Lotus Bancorp, Inc.

EDGAR

14 filing records in this dataset, filed from 2006-09-28 to 2009-11-13. Explore the available filing history and original sources.

Watchlist

Latest fiscal year

Revenue

89.5 thousand USD

2006 · USD

Exact inputs and evidence

Net margin

-605.12%

2006 · %

Exact inputs and evidence

Operating cash flow

-633 thousand USD

2006 · USD

Exact inputs and evidence
  • Operating Cash Flow: -633466 USD Source

Free cash flow

-1.72 million USD

2006 · USD

Exact inputs and evidence
  • Operating Cash Flow: -633466 USD Source
  • Capital Expenditure: 1084951 USD Source
Cash and cash equivalents
4.39 million USD Source
Exact value

4392574 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

-1.05 million USD

2008-10-01 – 2009-09-30

Exact inputs and evidence
  • Net income: -1371267 USD · 2008-01-01 – 2008-12-31 Source
  • Net income: -1040281 USD · 2008-01-01 – 2008-09-30 Source
  • Net income: -269377 USD · 2009-01-01 – 2009-03-31 Source
  • Net income: -237710 USD · 2009-04-01 – 2009-06-30 Source
  • Net income: -212524 USD · 2009-07-01 – 2009-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-11-13.

Financial data available through: 2008-12-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2006-12-31
  • operating income: No compatible figures in this window
  • Net income: 4 of 11 periods available· newest 2008-12-31
  • Operating cash flow: 4 of 11 periods available· newest 2008-12-31
  • Capital expenditure: 4 of 11 periods available· newest 2008-12-31
  • Total assets: 4 of 11 periods available· newest 2008-12-31
  • Total liabilities: 4 of 11 periods available· newest 2008-12-31
  • current assets: No compatible figures in this window
  • Current liabilities: 1 of 11 periods available· newest 2005-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2008-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    +USD 48,949

    Prior period

    −USD 1.42 million

    –

    Current period

    −USD 1.37 million

    –

    Exact inputs and evidence

    -1371267 − -1420216 = 48949 USD

    -1420216 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -1371267 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 116,609

    Prior period

    −USD 755,178

    –

    Current period

    −USD 871,787

    –

    Exact inputs and evidence

    -871787 − -755178 = -116609 USD

    -755178 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    -871787 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -25.9%

    Prior period

    USD 1.53 million

    –

    Current period

    USD 1.13 million

    –

    Exact inputs and evidence

    1129836 − 1525619 = -395783 USD

    1525619 USD · 2007-01-01 – 2007-12-31

    Inspect prior input Prior source

    1129836 USD · 2008-01-01 – 2008-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 89,536 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 541,796 −605% of revenue

Cash

  • Operating cash flow −USD 633,466 −707% of revenue
  • Capital expenditure USD 1.08 million 1,212% of revenue
  • Free cash flow Derived −USD 1.72 million −1,919% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2005-01-01 – 2005-12-311711 UnavailableUnavailableUnavailable-143548 -121133 Derived
Source
2006 2006-01-01 – 2006-12-3189536 UnavailableUnavailableUnavailable-541796 -1718417 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 89.5K 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.96.7K72.5K48.3K24.2K0.020052006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue1711
2006Revenue89536

Revenue growth

Change in revenue from the same financial period one year earlier.

5,133% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5,544%4,158%2,772%1,386%0%20052006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over year5,133%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -605.1% 2006
Free cash flow margin -1,919.2% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.671%-1,762%-4,195%-6,628%-9,061%2005-12-312006-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
2005Net margin-8,389.7%
2006Net margin-605.1%
2005Free cash flow margin-7,079.7%
2006Free cash flow margin-1,919.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -633.5K 2006
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.50.7K-133.0K-316.7K-500.4K-684.1K20052006
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow-121133
2006Operating cash flow-633466

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -1.7M 2006
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.137.5K-360.9K-859.2K-1.4M-1.9M20052006
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flow-121133
2006Free cash flow-1718417

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

149% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.273%205%137%68%0%20052006
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005Liabilities / assets252.9%
2006Liabilities / assets149%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005-12-31Current assets / current liabilitiesNot reported
2006-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
−USD 143,548
Exact value

Exact value: -143548 USD

2005-01-01 – 2005-12-31: -143548 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 121,133
Exact value

Exact value: -121133 USD

2005-01-01 – 2005-12-31: -121133 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2005-01-01 – 2005-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 121,133
Calculation and evidence

-121133 − 0 USD

Exact free cash flow: -121133 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 541,796
Exact value

Exact value: -541796 USD

2006-01-01 – 2006-12-31: -541796 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 633,466
Exact value

Exact value: -633466 USD

2006-01-01 – 2006-12-31: -633466 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.08 million
Exact value

Exact value: 1084951 USD

2006-01-01 – 2006-12-31: 1084951 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.72 million
Calculation and evidence

-633466 − 1084951 USD

Exact free cash flow: -1718417 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 1.42 million
Exact value

Exact value: -1420216 USD

2007-01-01 – 2007-12-31: -1420216 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 755,178
Exact value

Exact value: -755178 USD

2007-01-01 – 2007-12-31: -755178 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.53 million
Exact value

Exact value: 1525619 USD

2007-01-01 – 2007-12-31: 1525619 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.28 million
Calculation and evidence

-755178 − 1525619 USD

Exact free cash flow: -2280797 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 1.37 million
Exact value

Exact value: -1371267 USD

2008-01-01 – 2008-12-31: -1371267 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 871,787
Exact value

Exact value: -871787 USD

2008-01-01 – 2008-12-31: -871787 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.13 million
Exact value

Exact value: 1129836 USD

2008-01-01 – 2008-12-31: 1129836 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2 million
Calculation and evidence

-871787 − 1129836 USD

Exact free cash flow: -2001623 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001365330, 1365330, edgar:1365330

Also known as City Central Bancorp, Inc.