Revenue
115 million U001
2014 Q3 · U001
Exact inputs and evidence
- Revenue: 114583000 U001 Source
32 filing records in this dataset, filed from 2007-03-01 to 2014-11-07. Reported financial figures are available; chart coverage varies by period.
115 million U001
2014 Q3 · U001
-45.35%
2014 Q3 · %
-8.09 million U001
2014 Q3 · U001
-14.5 million U001
2014 Q3 · U001
9575000 U001
270671000 U001
98577 U002
0.85% · 830 U002
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-11-07.
Financial data available through: 2013-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
U001 464.85 million
–
Current period
U001 516.96 million
–
516958000 − 464847000 = 52111000 U001
464847000 U001 · 2012-01-01 – 2012-12-31
Inspect prior input Prior source516958000 U001 · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−U001 68.35 million
–
Current period
−U001 37.59 million
–
-37592000 − -68345000 = 30753000 U001
-68345000 U001 · 2012-01-01 – 2012-12-31
Inspect prior input Prior source-37592000 U001 · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
U001 3.02 million
–
Current period
−U001 29.91 million
–
-29908000 − 3020000 = -32928000 U001
3020000 U001 · 2012-01-01 – 2012-12-31
Inspect prior input Prior source-29908000 U001 · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
U001 43.22 million
–
Current period
U001 25 million
–
24999000 − 43215000 = -18216000 U001
43215000 U001 · 2012-01-01 – 2012-12-31
Inspect prior input Prior source24999000 U001 · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | 536468000 | 848383000 Derived | -311915000 | 3934000 Derived | -315849000 | 38670000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 479811000 | 557015000 Derived | -77204000 | -10307000 Derived | -66897000 | 5954000 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 464847000 | 545462000 Derived | -80615000 | -12270000 Derived | -68345000 | -40195000 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 516958000 | 566917000 Derived | -49959000 | -12367000 Derived | -37592000 | -54907000 Derived | Source
|
Amounts are exact, in U001.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(U001) | Source evidence |
|---|---|---|---|
| 2010 | Revenue | 536468000 |
|
| 2011 | Revenue | 479811000 |
|
| 2012 | Revenue | 464847000 |
|
| 2013 | Revenue | 516958000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Year over year | No prior comparable period |
|
| 2011 | Year over year | -10.6% |
|
| 2012 | Year over year | -3.1% |
|
| 2013 | Year over year | 11.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010 | Operating margin | -58.1% |
|
| 2011 | Operating margin | -16.1% |
|
| 2012 | Operating margin | -17.3% |
|
| 2013 | Operating margin | -9.7% |
|
| 2010 | Net margin | -58.9% |
|
| 2011 | Net margin | -13.9% |
|
| 2012 | Net margin | -14.7% |
|
| 2013 | Net margin | -7.3% |
|
| 2010 | Free cash flow margin | 7.2% |
|
| 2011 | Free cash flow margin | 1.2% |
|
| 2012 | Free cash flow margin | -8.6% |
|
| 2013 | Free cash flow margin | -10.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(U001) | Source evidence |
|---|---|---|---|
| 2010 | Operating cash flow | 80998000 |
|
| 2011 | Operating cash flow | 38301000 |
|
| 2012 | Operating cash flow | 3020000 |
|
| 2013 | Operating cash flow | -29908000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(U001) | Source evidence |
|---|---|---|---|
| 2010 | Free cash flow | 38670000 |
|
| 2011 | Free cash flow | 5954000 |
|
| 2012 | Free cash flow | -40195000 |
|
| 2013 | Free cash flow | -54907000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2011 | Liabilities / assets | 53.2% |
|
| 2012 | Liabilities / assets | 57.5% |
|
| 2013 | Liabilities / assets | 62.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2010-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2011 | Current assets / current liabilities | 1.49× |
|
| 2012 | Current assets / current liabilities | 1.56× |
|
| 2013 | Current assets / current liabilities | 1.42× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2010 2010-01-01 – 2010-12-31 | −U001 315.85 million Exact valueExact value: -315849000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 81 million Exact valueExact value: 80998000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 42.33 million Exact valueExact value: 42328000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 38.67 million Calculation and evidence80998000 − 42328000 U001 Exact free cash flow: 38670000 U001
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −U001 66.9 million Exact valueExact value: -66897000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 38.3 million Exact valueExact value: 38301000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 32.35 million Exact valueExact value: 32347000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 5.95 million Calculation and evidence38301000 − 32347000 U001 Exact free cash flow: 5954000 U001
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −U001 68.35 million Exact valueExact value: -68345000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 3.02 million Exact valueExact value: 3020000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 43.22 million Exact valueExact value: 43215000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −U001 40.2 million Calculation and evidence3020000 − 43215000 U001 Exact free cash flow: -40195000 U001
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −U001 37.59 million Exact valueExact value: -37592000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −U001 29.91 million Exact valueExact value: -29908000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | U001 25 million Exact valueExact value: 24999000 U001 Share or citeThe citation records this snapshot. The page link may show a newer release later. | −U001 54.91 million Calculation and evidence-29908000 − 24999000 U001 Exact free cash flow: -54907000 U001
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
32 filings · 1,542 latest values · 1,542 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001364100, 1364100, edgar:1364100
Also known as Cal Dive International, Inc.