CHINA EDUCATION INTERNATIONAL, INC.

EDGAR

34 filing records in this dataset, filed from 2006-11-03 to 2013-03-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

2.61 million USD

2012 Q2 · USD

Exact inputs and evidence

Operating margin

-7.15%

2012 Q2 · %

Exact inputs and evidence
  • Operating Income: -186375 USD Source
  • Revenue: 2605806 USD Source

Operating cash flow

-1.96 million USD

2012 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -1447316 USD Source
  • Operating Cash Flow: 508401 USD Source
Cash and cash equivalents
6.81 thousand USD Source
Exact value

6813 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

8.66 million USD

2011-07-01 – 2012-06-30

Exact inputs and evidence
  • Revenue: 1681855 USD · 2011-07-01 – 2011-09-30 Source
  • Revenue: 7038106 USD · 2011-01-01 – 2011-12-31 Source
  • Revenue: 4228715 USD · 2011-01-01 – 2011-09-30 Source
  • Revenue: 1558446 USD · 2012-01-01 – 2012-03-31 Source
  • Revenue: 2605806 USD · 2012-04-01 – 2012-06-30 Source

Net income

-18.5 million USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Net income: -4169777 USD · 2011-01-01 – 2011-12-31 Source
  • Net income: -1898104 USD · 2011-01-01 – 2011-09-30 Source
  • Net income: -200484 USD · 2012-01-01 – 2012-03-31 Source
  • Net income: -98361 USD · 2012-04-01 – 2012-06-30 Source
  • Net income: -15903728 USD · 2012-07-01 – 2012-09-30 Source

Operating cash flow

-809 thousand USD

2011-10-01 – 2012-09-30

Exact inputs and evidence
  • Operating cash flow: 2307341 USD · 2011-01-01 – 2011-12-31 Source
  • Operating cash flow: 1676965 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: 508401 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: -1447316 USD · 2012-01-01 – 2012-06-30 Source
  • Operating cash flow: 508401 USD · 2012-01-01 – 2012-03-31 Source
  • Operating cash flow: -1439697 USD · 2012-01-01 – 2012-09-30 Source
  • Operating cash flow: -1447316 USD · 2012-01-01 – 2012-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-03-06.

Financial data available through: 2011-12-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 2011-12-31
  • Operating income: 1 of 11 periods available· newest 2011-12-31
  • Net income: 6 of 11 periods available· newest 2011-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2011-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 6 of 11 periods available· newest 2011-12-31
  • Total liabilities: 6 of 11 periods available· newest 2011-12-31
  • Current assets: 2 of 11 periods available· newest 2011-12-31
  • Current liabilities: 2 of 11 periods available· newest 2011-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2011-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

No unambiguous prior-year comparison is available for the latest reporting period.

Comparable inputs unavailable for: Revenue, Net income, Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2011-01-01 – 2011-12-31

  • Revenue USD 7.04 million 100% of revenue
  • Cost of revenue USD 4.39 million 62% of revenue
  • Operating expenses USD 6.9 million 98% of revenue
  • Operating income −USD 4.26 million −60% of revenue
  • Tax, interest and other Derived −USD 86,374 −1.2% of revenue
  • Net income −USD 4.17 million −59% of revenue

Cash

  • Operating cash flow USD 2.31 million 33% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Operating loss: operating costs were 160% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2005-07-01 – 2006-06-300 UnavailableUnavailableUnavailable-493 Unavailable
Source
2007 2006-07-01 – 2007-06-300 UnavailableUnavailableUnavailable-11620 Unavailable
Source
2008 2007-07-01 – 2008-06-300 UnavailableUnavailableUnavailable-10126 Unavailable
Source
2009 2008-07-01 – 2009-06-300 UnavailableUnavailableUnavailable-16197 Unavailable
Source
2010 2009-07-01 – 2010-06-300 UnavailableUnavailableUnavailable-99081 Unavailable
Source
2011 2011-01-01 – 2011-12-317038106 11294257 Derived -4256151 -86374 Derived -4169777 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 7M 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.6M5.7M3.8M1.9M0.0200620092011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue0
2007Revenue0
2008Revenue0
2009Revenue0
2010Revenue0
2011Revenue7038106

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -60.5% 2011
Net margin -59.2% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5%-13%-30%-48%-65%2006-06-302009-06-302011
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006-06-30Operating marginNot reported
2007-06-30Operating marginNot reported
2008-06-30Operating marginNot reported
2009-06-30Operating marginNot reported
2010-06-30Operating marginNot reported
2011Operating margin-60.5%
2006Net marginNot reported
2007Net marginNot reported
2008Net marginNot reported
2009Net marginNot reported
2010Net marginNot reported
2011Net margin-59.2%
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.3M 2011
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.5M1.8M1.1M471.7K-202.1K200620092011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flow-16197
2010Operating cash flow-9081
2011Operating cash flow2307341

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailableNo source recorded
2007Free cash flowUnavailableNo source recorded
2008Free cash flowUnavailableNo source recorded
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2011Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

21.9% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,283%962%641%321%0%200620092011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006Liabilities / assets48.3%
2007Liabilities / assets1,187.5%
2008Liabilities / assets0%
2009Liabilities / assets0%
2010Liabilities / assets0%
2011Liabilities / assets21.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.94× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.02×0.77×0.51×0.26×0.00×2006-06-302009-06-302011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006-06-30Current assets / current liabilitiesNot reportedNo source recorded
2007-06-30Current assets / current liabilitiesNot reportedNo source recorded
2008-06-30Current assets / current liabilitiesNot reportedNo source recorded
2009-06-30Current assets / current liabilitiesNot reportedNo source recorded
2010Current assets / current liabilitiesNot reported
2011Current assets / current liabilities0.94×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-07-01 – 2006-06-30
−USD 493
Exact value

Exact value: -493 USD

2005-07-01 – 2006-06-30: -493 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2006-07-01 – 2007-06-30
−USD 11,620
Exact value

Exact value: -11620 USD

2006-07-01 – 2007-06-30: -11620 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2007-07-01 – 2008-06-30
−USD 10,126
Exact value

Exact value: -10126 USD

2007-07-01 – 2008-06-30: -10126 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2008-07-01 – 2009-06-30
−USD 16,197
Exact value

Exact value: -16197 USD

2008-07-01 – 2009-06-30: -16197 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16,197
Exact value

Exact value: -16197 USD

2008-07-01 – 2009-06-30: -16197 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-07-01 – 2010-06-30
−USD 99,081
Exact value

Exact value: -99081 USD

2009-07-01 – 2010-06-30: -99081 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9,081
Exact value

Exact value: -9081 USD

2009-07-01 – 2010-06-30: -9081 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 4.17 million
Exact value

Exact value: -4169777 USD

2011-01-01 – 2011-12-31: -4169777 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.31 million
Exact value

Exact value: 2307341 USD

2011-01-01 – 2011-12-31: 2307341 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

34 filings · 409 latest values · 409 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001367898, 1367898, edgar:1367898

Also known as CHINA EDUCATION INTERNATIONAL, INC., USChina Channel Inc