AURORA DIAGNOSTICS HOLDINGS LLC

EDGAR

25 filing records in this dataset, filed from 2011-09-12 to 2017-05-11. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

67.8 million USD

2017 Q1 · USD

Exact inputs and evidence

Operating margin

-9.23%

2017 Q1 · %

Exact inputs and evidence
  • Operating Income: -6259000 USD Source
  • Revenue: 67813000 USD Source

Operating cash flow

-4.11 million USD

2017 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4108000 USD Source

Free cash flow

-4.9 million USD

2017 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: -4108000 USD Source
  • Capital Expenditure: 790000 USD Source
Cash and cash equivalents
17.4 million USD Source
Exact value

17436000 USD

Long-term debt including current maturities
332 million USD Source
Exact value

332473000 USD

Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-05-11.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2016-12-31
  • Operating income: 7 of 11 periods available· newest 2016-12-31
  • Net income: 7 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 7 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 7 of 11 periods available· newest 2016-12-31
  • Total assets: 6 of 11 periods available· newest 2016-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 6 of 11 periods available· newest 2016-12-31
  • Current liabilities: 6 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 8 of 11 periods available· newest 2016-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +7.7%

    Prior period

    USD 263.74 million

    –

    Current period

    USD 284.04 million

    –

    Exact inputs and evidence

    284039000 − 263744000 = 20295000 USD

    263744000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    284039000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 54.29 million

    Prior period

    −USD 83.44 million

    –

    Current period

    −USD 29.14 million

    –

    Exact inputs and evidence

    -29143000 − -83435000 = 54292000 USD

    -83435000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -29143000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +199.4%

    Prior period

    USD 2.33 million

    –

    Current period

    USD 6.98 million

    –

    Exact inputs and evidence

    6976000 − 2330000 = 4646000 USD

    2330000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    6976000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +6.1%

    Prior period

    USD 2.28 million

    –

    Current period

    USD 2.42 million

    –

    Exact inputs and evidence

    2417000 − 2279000 = 138000 USD

    2279000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    2417000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2016-01-01 – 2016-12-31

  • Revenue USD 284.04 million 100% of revenue
  • Operating costs Derived USD 271.65 million 96% of revenue
  • Operating income USD 12.39 million 4.4% of revenue
  • Tax, interest and other Derived USD 41.54 million 15% of revenue
  • Net income −USD 29.14 million −10% of revenue

Cash

  • Operating cash flow USD 6.98 million 2.5% of revenue
  • Capital expenditure USD 2.42 million 0.9% of revenue
  • Free cash flow Derived USD 4.56 million 1.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 Net loss: net income was −1.8% of revenue.
  • 2011 Net loss: net income was −12% of revenue.
  • 2012 Operating loss: operating costs were 147% of revenue.
  • 2013 Operating loss: operating costs were 118% of revenue.
  • 2014 Operating loss: operating costs were 109% of revenue.
  • 2015 Operating loss: operating costs were 116% of revenue.
  • 2016 Net loss: net income was −10% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2010-01-01 – 2010-12-31203552000 177350000 Derived 26202000 29853000 Derived -3651000 23784000 Derived
Source
2011 2011-01-01 – 2011-12-31268695000 259101000 Derived 9594000 42460000 Derived -32866000 41797000 Derived
Source
2012 2012-01-01 – 2012-12-31277886000 407318000 Derived -129432000 31422000 Derived -160854000 25642000 Derived
Source
2013 2013-01-01 – 2013-12-31248169000 292314000 Derived -44145000 28869000 Derived -73014000 5180000 Derived
Source
2014 2014-01-01 – 2014-12-31242561000 263777000 Derived -21216000 34332000 Derived -55548000 5088000 Derived
Source
2015 2015-01-01 – 2015-12-31263744000 307081000 Derived -43337000 40098000 Derived -83435000 51000 Derived
Source
2016 2016-01-01 – 2016-12-31284039000 271647000 Derived 12392000 41535000 Derived -29143000 4559000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 284M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.306.8M230.1M153.4M76.7M0.0201020132016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue203552000
2011Revenue268695000
2012Revenue277886000
2013Revenue248169000
2014Revenue242561000
2015Revenue263744000
2016Revenue284039000

Revenue growth

Change in revenue from the same financial period one year earlier.

7.7% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.35%23%11%-2%-14%201020132016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year32%
2012Year over year3.4%
2013Year over year-10.7%
2014Year over year-2.3%
2015Year over year8.7%
2016Year over year7.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.4% 2016
Net margin -10.3% 2016
Free cash flow margin 1.6% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21%0%-21%-42%-64%201020132016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin12.9%
2011Operating margin3.6%
2012Operating margin-46.6%
2013Operating margin-17.8%
2014Operating margin-8.7%
2015Operating margin-16.4%
2016Operating margin4.4%
2010Net margin-1.8%
2011Net margin-12.2%
2012Net margin-57.9%
2013Net margin-29.4%
2014Net margin-22.9%
2015Net margin-31.6%
2016Net margin-10.3%
2010Free cash flow margin11.7%
2011Free cash flow margin15.6%
2012Free cash flow margin9.2%
2013Free cash flow margin2.1%
2014Free cash flow margin2.1%
2015Free cash flow margin0%
2016Free cash flow margin1.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 7M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.51.4M38.5M25.7M12.8M0.0201020132016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow27001000
2011Operating cash flow47592000
2012Operating cash flow29477000
2013Operating cash flow7990000
2014Operating cash flow7834000
2015Operating cash flow2330000
2016Operating cash flow6976000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 4.6M 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45.1M33.9M22.6M11.3M0.0201020132016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow23784000
2011Free cash flow41797000
2012Free cash flow25642000
2013Free cash flow5180000
2014Free cash flow5088000
2015Free cash flow51000
2016Free cash flow4559000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Liabilities / assetsNot reportedNo source recorded
2011-12-31Liabilities / assetsNot reported
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported
2015-12-31Liabilities / assetsNot reported
2016-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.25× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.55×1.16×0.77×0.39×0.00×2010-12-3120132016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities0.95×
2012Current assets / current liabilities0.92×
2013Current assets / current liabilities0.96×
2014Current assets / current liabilities1.43×
2015Current assets / current liabilities1.25×
2016Current assets / current liabilities0.25×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2010-01-01 – 2010-12-31
−USD 3.65 million
Exact value

Exact value: -3651000 USD

2010-01-01 – 2010-12-31: -3651000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27 million
Exact value

Exact value: 27001000 USD

2010-01-01 – 2010-12-31: 27001000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.22 million
Exact value

Exact value: 3217000 USD

2010-01-01 – 2010-12-31: 3217000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.78 million
Calculation and evidence

27001000 − 3217000 USD

Exact free cash flow: 23784000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 32.87 million
Exact value

Exact value: -32866000 USD

2011-01-01 – 2011-12-31: -32866000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 47.59 million
Exact value

Exact value: 47592000 USD

2011-01-01 – 2011-12-31: 47592000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.8 million
Exact value

Exact value: 5795000 USD

2011-01-01 – 2011-12-31: 5795000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.8 million
Calculation and evidence

47592000 − 5795000 USD

Exact free cash flow: 41797000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 160.85 million
Exact value

Exact value: -160854000 USD

2012-01-01 – 2012-12-31: -160854000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 29.48 million
Exact value

Exact value: 29477000 USD

2012-01-01 – 2012-12-31: 29477000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.84 million
Exact value

Exact value: 3835000 USD

2012-01-01 – 2012-12-31: 3835000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.64 million
Calculation and evidence

29477000 − 3835000 USD

Exact free cash flow: 25642000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 73.01 million
Exact value

Exact value: -73014000 USD

2013-01-01 – 2013-12-31: -73014000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.99 million
Exact value

Exact value: 7990000 USD

2013-01-01 – 2013-12-31: 7990000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.81 million
Exact value

Exact value: 2810000 USD

2013-01-01 – 2013-12-31: 2810000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.18 million
Calculation and evidence

7990000 − 2810000 USD

Exact free cash flow: 5180000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 55.55 million
Exact value

Exact value: -55548000 USD

2014-01-01 – 2014-12-31: -55548000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.83 million
Exact value

Exact value: 7834000 USD

2014-01-01 – 2014-12-31: 7834000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.75 million
Exact value

Exact value: 2746000 USD

2014-01-01 – 2014-12-31: 2746000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.09 million
Calculation and evidence

7834000 − 2746000 USD

Exact free cash flow: 5088000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 83.44 million
Exact value

Exact value: -83435000 USD

2015-01-01 – 2015-12-31: -83435000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.33 million
Exact value

Exact value: 2330000 USD

2015-01-01 – 2015-12-31: 2330000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.28 million
Exact value

Exact value: 2279000 USD

2015-01-01 – 2015-12-31: 2279000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51,000
Calculation and evidence

2330000 − 2279000 USD

Exact free cash flow: 51000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 29.14 million
Exact value

Exact value: -29143000 USD

2016-01-01 – 2016-12-31: -29143000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.98 million
Exact value

Exact value: 6976000 USD

2016-01-01 – 2016-12-31: 6976000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.42 million
Exact value

Exact value: 2417000 USD

2016-01-01 – 2016-12-31: 2417000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4.56 million
Calculation and evidence

6976000 − 2417000 USD

Exact free cash flow: 4559000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 1,611 latest values · 1,611 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001367832, 1367832, edgar:1367832

Also known as AURORA DIAGNOSTICS HOLDINGS LLC