Revenue
37.5 million USD
2019 · USD
Exact inputs and evidence
- Revenue: 37484493 USD Source
152 filing records in this dataset, filed from 2009-03-09 to 2021-01-29. Reported financial figures are available; chart coverage varies by period.
13461368 USD
51619218 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2021-01-29.
Financial data available through: 2019-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 25.09 million
–
Current period
USD 37.48 million
–
37484493 − 25087269 = 12397224 USD
25087269 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source37484493 USD · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 31.13 million
–
Current period
USD 9.84 million
–
9836231 − 31127184 = -21290953 USD
31127184 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source9836231 USD · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.47 million
–
Current period
−USD 143,777
–
-143777 − -3467157 = 3323380 USD
-3467157 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source-143777 USD · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 98,290
–
Current period
USD 137,914
–
137914 − 98290 = 39624 USD
98290 USD · 2018-01-01 – 2018-12-31
Inspect prior input Prior source137914 USD · 2019-01-01 – 2019-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | 293241185 | 306026227 Derived | -12785042 | -6375861 Derived | -6409181 | -4319314 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 362057913 | 360957695 Derived | 1100218 | -4023041 Derived | 5123259 | -1618918 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 242573674 | 264424460 Derived | -21850786 | -3924712 Derived | -17926074 | -20108653 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 184710880 | 227162259 Derived | -42451379 | -2555501 Derived | -39895878 | -953481 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 94754722 | 139629140 Derived | -44874418 | -545506 Derived | -44328912 | -46993406 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 16478455 | 45589439 Derived | -29110984 | 11047670 Derived | -40158654 | -11477980 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 16478455 | 18837374 Derived | -2358919 | -5797289 Derived | 3438370 | -8355838 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 17067029 | 20829891 Derived | -3762862 | -16147165 Derived | 12384303 | -6274135 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 25087269 | 22430309 Derived | 2656960 | -28470224 Derived | 31127184 | -3565447 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 37484493 | 31937988 Derived | 5546505 | -4289726 Derived | 9836231 | -281691 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 293241185 |
|
| 2011 | Revenue | 362057913 |
|
| 2012 | Revenue | 242573674 |
|
| 2013 | Revenue | 184710880 |
|
| 2014 | Revenue | 94754722 |
|
| 2015 | Revenue | 16478455 |
|
| 2016 | Revenue | 16478455 |
|
| 2017 | Revenue | 17067029 |
|
| 2018 | Revenue | 25087269 |
|
| 2019 | Revenue | 37484493 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | 2% |
|
| 2011 | Year over year | 23.5% |
|
| 2012 | Year over year | -33% |
|
| 2013 | Year over year | -23.9% |
|
| 2014 | Year over year | -48.7% |
|
| 2015 | Year over year | -82.6% |
|
| 2016 | Year over year | 0% |
|
| 2017 | Year over year | 3.6% |
|
| 2018 | Year over year | 47% |
|
| 2019 | Year over year | 49.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | -4.4% |
|
| 2011 | Operating margin | 0.3% |
|
| 2012 | Operating margin | -9% |
|
| 2013 | Operating margin | -23% |
|
| 2014 | Operating margin | -47.4% |
|
| 2015 | Operating margin | -176.7% |
|
| 2016 | Operating margin | -14.3% |
|
| 2017 | Operating margin | -22% |
|
| 2018 | Operating margin | 10.6% |
|
| 2019 | Operating margin | 14.8% |
|
| 2010 | Net margin | -2.2% |
|
| 2011 | Net margin | 1.4% |
|
| 2012 | Net margin | -7.4% |
|
| 2013 | Net margin | -21.6% |
|
| 2014 | Net margin | -46.8% |
|
| 2015 | Net margin | -243.7% |
|
| 2016 | Net margin | 20.9% |
|
| 2017 | Net margin | 72.6% |
|
| 2018 | Net margin | 124.1% |
|
| 2019 | Net margin | 26.2% |
|
| 2010 | Free cash flow margin | -1.5% |
|
| 2011 | Free cash flow margin | -0.4% |
|
| 2012 | Free cash flow margin | -8.3% |
|
| 2013 | Free cash flow margin | -0.5% |
|
| 2014 | Free cash flow margin | -49.6% |
|
| 2015 | Free cash flow margin | -69.7% |
|
| 2016 | Free cash flow margin | -50.7% |
|
| 2017 | Free cash flow margin | -36.8% |
|
| 2018 | Free cash flow margin | -14.2% |
|
| 2019 | Free cash flow margin | -0.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | 1981723 |
|
| 2011 | Operating cash flow | 10871810 |
|
| 2012 | Operating cash flow | -17578047 |
|
| 2013 | Operating cash flow | 2467551 |
|
| 2014 | Operating cash flow | -45632724 |
|
| 2015 | Operating cash flow | -11456592 |
|
| 2016 | Operating cash flow | -7871916 |
|
| 2017 | Operating cash flow | -5936500 |
|
| 2018 | Operating cash flow | -3467157 |
|
| 2019 | Operating cash flow | -143777 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | -4319314 |
|
| 2011 | Free cash flow | -1618918 |
|
| 2012 | Free cash flow | -20108653 |
|
| 2013 | Free cash flow | -953481 |
|
| 2014 | Free cash flow | -46993406 |
|
| 2015 | Free cash flow | -11477980 |
|
| 2016 | Free cash flow | -8355838 |
|
| 2017 | Free cash flow | -6274135 |
|
| 2018 | Free cash flow | -3565447 |
|
| 2019 | Free cash flow | -281691 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Liabilities / assets | 14.4% |
|
| 2011 | Liabilities / assets | 19.9% |
|
| 2012 | Liabilities / assets | 13.3% |
|
| 2013 | Liabilities / assets | 22.3% |
|
| 2014 | Liabilities / assets | 27.1% |
|
| 2015 | Liabilities / assets | 25.8% |
|
| 2016 | Liabilities / assets | 25% |
|
| 2017 | Liabilities / assets | 13.4% |
|
| 2018 | Liabilities / assets | 20.1% |
|
| 2019 | Liabilities / assets | 17.1% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Current assets / current liabilities | 5.53× |
|
| 2011 | Current assets / current liabilities | 4.12× |
|
| 2012 | Current assets / current liabilities | 5.96× |
|
| 2013 | Current assets / current liabilities | 3.92× |
|
| 2014 | Current assets / current liabilities | 2.44× |
|
| 2015 | Current assets / current liabilities | 1.72× |
|
| 2016 | Current assets / current liabilities | 2.11× |
|
| 2017 | Current assets / current liabilities | 2.73× |
|
| 2018 | Current assets / current liabilities | 2.3× |
|
| 2019 | Current assets / current liabilities | 3.66× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | −USD 6.41 million Exact valueExact value: -6409181 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.98 million Exact valueExact value: 1981723 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.3 million Exact valueExact value: 6301037 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.32 million Calculation and evidence1981723 − 6301037 USD Exact free cash flow: -4319314 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 5.12 million Exact valueExact value: 5123259 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.87 million Exact valueExact value: 10871810 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.49 million Exact valueExact value: 12490728 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.62 million Calculation and evidence10871810 − 12490728 USD Exact free cash flow: -1618918 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 17.93 million Exact valueExact value: -17926074 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.58 million Exact valueExact value: -17578047 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.53 million Exact valueExact value: 2530606 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 20.11 million Calculation and evidence-17578047 − 2530606 USD Exact free cash flow: -20108653 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 39.9 million Exact valueExact value: -39895878 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.47 million Exact valueExact value: 2467551 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.42 million Exact valueExact value: 3421032 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 953,481 Calculation and evidence2467551 − 3421032 USD Exact free cash flow: -953481 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 44.33 million Exact valueExact value: -44328912 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 45.63 million Exact valueExact value: -45632724 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.36 million Exact valueExact value: 1360682 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 46.99 million Calculation and evidence-45632724 − 1360682 USD Exact free cash flow: -46993406 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 40.16 million Exact valueExact value: -40158654 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.46 million Exact valueExact value: -11456592 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21,388 Exact valueExact value: 21388 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.48 million Calculation and evidence-11456592 − 21388 USD Exact free cash flow: -11477980 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | USD 3.44 million Exact valueExact value: 3438370 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 7.87 million Exact valueExact value: -7871916 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 483,922 Exact valueExact value: 483922 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.36 million Calculation and evidence-7871916 − 483922 USD Exact free cash flow: -8355838 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | USD 12.38 million Exact valueExact value: 12384303 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.94 million Exact valueExact value: -5936500 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 337,635 Exact valueExact value: 337635 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.27 million Calculation and evidence-5936500 − 337635 USD Exact free cash flow: -6274135 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | USD 31.13 million Exact valueExact value: 31127184 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.47 million Exact valueExact value: -3467157 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 98,290 Exact valueExact value: 98290 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.57 million Calculation and evidence-3467157 − 98290 USD Exact free cash flow: -3565447 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | USD 9.84 million Exact valueExact value: 9836231 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 143,777 Exact valueExact value: -143777 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 137,914 Exact valueExact value: 137914 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 281,691 Calculation and evidence-143777 − 137914 USD Exact free cash flow: -281691 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
152 filings · 830 latest values · 830 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001365742, 1365742, ATV, edgar:1365742
Also known as ACORN INTERNATIONAL, INC., Acorn International, Inc.