English

IndieMV Media Group, Inc.

EDGAR

Quarterly report (10-Q) · filed 2009-02-17

11 filing records in this dataset, filed from 2007-02-14 to 2009-02-17. Explore the available filing history and original sources.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

135 thousand USD

2007-09-30 · USD

Exact inputs and evidence

Revenue: 423939 USD Source
Revenue: 289413 USD Source

Net margin

-185.85%

2007-09-30 · %

Exact inputs and evidence

Net Income: -250021 USD Source
Revenue: 423939 USD Source
Revenue: 289413 USD Source

Operating cash flow

-267 thousand USD

2007-09-30 · USD

Exact inputs and evidence

Operating Cash Flow: -266858 USD Source

Free cash flow

-280 thousand USD

2007-09-30 · USD

Exact inputs and evidence

Operating Cash Flow: -266858 USD Source
Capital Expenditure: 12942 USD Source

Cash and cash equivalents: 6.64 thousand USD 2007-09-30 Source
Exact value

6640 USD
Long-term debt including current maturities: Not available
Shares outstanding: Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

424 thousand USD

2006-10-01 – 2007-09-30

Exact inputs and evidence

Revenue: 87723 USD · 2006-10-01 – 2006-12-31 Source
Revenue: 83560 USD · 2007-01-01 – 2007-03-31 Source
Revenue: 118130 USD · 2007-04-01 – 2007-06-30 Source
Revenue: 423939 USD · 2006-10-01 – 2007-09-30 Source
Revenue: 289413 USD · 2006-10-01 – 2007-06-30 Source

Net income

-7.35 million USD

2008-01-01 – 2008-12-31

Exact inputs and evidence

Net income: -6334549 USD · 2008-01-01 – 2008-03-31 Source
Net income: -6318855 USD · 2007-07-01 – 2008-06-30 Source
Net income: -5986159 USD · 2007-07-01 – 2008-03-31 Source
Net income: -557165 USD · 2008-07-01 – 2008-09-30 Source
Net income: -679802 USD · 2008-07-01 – 2008-12-31 Source
Net income: -557165 USD · 2008-07-01 – 2008-09-30 Source

Operating cash flow

-797 thousand USD

2008-01-01 – 2008-12-31

Exact inputs and evidence

Operating cash flow: -1001885 USD · 2007-07-01 – 2008-03-31 Source
Operating cash flow: -666066 USD · 2007-07-01 – 2007-12-31 Source
Operating cash flow: -1385254 USD · 2007-07-01 – 2008-06-30 Source
Operating cash flow: -1001885 USD · 2007-07-01 – 2008-03-31 Source
Operating cash flow: -23412 USD · 2008-07-01 – 2008-09-30 Source
Operating cash flow: -78044 USD · 2008-07-01 – 2008-12-31 Source
Operating cash flow: -23412 USD · 2008-07-01 – 2008-09-30 Source

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-02-17.

Financial data available through: 2007-09-30.

Coverage by financial measure

Revenue: 2 of 11 periods available· newest 2007-09-30
operating income: No compatible figures in this window
Net income: 3 of 11 periods available· newest 2007-09-30
Operating cash flow: 1 of 11 periods available· newest 2007-06-30
Capital expenditure: 1 of 11 periods available· newest 2007-06-30
Total assets: 2 of 11 periods available· newest 2007-09-30
liabilities: No compatible figures in this window
current assets: No compatible figures in this window
current liabilities: No compatible figures in this window
Cash and cash equivalents: 2 of 11 periods available· newest 2007-09-30
long term debt: No compatible figures in this window
shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
+65.3%

Prior period

USD 256,402

2005-10-01 – 2006-09-30
Current period

USD 423,939

2006-10-01 – 2007-09-30

Exact inputs and evidence

423939 − 256402 = 167537 USD

256402 USD · 2005-10-01 – 2006-09-30
Inspect prior input Prior source
423939 USD · 2006-10-01 – 2007-09-30
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · IndieMV Media Group, Inc. · 2007-09-30 IndieMV Media Group, Inc. (edgar:1364623) Year-over-year change in Revenue: 167537 USD Concept: fundies:Revenue Period: 2006-10-01 to 2007-09-30 Values: Latest reported Published: 2026-11-02T13:40:09Z Snapshot: 19d50fb2e7ad74b3b339fbf76e2ea4ba28d5c28869528bf524e0c570c8636493 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1364623?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 423939 USD (2006-10-01 to 2007-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1364623/0001127855-07-000645.txt#2847 Input fundies:Revenue: 256402 USD (2005-10-01 to 2006-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1364623/0001127855-07-000645.txt#2847
The citation records this snapshot. The page link may show a newer release later.
Net income
+352.8%

Prior period

USD 5,479

2005-10-01 – 2006-09-30
Current period

USD 24,808

2006-10-01 – 2007-09-30

Exact inputs and evidence

24808 − 5479 = 19329 USD

5479 USD · 2005-10-01 – 2006-09-30
Inspect prior input Prior source
24808 USD · 2006-10-01 – 2007-09-30
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · IndieMV Media Group, Inc. · 2007-09-30 IndieMV Media Group, Inc. (edgar:1364623) Year-over-year change in Net income: 19329 USD Concept: fundies:NetIncome Period: 2006-10-01 to 2007-09-30 Values: Latest reported Published: 2026-11-02T13:40:09Z Snapshot: 19d50fb2e7ad74b3b339fbf76e2ea4ba28d5c28869528bf524e0c570c8636493 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1364623?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: 24808 USD (2006-10-01 to 2007-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1364623/0001127855-07-000645.txt#3711 Input fundies:NetIncome: 5479 USD (2005-10-01 to 2006-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1364623/0001127855-07-000645.txt#3711
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-10-01 – 2007-09-30

Revenue USD 423,939 100% of revenue
Operating costs Derived Unavailable An input is unavailable.
Operating income Unavailable An input is unavailable.
Tax, interest and other Derived Unavailable An input is unavailable.
Net income USD 24,808 5.9% of revenue

Cash

Operating cash flow Unavailable An input is unavailable.
Capital expenditure Unavailable An input is unavailable.
Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2006 Not shown: operating income or net income is not reported.
2007 Not shown: operating income or net income is not reported.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2006 2005-10-01 – 2006-09-30	256402	Unavailable	Unavailable	Unavailable	5479	Unavailable	Source 2005-10-01 – 2006-09-30: 256402 USD Inspect Revenue Open source 2005-10-01 – 2006-09-30: 5479 USD Inspect Net Income Open source
2007 2006-10-01 – 2007-09-30	423939	Unavailable	Unavailable	Unavailable	24808	Unavailable	Source 2006-10-01 – 2007-09-30: 423939 USD Inspect Revenue Open source 2006-10-01 – 2007-09-30: 24808 USD Inspect Net Income Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 423.9K 2007

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20062006-09-30	Revenue	256402	Revenue: 256402 Open source
20072007-09-30	Revenue	423939	Revenue: 423939 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

65.3% 2007

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20062006-09-30	Year over year	No prior comparable period	Revenue: 256402 Open source
20072007-09-30	Year over year	65.3%	Revenue: 423939 Open source Revenue: 256402 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 5.9% 2007

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
2006-09-30	Operating margin	Not reported	Revenue: 256402 Open source
2007-09-30	Operating margin	Not reported	Revenue: 423939 Open source
20062006-09-30	Net margin	2.1%	Net Income: 5479 Open source Revenue: 256402 Open source
20072007-09-30	Net margin	5.9%	Net Income: 24808 Open source Revenue: 423939 Open source
20062006-09-30	Free cash flow margin	Not reported	Revenue: 256402 Open source
20072007-09-30	Free cash flow margin	Not reported	Revenue: 423939 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20062006-09-30	Operating cash flow	Not reported	No source recorded
20072007-09-30	Operating cash flow	Not reported	No source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20062006-09-30	Free cash flow	Unavailable	No source recorded
20072007-09-30	Free cash flow	Unavailable	No source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
2006-09-30	Liabilities / assets	Not reported	Total Assets: 601095 Open source
2007-09-30	Liabilities / assets	Not reported	Total Assets: 617922 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
2006-09-30	Current assets / current liabilities	Not reported	No source recorded
2007-09-30	Current assets / current liabilities	Not reported	No source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2006 2005-10-01 – 2006-09-30	USD 5,479 Exact value Exact value: 5479 USD 2005-10-01 – 2006-09-30: 5479 USD Inspect Net Income Open source Share or cite Citation for Net Income · IndieMV Media Group, Inc. · 2006-09-30 IndieMV Media Group, Inc. (edgar:1364623) Net Income: 5479 USD Concept: fundies:NetIncome Period: 2005-10-01 to 2006-09-30 Values: Latest reported Published: 2026-11-02T13:40:09Z Snapshot: 19d50fb2e7ad74b3b339fbf76e2ea4ba28d5c28869528bf524e0c570c8636493 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1364623/explain?concept=fundies%3ANetIncome&period=2006-09-30&surface=latest&period_type=duration&start=2005-10-01&unit=USD&dimensions= Input fundies:NetIncome: 5479 USD (2005-10-01 to 2006-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1364623/0001127855-07-000645.txt#3711 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.
2007 2006-07-01 – 2007-06-30	−USD 348,390 Exact value Exact value: -348390 USD 2006-07-01 – 2007-06-30: -348390 USD Inspect Net Income Open source Share or cite Citation for Net Income · IndieMV Media Group, Inc. · 2007-06-30 IndieMV Media Group, Inc. (edgar:1364623) Net Income: -348390 USD Concept: fundies:NetIncome Period: 2006-07-01 to 2007-06-30 Values: Latest reported Published: 2026-11-02T13:40:09Z Snapshot: 19d50fb2e7ad74b3b339fbf76e2ea4ba28d5c28869528bf524e0c570c8636493 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1364623/explain?concept=fundies%3ANetIncome&period=2007-06-30&surface=latest&period_type=duration&start=2006-07-01&unit=USD&dimensions= Input fundies:NetIncome: -348390 USD (2006-07-01 to 2007-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1364623/0001052918-08-000482.txt#2743 The citation records this snapshot. The page link may show a newer release later.	−USD 184,773 Exact value Exact value: -184773 USD 2006-07-01 – 2007-06-30: -184773 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · IndieMV Media Group, Inc. · 2007-06-30 IndieMV Media Group, Inc. (edgar:1364623) Operating Cash Flow: -184773 USD Concept: fundies:OperatingCashFlow Period: 2006-07-01 to 2007-06-30 Values: Latest reported Published: 2026-11-02T13:40:09Z Snapshot: 19d50fb2e7ad74b3b339fbf76e2ea4ba28d5c28869528bf524e0c570c8636493 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1364623/explain?concept=fundies%3AOperatingCashFlow&period=2007-06-30&surface=latest&period_type=duration&start=2006-07-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -184773 USD (2006-07-01 to 2007-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1364623/0001052918-08-000482.txt#2903 The citation records this snapshot. The page link may show a newer release later.	USD 2,627 Exact value Exact value: 2627 USD 2006-07-01 – 2007-06-30: 2627 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · IndieMV Media Group, Inc. · 2007-06-30 IndieMV Media Group, Inc. (edgar:1364623) Capital Expenditure: 2627 USD Concept: fundies:CapitalExpenditure Period: 2006-07-01 to 2007-06-30 Values: Latest reported Published: 2026-11-02T13:40:09Z Snapshot: 19d50fb2e7ad74b3b339fbf76e2ea4ba28d5c28869528bf524e0c570c8636493 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1364623/explain?concept=fundies%3ACapitalExpenditure&period=2007-06-30&surface=latest&period_type=duration&start=2006-07-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 2627 USD (2006-07-01 to 2007-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1364623/0001052918-08-000482.txt#2936 The citation records this snapshot. The page link may show a newer release later.	−USD 187,400 Calculation and evidence -184773 − 2627 USD Exact free cash flow: -187400 USD 2006-07-01 – 2007-06-30: -184773 USD · Inspect Operating Cash Flow · Source 2006-07-01 – 2007-06-30: 2627 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · IndieMV Media Group, Inc. · 2007-06-30 IndieMV Media Group, Inc. (edgar:1364623) Free cash flow: -187400 USD Concept: free-cash-flow Period: 2006-07-01 to 2007-06-30 Values: Latest reported Published: 2026-11-02T13:40:09Z Snapshot: 19d50fb2e7ad74b3b339fbf76e2ea4ba28d5c28869528bf524e0c570c8636493 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1364623?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -184773 USD (2006-07-01 to 2007-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1364623/0001052918-08-000482.txt#2903 Input fundies:CapitalExpenditure: 2627 USD (2006-07-01 to 2007-06-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1364623/0001052918-08-000482.txt#2936 The citation records this snapshot. The page link may show a newer release later.
2007 2006-10-01 – 2007-09-30	USD 24,808 Exact value Exact value: 24808 USD 2006-10-01 – 2007-09-30: 24808 USD Inspect Net Income Open source Share or cite Citation for Net Income · IndieMV Media Group, Inc. · 2007-09-30 IndieMV Media Group, Inc. (edgar:1364623) Net Income: 24808 USD Concept: fundies:NetIncome Period: 2006-10-01 to 2007-09-30 Values: Latest reported Published: 2026-11-02T13:40:09Z Snapshot: 19d50fb2e7ad74b3b339fbf76e2ea4ba28d5c28869528bf524e0c570c8636493 Dimensions: Consolidated View: https://fundies.io/companies/edgar/1364623/explain?concept=fundies%3ANetIncome&period=2007-09-30&surface=latest&period_type=duration&start=2006-10-01&unit=USD&dimensions= Input fundies:NetIncome: 24808 USD (2006-10-01 to 2007-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1364623/0001127855-07-000645.txt#3711 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published 2026-11-02. Source filing dates and reporting periods are shown separately.

Identifiers: 0001364623, 1364623, edgar:1364623

Also known as Jake's Trucking International, Inc.

IndieMV Media Group, Inc.

Latest quarter

Revenue

Net margin

Operating cash flow

Free cash flow

Trailing twelve months

Revenue

Net income

Operating cash flow

Company performance

What changed year over year

Revenue

Net income

Where revenue goes

2007 2006-10-01 – 2007-09-30

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation