N I S Holdings, Corp.

EDGAR

12 filing records in this dataset, filed from 2007-05-21 to 2010-11-04. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

2 million USD

2010-03-31 · USD

Exact inputs and evidence

Operating margin

-4,801.75%

2010-03-31 · %

Exact inputs and evidence
  • Operating Income: -96227000 USD Source
  • Revenue: 2004000 USD Source

Operating cash flow

-55.9 million USD

2010-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -55938000 USD Source

Free cash flow

-55.9 million USD

2010-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -55938000 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-355 thousand USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Net income: -95136 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: -8376 USD · 2009-01-01 – 2009-09-30 Source
  • Net income: -96227000 USD · 2010-01-01 – 2010-03-31 Source
  • Net income: -197869 USD · 2010-01-01 – 2010-06-30 Source
  • Net income: -96227000 USD · 2010-01-01 – 2010-03-31 Source
  • Net income: -268351 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: -197869 USD · 2010-01-01 – 2010-06-30 Source

Operating cash flow

-124 thousand USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Operating cash flow: -13896 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: -1037 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: -55938000 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: -106518 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: -55938000 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: -110652 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: -106518 USD · 2010-01-01 – 2010-06-30 Source

Capital expenditure

0 USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Capital expenditure: 0 USD · 2009-01-01 – 2009-12-31 Source
  • Capital expenditure: 0 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-06-30 Source

Free cash flow

-124 thousand USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Operating cash flow: -13896 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: -1037 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: -55938000 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: -106518 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: -55938000 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: -110652 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: -106518 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 0 USD · 2009-01-01 – 2009-12-31 Source
  • Capital expenditure: 0 USD · 2009-01-01 – 2009-09-30 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 0 USD · 2010-01-01 – 2010-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-11-04.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2009-12-31
  • Operating income: 2 of 11 periods available· newest 2009-12-31
  • Net income: 2 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2009-12-31
  • Total assets: 1 of 11 periods available· newest 2009-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 1 of 11 periods available· newest 2009-12-31
  • Current liabilities: 1 of 11 periods available· newest 2009-12-31
  • cash and cash equivalents: No compatible figures in this window
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -86.6%

    Prior period

    USD 128,490

    –

    Current period

    USD 17,166

    –

    Exact inputs and evidence

    17166 − 128490 = -111324 USD

    128490 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    17166 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 75,586

    Prior period

    −USD 170,722

    –

    Current period

    −USD 95,136

    –

    Exact inputs and evidence

    -95136 − -170722 = 75586 USD

    -170722 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -95136 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -373.3%

    Prior period

    USD 5,085

    –

    Current period

    −USD 13,896

    –

    Exact inputs and evidence

    -13896 − 5085 = -18981 USD

    5085 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -13896 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    0 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 17,166 100% of revenue
  • Operating costs Derived USD 29,563 172% of revenue
  • Operating income −USD 12,397 −72% of revenue
  • Tax, interest and other Derived USD 82,739 482% of revenue
  • Net income −USD 95,136 −554% of revenue

Cash

  • Operating cash flow −USD 13,896 −81% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 13,896 −81% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Operating loss: operating costs were 233% of revenue.
  • 2009 Operating loss: operating costs were 172% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-31128490 299681 Derived -171191 -469 Derived -170722 5085 Derived
Source
2009 2009-01-01 – 2009-12-3117166 29563 Derived -12397 82739 Derived -95136 -13896 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 17.2K 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.138.8K104.1K69.4K34.7K0.020082009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue128490
2009Revenue17166

Revenue growth

Change in revenue from the same financial period one year earlier.

-86.6% 2009
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7%-18%-43%-68%-94%20082009
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over year-86.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -72.2% 2009
Net margin -554.2% 2009
Free cash flow margin -81% 2009
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49%-113%-275%-437%-599%20082009
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin-133.2%
2009Operating margin-72.2%
2008Net margin-132.9%
2009Net margin-554.2%
2008Free cash flow margin4%
2009Free cash flow margin-81%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -13.9K 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.6K1.1K-4.4K-9.9K-15.4K20082009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow5085
2009Operating cash flow-13896

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -13.9K 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.6K1.1K-4.4K-9.9K-15.4K20082009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flow5085
2009Free cash flow-13896

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008-12-31Liabilities / assetsNot reportedNo source recorded
2009-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.00×0.00×0.00×0.00×0.00×2008-12-312009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008-12-31Current assets / current liabilitiesNot reportedNo source recorded
2009Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
−USD 170,722
Exact value

Exact value: -170722 USD

2008-01-01 – 2008-12-31: -170722 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,085
Exact value

Exact value: 5085 USD

2008-01-01 – 2008-12-31: 5085 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2008-01-01 – 2008-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,085
Calculation and evidence

5085 − 0 USD

Exact free cash flow: 5085 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 95,136
Exact value

Exact value: -95136 USD

2009-01-01 – 2009-12-31: -95136 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13,896
Exact value

Exact value: -13896 USD

2009-01-01 – 2009-12-31: -13896 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2009-01-01 – 2009-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13,896
Calculation and evidence

-13896 − 0 USD

Exact free cash flow: -13896 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

12 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001366404, 1366404, edgar:1366404

Also known as ASSOCIATED MEDIA HOLDINGS INC