Revenue
293 million USD
2013 Q1 · USD
Exact inputs and evidence
- Revenue: 293000000 USD Source
27 filing records in this dataset, filed from 2007-03-08 to 2013-04-26. Reported financial figures are available; chart coverage varies by period.
152000000 USD
15638956 shares
-0.15% · -23.2 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.28 billion USD
2012-04-01 – 2013-03-31
201 million USD
2012-04-01 – 2013-03-31
234 million USD
2012-04-01 – 2013-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-04-26.
Financial data available through: 2012-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.64 billion
–
Current period
USD 1.35 billion
–
1354000000 − 1642000000 = -288000000 USD
1642000000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source1354000000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 771 million
–
Current period
USD 223 million
–
223000000 − -771000000 = 994000000 USD
-771000000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source223000000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 244 million
–
Current period
USD 288 million
–
288000000 − 244000000 = 44000000 USD
244000000 USD · 2011-01-01 – 2011-12-31
Inspect prior input Prior source288000000 USD · 2012-01-01 – 2012-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | 3513000000 | 1912000000 Derived | 1601000000 | 629000000 Derived | 972000000 | Unavailable | Source
|
| 2005 2005-01-01 – 2005-12-31 | 3374000000 | 1737000000 Derived | 1637000000 | 614000000 Derived | 1023000000 | Unavailable | Source
|
| 2006 2006-01-01 – 2006-12-31 | 3221000000 | 1874000000 Derived | 1347000000 | 560000000 Derived | 787000000 | Unavailable | Source
|
| 2007 2007-01-01 – 2007-12-31 | 3189000000 | 1846000000 Derived | 1343000000 | 914000000 Derived | 429000000 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 2973000000 | 2047000000 Derived | 926000000 | 743000000 Derived | 183000000 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 2512000000 | 1771000000 Derived | 741000000 | -7516000000 Derived | 8257000000 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 1176000000 | 1272000000 Derived | -96000000 | 100000000 Derived | -196000000 | Unavailable | Source
|
| 2011 2011-01-01 – 2011-12-31 | 1642000000 | 2238000000 Derived | -596000000 | 175000000 Derived | -771000000 | Unavailable | Source
|
| 2012 2012-01-01 – 2012-12-31 | 1354000000 | 914000000 Derived | 440000000 | 217000000 Derived | 223000000 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 3513000000 |
|
| 2005 | Revenue | 3374000000 |
|
| 2006 | Revenue | 3221000000 |
|
| 2007 | Revenue | 3189000000 |
|
| 2008 | Revenue | 2973000000 |
|
| 2009 | Revenue | 2512000000 |
|
| 2010 | Revenue | 1176000000 |
|
| 2011 | Revenue | 1642000000 |
|
| 2012 | Revenue | 1354000000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | -4% |
|
| 2006 | Year over year | -4.5% |
|
| 2007 | Year over year | -1% |
|
| 2008 | Year over year | -6.8% |
|
| 2009 | Year over year | -15.5% |
|
| 2010 | Year over year | -53.2% |
|
| 2011 | Year over year | 39.6% |
|
| 2012 | Year over year | -17.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Operating margin | 45.6% |
|
| 2005 | Operating margin | 48.5% |
|
| 2006 | Operating margin | 41.8% |
|
| 2007 | Operating margin | 42.1% |
|
| 2008 | Operating margin | 31.1% |
|
| 2009 | Operating margin | 29.5% |
|
| 2010 | Operating margin | -8.2% |
|
| 2011 | Operating margin | -36.3% |
|
| 2012 | Operating margin | 32.5% |
|
| 2004 | Net margin | 27.7% |
|
| 2005 | Net margin | 30.3% |
|
| 2006 | Net margin | 24.4% |
|
| 2007 | Net margin | 13.5% |
|
| 2008 | Net margin | 6.2% |
|
| 2009 | Net margin | 328.7% |
|
| 2010 | Net margin | -16.7% |
|
| 2011 | Net margin | -47% |
|
| 2012 | Net margin | 16.5% |
|
| 2004 | Free cash flow margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | 1170000000 |
|
| 2005 | Operating cash flow | 1239000000 |
|
| 2006 | Operating cash flow | 993000000 |
|
| 2007 | Operating cash flow | 369000000 |
|
| 2008 | Operating cash flow | 363000000 |
|
| 2009 | Operating cash flow | 436000000 |
|
| 2010 | Operating cash flow | 509000000 |
|
| 2011 | Operating cash flow | 244000000 |
|
| 2012 | Operating cash flow | 288000000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | Unavailable |
|
| 2005 | Free cash flow | Unavailable |
|
| 2006 | Free cash flow | Unavailable |
|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
| 2009-12-31 | Liabilities / assets | Not reported |
|
| 2010-12-31 | Liabilities / assets | Not reported |
|
| 2011-12-31 | Liabilities / assets | Not reported |
|
| 2012-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005 | Current assets / current liabilities | 1.61× |
|
| 2006 | Current assets / current liabilities | 1.15× |
|
| 2007 | Current assets / current liabilities | 1.35× |
|
| 2008 | Current assets / current liabilities | 0.13× |
|
| 2009 | Current assets / current liabilities | 2.84× |
|
| 2010 | Current assets / current liabilities | 1.62× |
|
| 2011 | Current assets / current liabilities | 1.84× |
|
| 2012 | Current assets / current liabilities | 2.04× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | USD 972 million Exact valueExact value: 972000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.17 billion Exact valueExact value: 1170000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2005 2005-01-01 – 2005-12-31 | USD 1.02 billion Exact valueExact value: 1023000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.24 billion Exact valueExact value: 1239000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2006 2006-01-01 – 2006-12-31 | USD 787 million Exact valueExact value: 787000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 993 million Exact valueExact value: 993000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2007 2007-01-01 – 2007-12-31 | USD 429 million Exact valueExact value: 429000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 369 million Exact valueExact value: 369000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | USD 183 million Exact valueExact value: 183000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 363 million Exact valueExact value: 363000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | USD 8.26 billion Exact valueExact value: 8257000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 436 million Exact valueExact value: 436000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 196 million Exact valueExact value: -196000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 509 million Exact valueExact value: 509000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | −USD 771 million Exact valueExact value: -771000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 244 million Exact valueExact value: 244000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | USD 223 million Exact valueExact value: 223000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 288 million Exact valueExact value: 288000000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 709 latest values · 709 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001367396, 1367396, edgar:1367396
Also known as IDEARC INC., SUPERMEDIA INC., Verizon Directories Disposition CORP