
  • Operating Cash Flow: -10551000 USD Source
Cash and cash equivalents
1 million USD Source
Exact value

1000000 USD

Long-term debt including current maturities
Not available
Shares outstanding
26.8 million shares Source
Exact value

26758431 shares

Reported share-count change

106.89% · 13.8 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 12933736 shares · 2022-09-30· Source
  • 26758431 shares · 2023-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

80 thousand USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Revenue: 5325000 USD · 2022-01-01 – 2022-12-31 Source
  • Revenue: 5294000 USD · 2022-01-01 – 2022-09-30 Source
  • Revenue: 0 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 49000 USD · 2023-04-01 – 2023-06-30 Source
  • Revenue: 0 USD · 2023-07-01 – 2023-09-30 Source

Net income

-37.5 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Net income: -72534000 USD · 2022-01-01 – 2022-12-31 Source
  • Net income: -59533000 USD · 2022-01-01 – 2022-09-30 Source
  • Net income: -7811000 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: -12924000 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: -3771000 USD · 2023-07-01 – 2023-09-30 Source

Operating cash flow

-26.4 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Operating cash flow: -58950000 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -46990000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -5966000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -10551000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -5966000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -14398000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -10551000 USD · 2023-01-01 – 2023-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-11-16.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2022-12-31
  • Operating income: 11 of 11 periods available· newest 2022-12-31
  • Net income: 11 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2022-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 11 of 11 periods available· newest 2022-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 11 of 11 periods available· newest 2022-12-31
  • Current liabilities: 11 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2022-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 11 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -3.4%

    Prior period

    USD 5.51 million

    –

    Current period

    USD 5.33 million

    –

    Exact inputs and evidence

    5325000 − 5514000 = -189000 USD

    5514000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    5325000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 14.42 million

    Prior period

    −USD 86.96 million

    –

    Current period

    −USD 72.53 million

    –

    Exact inputs and evidence

    -72534000 − -86955000 = 14421000 USD

    -86955000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -72534000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 17.24 million

    Prior period

    −USD 76.19 million

    –

    Current period

    −USD 58.95 million

    –

    Exact inputs and evidence

    -58950000 − -76185000 = 17235000 USD

    -76185000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -58950000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2022 2022-01-01 – 2022-12-31

  • Revenue USD 5.33 million 100% of revenue
  • Operating costs Derived USD 82.33 million 1,546% of revenue
  • Operating income −USD 77.01 million −1,446% of revenue
  • Tax, interest and other Derived −USD 4.48 million −84% of revenue
  • Net income −USD 72.53 million −1,362% of revenue

Cash

  • Operating cash flow −USD 58.95 million −1,107% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2013 Operating loss: operating costs were 1,103% of revenue.
  • 2014 Operating loss: operating costs were 1,888% of revenue.
  • 2015 Operating loss: operating costs were 244% of revenue.
  • 2016 Operating loss: operating costs were 187% of revenue.
  • 2017 Operating loss: operating costs were 998% of revenue.
  • 2018 Operating loss: operating costs were 203% of revenue.
  • 2019 Operating loss: operating costs were 908% of revenue.
  • 2020 Operating loss: operating costs were 5,540% of revenue.
  • 2021 Operating loss: operating costs were 1,679% of revenue.
  • 2022 Operating loss: operating costs were 1,546% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2013 2013-01-01 – 2013-12-312438000 26895000 Derived -24457000 6286000 Derived -30743000 Unavailable
Source
2014 2014-01-01 – 2014-12-311623000 30635000 Derived -29012000 -6930000 Derived -22082000 Unavailable
Source
2015 2015-01-01 – 2015-12-3111948000 29119000 Derived -17171000 -749000 Derived -16422000 Unavailable
Source
2016 2016-01-01 – 2016-12-3117347000 32373000 Derived -15026000 311000 Derived -15337000 Unavailable
Source
2017 2017-01-01 – 2017-12-313708000 36991000 Derived -33283000 -1042000 Derived -32241000 Unavailable
Source
2018 2018-01-01 – 2018-12-3124291000 49336000 Derived -25045000 -762000 Derived -24283000 Unavailable
Source
2019 2019-01-01 – 2019-12-315633000 51121000 Derived -45488000 -906000 Derived -44582000 Unavailable
Source
2020 2020-01-01 – 2020-12-311440000 79772000 Derived -78332000 433000 Derived -78765000 Unavailable
Source
2021 2021-01-01 – 2021-12-315514000 92572000 Derived -87058000 -103000 Derived -86955000 Unavailable
Source
2022 2022-01-01 – 2022-12-315325000 82334000 Derived -77009000 -4475000 Derived -72534000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 5.3M 2022
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.2M19.7M13.1M6.6M0.0201320182022
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Revenue2438000
2014Revenue1623000
2015Revenue11948000
2016Revenue17347000
2017Revenue3708000
2018Revenue24291000
2019Revenue5633000
2020Revenue1440000
2021Revenue5514000
2022Revenue5325000

Revenue growth

Change in revenue from the same financial period one year earlier.

-3.4% 2022
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.693%486%279%71%-136%201320182022
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2013Year over year-72%
2014Year over year-33.4%
2015Year over year636.2%
2016Year over year45.2%
2017Year over year-78.6%
2018Year over year555.1%
2019Year over year-76.8%
2020Year over year-74.4%
2021Year over year282.9%
2022Year over year-3.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,446.2% 2022
Net margin -1,362.1% 2022
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.438%-1,149%-2,735%-4,321%-5,907%201320182022
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013Operating margin-1,003.2%
2014Operating margin-1,787.6%
2015Operating margin-143.7%
2016Operating margin-86.6%
2017Operating margin-897.6%
2018Operating margin-103.1%
2019Operating margin-807.5%
2020Operating margin-5,439.7%
2021Operating margin-1,578.9%
2022Operating margin-1,446.2%
2013Net margin-1,261%
2014Net margin-1,360.6%
2015Net margin-137.4%
2016Net margin-88.4%
2017Net margin-869.5%
2018Net margin-100%
2019Net margin-791.4%
2020Net margin-5,469.8%
2021Net margin-1,577%
2022Net margin-1,362.1%
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -59M 2022
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.1M-16.0M-38.1M-60.2M-82.3M201320182022
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Operating cash flow-22784000
2014Operating cash flow-25791000
2015Operating cash flow-13764000
2016Operating cash flow-10931000
2017Operating cash flow-24018000
2018Operating cash flow-13350000
2019Operating cash flow-35326000
2020Operating cash flow-61810000
2021Operating cash flow-76185000
2022Operating cash flow-58950000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported
2015-12-31Liabilities / assetsNot reported
2016-12-31Liabilities / assetsNot reported
2017-12-31Liabilities / assetsNot reported
2018-12-31Liabilities / assetsNot reported
2019-12-31Liabilities / assetsNot reported
2020-12-31Liabilities / assetsNot reported
2021-12-31Liabilities / assetsNot reported
2022-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.35× 2022
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.12×6.09×4.06×2.03×0.00×201320182022
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2013Current assets / current liabilities7.52×
2014Current assets / current liabilities5.81×
2015Current assets / current liabilities5.01×
2016Current assets / current liabilities2.37×
2017Current assets / current liabilities3.09×
2018Current assets / current liabilities3.74×
2019Current assets / current liabilities2.9×
2020Current assets / current liabilities2.38×
2021Current assets / current liabilities1.54×
2022Current assets / current liabilities0.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2013 2013-01-01 – 2013-12-31
−USD 30.74 million
Exact value

Exact value: -30743000 USD

2013-01-01 – 2013-12-31: -30743000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 22.78 million
Exact value

Exact value: -22784000 USD

2013-01-01 – 2013-12-31: -22784000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 22.08 million
Exact value

Exact value: -22082000 USD

2014-01-01 – 2014-12-31: -22082000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25.79 million
Exact value

Exact value: -25791000 USD

2014-01-01 – 2014-12-31: -25791000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 16.42 million
Exact value

Exact value: -16422000 USD

2015-01-01 – 2015-12-31: -16422000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.76 million
Exact value

Exact value: -13764000 USD

2015-01-01 – 2015-12-31: -13764000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
−USD 15.34 million
Exact value

Exact value: -15337000 USD

2016-01-01 – 2016-12-31: -15337000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.93 million
Exact value

Exact value: -10931000 USD

2016-01-01 – 2016-12-31: -10931000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2017-01-01 – 2017-12-31
−USD 32.24 million
Exact value

Exact value: -32241000 USD

2017-01-01 – 2017-12-31: -32241000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.02 million
Exact value

Exact value: -24018000 USD

2017-01-01 – 2017-12-31: -24018000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2018-01-01 – 2018-12-31
−USD 24.28 million
Exact value

Exact value: -24283000 USD

2018-01-01 – 2018-12-31: -24283000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.35 million
Exact value

Exact value: -13350000 USD

2018-01-01 – 2018-12-31: -13350000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2019-01-01 – 2019-12-31
−USD 44.58 million
Exact value

Exact value: -44582000 USD

2019-01-01 – 2019-12-31: -44582000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 35.33 million
Exact value

Exact value: -35326000 USD

2019-01-01 – 2019-12-31: -35326000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2020-01-01 – 2020-12-31
−USD 78.77 million
Exact value

Exact value: -78765000 USD

2020-01-01 – 2020-12-31: -78765000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 61.81 million
Exact value

Exact value: -61810000 USD

2020-01-01 – 2020-12-31: -61810000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
−USD 86.96 million
Exact value

Exact value: -86955000 USD

2021-01-01 – 2021-12-31: -86955000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 76.19 million
Exact value

Exact value: -76185000 USD

2021-01-01 – 2021-12-31: -76185000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
−USD 72.53 million
Exact value

Exact value: -72534000 USD

2022-01-01 – 2022-12-31: -72534000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 58.95 million
Exact value

Exact value: -58950000 USD

2022-01-01 – 2022-12-31: -58950000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

152 filings · 3,157 latest values · 3,157 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001368148, 1368148, ATHX, edgar:1368148

Also known as ATHERSYS, INC / NEW, BTHC VI Inc