Nogal Energy, Inc.

EDGAR

41 filing records in this dataset, filed from 2006-11-07 to 2015-05-20. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2014-09-30 · USD

Exact inputs and evidence
Cash and cash equivalents
0 USD Source
Exact value

0 USD

Long-term debt including current maturities
Not available
Shares outstanding
16.8 million shares Source
Exact value

16834415 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 16834415 shares · 2014-03-31· Source
  • 16834415 shares · 2015-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

0 USD

2013-10-01 – 2014-09-30

Exact inputs and evidence
  • Revenue: 0 USD · 2013-01-01 – 2013-12-31 Source
  • Revenue: 0 USD · 2013-01-01 – 2013-09-30 Source
  • Revenue: 0 USD · 2014-01-01 – 2014-03-31 Source
  • Revenue: 0 USD · 2014-01-01 – 2014-06-30 Source
  • Revenue: 0 USD · 2014-01-01 – 2014-03-31 Source
  • Revenue: 0 USD · 2014-01-01 – 2014-09-30 Source
  • Revenue: 0 USD · 2014-01-01 – 2014-06-30 Source

Net income

-323 thousand USD

2014-04-01 – 2015-03-31

Exact inputs and evidence
  • Net income: -38098 USD · 2014-04-01 – 2014-06-30 Source
  • Net income: -39963 USD · 2014-07-01 – 2014-09-30 Source
  • Net income: -233634 USD · 2014-01-01 – 2014-12-31 Source
  • Net income: -121797 USD · 2014-01-01 – 2014-09-30 Source
  • Net income: -133080 USD · 2015-01-01 – 2015-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-05-20.

Financial data available through: 2013-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2013-12-31
  • operating income: No compatible figures in this window
  • Net income: 9 of 11 periods available· newest 2013-12-31
  • Operating cash flow: 9 of 11 periods available· newest 2013-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 7 of 11 periods available· newest 2013-12-31
  • Total liabilities: 5 of 11 periods available· newest 2013-12-31
  • Current assets: 7 of 11 periods available· newest 2013-12-31
  • Current liabilities: 7 of 11 periods available· newest 2013-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2013-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 2 of 11 periods available· newest 2013-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    0 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 356,030

    Prior period

    −USD 338,282

    –

    Current period

    −USD 694,312

    –

    Exact inputs and evidence

    -694312 − -338282 = -356030 USD

    -338282 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    -694312 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 315,564

    Prior period

    −USD 367,878

    –

    Current period

    −USD 52,314

    –

    Exact inputs and evidence

    -52314 − -367878 = 315564 USD

    -367878 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    -52314 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2013-01-01 – 2013-12-31

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 694,312

Cash

  • Operating cash flow −USD 52,314
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2005-07-01 – 2006-06-300 UnavailableUnavailableUnavailable-551 Unavailable
Source
2007 2006-07-01 – 2007-06-300 UnavailableUnavailableUnavailable-18131 Unavailable
Source
2008 2007-07-01 – 2008-06-300 UnavailableUnavailableUnavailable-13867 Unavailable
Source
2009 2008-07-01 – 2009-06-300 UnavailableUnavailableUnavailable-922689 Unavailable
Source
2010 2009-07-01 – 2010-06-300 UnavailableUnavailableUnavailable-1007942 Unavailable
Source
2012 2012-01-01 – 2012-12-310 UnavailableUnavailableUnavailable-338282 Unavailable
Source
2013 2013-01-01 – 2013-12-310 UnavailableUnavailableUnavailable-694312 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.0200620092013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue0
2007Revenue0
2008Revenue0
2009Revenue0
2010Revenue0
2012Revenue0
2013Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2012Year over yearNo prior comparable period
2013Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006-06-30Operating marginNot reported
2007-06-30Operating marginNot reported
2008-06-30Operating marginNot reported
2009-06-30Operating marginNot reported
2010-06-30Operating marginNot reported
2012-12-31Operating marginNot reported
2013-12-31Operating marginNot reported
2006Net marginNot reported
2007Net marginNot reported
2008Net marginNot reported
2009Net marginNot reported
2010Net marginNot reported
2012Net marginNot reported
2013Net marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -52.3K 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.47.8K-125.4K-298.5K-471.7K-644.8K200620092013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow-551
2007Operating cash flow-18097
2008Operating cash flow-12955
2009Operating cash flow-597028
2010Operating cash flow-339450
2012Operating cash flow-367878
2013Operating cash flow-52314

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

11,322.8% 2012
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12,229%9,171%6,114%3,057%0%20062009-06-302013
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006Liabilities / assets0%
2007Liabilities / assets0%
2008Liabilities / assets1.1%
2009-06-30Liabilities / assetsNot reported
2010-06-30Liabilities / assetsNot reported
2012Liabilities / assets11,322.8%
2013Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0× 2013
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.76.83×57.62×38.41×19.21×0.00×200620092013
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilitiesNot reported
2007Current assets / current liabilitiesNot reported
2008Current assets / current liabilities71.14×
2009Current assets / current liabilities0.01×
2010Current assets / current liabilities0.01×
2012Current assets / current liabilities0.01×
2013Current assets / current liabilities0×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-07-01 – 2006-06-30
−USD 551
Exact value

Exact value: -551 USD

2005-07-01 – 2006-06-30: -551 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 551
Exact value

Exact value: -551 USD

2005-07-01 – 2006-06-30: -551 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2006-07-01 – 2007-06-30
−USD 18,131
Exact value

Exact value: -18131 USD

2006-07-01 – 2007-06-30: -18131 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18,097
Exact value

Exact value: -18097 USD

2006-07-01 – 2007-06-30: -18097 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2007-07-01 – 2008-06-30
−USD 13,867
Exact value

Exact value: -13867 USD

2007-07-01 – 2008-06-30: -13867 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 12,955
Exact value

Exact value: -12955 USD

2007-07-01 – 2008-06-30: -12955 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-07-01 – 2009-06-30
−USD 922,689
Exact value

Exact value: -922689 USD

2008-07-01 – 2009-06-30: -922689 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 597,028
Exact value

Exact value: -597028 USD

2008-07-01 – 2009-06-30: -597028 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-07-01 – 2010-06-30
−USD 1.01 million
Exact value

Exact value: -1007942 USD

2009-07-01 – 2010-06-30: -1007942 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 339,450
Exact value

Exact value: -339450 USD

2009-07-01 – 2010-06-30: -339450 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 0
Exact value

Exact value: 0 USD

2010-01-01 – 2010-12-31: 0 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2010-01-01 – 2010-12-31: 0 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2011-01-01 – 2011-12-31
−USD 3.79 million
Exact value

Exact value: -3786993 USD

2011-01-01 – 2011-12-31: -3786993 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 286,319
Exact value

Exact value: -286319 USD

2011-01-01 – 2011-12-31: -286319 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 338,282
Exact value

Exact value: -338282 USD

2012-01-01 – 2012-12-31: -338282 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 367,878
Exact value

Exact value: -367878 USD

2012-01-01 – 2012-12-31: -367878 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 694,312
Exact value

Exact value: -694312 USD

2013-01-01 – 2013-12-31: -694312 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52,314
Exact value

Exact value: -52314 USD

2013-01-01 – 2013-12-31: -52314 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 668 latest values · 670 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001365748, 1365748, edgar:1365748

Also known as Blugrass Energy, Inc., COASTAL MEDIA INC., NOGAL ENERGY, INC., NOVAMEX ENERGY INC., NOVAMEX ENERGY, INC., Nogal Energy, Inc., Novamex Energy Inc.