Linens Holding Co.

EDGAR

8 filing records in this dataset, filed from 2006-08-15 to 2008-03-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

667 million USD

2007-09-29 · USD

Exact inputs and evidence

Operating margin

-8.49%

2007-09-29 · %

Exact inputs and evidence
  • Operating Income: -56602000 USD Source
  • Revenue: 666791000 USD Source
Cash and cash equivalents
12.1 million USD Source
Exact value

12101000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2008-03-20.

Financial data available through: 2006-12-30.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 2006-12-30
  • Operating income: 1 of 11 periods available· newest 2006-12-30
  • Net income: 4 of 11 periods available· newest 2006-12-30
  • Operating cash flow: 4 of 11 periods available· newest 2006-12-30
  • Capital expenditure: 4 of 11 periods available· newest 2006-12-30
  • Total assets: 1 of 11 periods available· newest 2006-12-30
  • Total liabilities: 1 of 11 periods available· newest 2006-12-30
  • Current assets: 1 of 11 periods available· newest 2006-12-30
  • Current liabilities: 1 of 11 periods available· newest 2006-12-30
  • Cash and cash equivalents: 1 of 11 periods available· newest 2006-12-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    -396.1%

    Prior period

    USD 35.98 million

    –

    Current period

    −USD 106.53 million

    –

    Exact inputs and evidence

    -106533000 − 35982000 = -142515000 USD

    35982000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    -106533000 USD · 2005-12-31 – 2006-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -97.2%

    Prior period

    USD 79.1 million

    –

    Current period

    USD 2.2 million

    –

    Exact inputs and evidence

    2202000 − 79097000 = -76895000 USD

    79097000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    2202000 USD · 2005-12-31 – 2006-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -48.6%

    Prior period

    USD 128.91 million

    –

    Current period

    USD 66.28 million

    –

    Exact inputs and evidence

    66280000 − 128912000 = -62632000 USD

    128912000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    66280000 USD · 2005-12-31 – 2006-12-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2005-12-31 – 2006-12-30

  • Revenue USD 2.53 billion 100% of revenue
  • Operating costs Derived USD 2.63 billion 104% of revenue
  • Operating income −USD 93.78 million −3.7% of revenue
  • Tax, interest and other Derived USD 12.75 million 0.5% of revenue
  • Net income −USD 106.53 million −4.2% of revenue

Cash

  • Operating cash flow USD 2.2 million 0.1% of revenue
  • Capital expenditure USD 66.28 million 2.6% of revenue
  • Free cash flow Derived −USD 64.08 million −2.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Operating loss: operating costs were 104% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2005-12-31 – 2006-12-302534365000 2628145000 Derived -93780000 12753000 Derived -106533000 -64078000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2.5B 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.7B2.1B1.4B684.3M0.02006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue2534365000

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -3.7% 2006
Net margin -4.2% 2006
Free cash flow margin -2.5% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.3%-0.9%-2.1%-3.3%-4.5%2006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin-3.7%
2006Net margin-4.2%
2006Free cash flow margin-2.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 2.2M 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.4M1.8M1.2M594.5K0.02006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow2202000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -64.1M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.1M-13.5M-32.0M-50.6M-69.2M2006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flow-64078000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

70.7% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76%57%38%19%0%2006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006Liabilities / assets70.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.96× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.11×1.59×1.06×0.53×0.00×2006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities1.96×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2004-01-02 – 2005-01-01
USD 60.52 million
Exact value

Exact value: 60521000 USD

2004-01-02 – 2005-01-01: 60521000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 167.26 million
Exact value

Exact value: 167259000 USD

2004-01-02 – 2005-01-01: 167259000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110.44 million
Exact value

Exact value: 110443000 USD

2004-01-02 – 2005-01-01: 110443000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.82 million
Calculation and evidence

167259000 − 110443000 USD

Exact free cash flow: 56816000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
USD 35.98 million
Exact value

Exact value: 35982000 USD

2005-01-01 – 2005-12-31: 35982000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 79.1 million
Exact value

Exact value: 79097000 USD

2005-01-01 – 2005-12-31: 79097000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 128.91 million
Exact value

Exact value: 128912000 USD

2005-01-01 – 2005-12-31: 128912000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49.82 million
Calculation and evidence

79097000 − 128912000 USD

Exact free cash flow: -49815000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-02-14 – 2006-02-13
−USD 47.9 million
Exact value

Exact value: -47904000 USD

2005-02-14 – 2006-02-13: -47904000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 61.96 million
Exact value

Exact value: -61956000 USD

2005-02-14 – 2006-02-13: -61956000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.96 million
Exact value

Exact value: 10956000 USD

2005-02-14 – 2006-02-13: 10956000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 72.91 million
Calculation and evidence

-61956000 − 10956000 USD

Exact free cash flow: -72912000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2005-12-31 – 2006-12-30
−USD 106.53 million
Exact value

Exact value: -106533000 USD

2005-12-31 – 2006-12-30: -106533000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.2 million
Exact value

Exact value: 2202000 USD

2005-12-31 – 2006-12-30: 2202000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.28 million
Exact value

Exact value: 66280000 USD

2005-12-31 – 2006-12-30: 66280000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 64.08 million
Calculation and evidence

2202000 − 66280000 USD

Exact free cash flow: -64078000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

8 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001366913, 1366913, edgar:1366913