Revenue
32.7 million USD
2016 Q1 · USD
Exact inputs and evidence
- Revenue: 32747260 USD Source
46 filing records in this dataset, filed from 2006-08-10 to 2016-05-10. Reported financial figures are available; chart coverage varies by period.
29398591 USD
10000000 USD
11877309 shares
11.56% · 1.23 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
132 million USD
2015-04-01 – 2016-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2016-05-10.
Financial data available through: 2015-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 110.07 million
–
Current period
USD 132.51 million
–
132509275 − 110070148 = 22439127 USD
110070148 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source132509275 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 11.21 million
–
Current period
USD 13.21 million
–
13214821 − 11211850 = 2002971 USD
11211850 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source13214821 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 31.62 million
–
Current period
−USD 6.25 million
–
-6251155 − -31618025 = 25366870 USD
-31618025 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source-6251155 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4.28 million
–
Current period
USD 1.78 million
–
1783486 − 4284773 = -2501287 USD
4284773 USD · 2014-01-01 – 2014-12-31
Inspect prior input Prior source1783486 USD · 2015-01-01 – 2015-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | 95164765 | Unavailable | Unavailable | Unavailable | 7125612 | -22744454 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 136229271 | Unavailable | Unavailable | Unavailable | 12824869 | -196107701 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 114230708 | Unavailable | Unavailable | Unavailable | 11091007 | 337109959 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 110070148 | Unavailable | Unavailable | Unavailable | 11211850 | -35902798 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 132509275 | Unavailable | Unavailable | Unavailable | 13214821 | -8034641 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Revenue | 95164765 |
|
| 2012 | Revenue | 136229271 |
|
| 2013 | Revenue | 114230708 |
|
| 2014 | Revenue | 110070148 |
|
| 2015 | Revenue | 132509275 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Year over year | No prior comparable period |
|
| 2012 | Year over year | 43.2% |
|
| 2013 | Year over year | -16.1% |
|
| 2014 | Year over year | -3.6% |
|
| 2015 | Year over year | 20.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011-12-31 | Operating margin | Not reported |
|
| 2012-12-31 | Operating margin | Not reported |
|
| 2013-12-31 | Operating margin | Not reported |
|
| 2014-12-31 | Operating margin | Not reported |
|
| 2015-12-31 | Operating margin | Not reported |
|
| 2011 | Net margin | 7.5% |
|
| 2012 | Net margin | 9.4% |
|
| 2013 | Net margin | 9.7% |
|
| 2014 | Net margin | 10.2% |
|
| 2015 | Net margin | 10% |
|
| 2011 | Free cash flow margin | -23.9% |
|
| 2012 | Free cash flow margin | -144% |
|
| 2013 | Free cash flow margin | 295.1% |
|
| 2014 | Free cash flow margin | -32.6% |
|
| 2015 | Free cash flow margin | -6.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Operating cash flow | -18572852 |
|
| 2012 | Operating cash flow | -191680810 |
|
| 2013 | Operating cash flow | 343004870 |
|
| 2014 | Operating cash flow | -31618025 |
|
| 2015 | Operating cash flow | -6251155 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Free cash flow | -22744454 |
|
| 2012 | Free cash flow | -196107701 |
|
| 2013 | Free cash flow | 337109959 |
|
| 2014 | Free cash flow | -35902798 |
|
| 2015 | Free cash flow | -8034641 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Liabilities / assets | 91.5% |
|
| 2012 | Liabilities / assets | 92.7% |
|
| 2013 | Liabilities / assets | 90.4% |
|
| 2014 | Liabilities / assets | 89.9% |
|
| 2015 | Liabilities / assets | 89.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2012-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2013-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2014-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2015-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | USD 2.1 million Exact valueExact value: 2101831 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.17 million Exact valueExact value: 3165752 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 674,049 Exact valueExact value: 674049 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.49 million Calculation and evidence3165752 − 674049 USD Exact free cash flow: 2491703 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 3.63 million Exact valueExact value: 3626458 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.99 million Exact valueExact value: 7991758 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3.91 million Exact valueExact value: 3912032 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.08 million Calculation and evidence7991758 − 3912032 USD Exact free cash flow: 4079726 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 3.16 million Exact valueExact value: 3158174 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 14.98 million Exact valueExact value: -14982535 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.76 million Exact valueExact value: 4764180 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 19.75 million Calculation and evidence-14982535 − 4764180 USD Exact free cash flow: -19746715 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 1.13 million Exact valueExact value: 1132883 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.01 million Exact valueExact value: -31014513 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.34 million Exact valueExact value: 1344900 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 32.36 million Calculation and evidence-31014513 − 1344900 USD Exact free cash flow: -32359413 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 4.86 million Exact valueExact value: 4855672 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.51 million Exact valueExact value: -15514422 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.59 million Exact valueExact value: 1588644 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 17.1 million Calculation and evidence-15514422 − 1588644 USD Exact free cash flow: -17103066 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 7.13 million Exact valueExact value: 7125612 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 18.57 million Exact valueExact value: -18572852 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.17 million Exact valueExact value: 4171602 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 22.74 million Calculation and evidence-18572852 − 4171602 USD Exact free cash flow: -22744454 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 12.82 million Exact valueExact value: 12824869 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 191.68 million Exact valueExact value: -191680810 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.43 million Exact valueExact value: 4426891 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 196.11 million Calculation and evidence-191680810 − 4426891 USD Exact free cash flow: -196107701 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 11.09 million Exact valueExact value: 11091007 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 343 million Exact valueExact value: 343004870 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.89 million Exact valueExact value: 5894911 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 337.11 million Calculation and evidence343004870 − 5894911 USD Exact free cash flow: 337109959 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | USD 11.21 million Exact valueExact value: 11211850 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.62 million Exact valueExact value: -31618025 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.28 million Exact valueExact value: 4284773 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.9 million Calculation and evidence-31618025 − 4284773 USD Exact free cash flow: -35902798 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | USD 13.21 million Exact valueExact value: 13214821 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.25 million Exact valueExact value: -6251155 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.78 million Exact valueExact value: 1783486 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.03 million Calculation and evidence-6251155 − 1783486 USD Exact free cash flow: -8034641 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
46 filings · 1,908 latest values · 1,908 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001364856, 1364856, edgar:1364856
Also known as Monarch Financial Holdings, Inc.