INNOPHOS HOLDINGS, INC.

EDGAR

58 filing records in this dataset, filed from 2006-12-15 to 2019-11-06. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

189 million USD

2019 Q3 · USD

Exact inputs and evidence

Operating margin

7.23%

2019 Q3 · %

Exact inputs and evidence
  • Operating Income: 13682000 USD Source
  • Revenue: 189349000 USD Source

Operating cash flow

7.88 million USD

2019 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 24663000 USD Source
  • Operating Cash Flow: 16781000 USD Source

Free cash flow

-1.86 million USD

2019 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 24663000 USD Source
  • Operating Cash Flow: 16781000 USD Source
  • Capital Expenditure: 25576000 USD Source
  • Capital Expenditure: 15837000 USD Source
Cash and cash equivalents
30.7 million USD Source
Exact value

30731000 USD

Long-term debt including current maturities
0 USD Source
Exact value

0 USD

Shares outstanding
19.7 million shares Source
Exact value

19690774 shares

Reported share-count change

0.40% · 77.6 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 19613184 shares · 2018-09-30· Source
  • 19690774 shares · 2019-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

759 million USD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Revenue: 192743000 USD · 2018-10-01 – 2018-12-31 Source
  • Revenue: 191414000 USD · 2019-01-01 – 2019-03-31 Source
  • Revenue: 185038000 USD · 2019-04-01 – 2019-06-30 Source
  • Revenue: 189349000 USD · 2019-07-01 – 2019-09-30 Source

Net income

21.4 million USD

2018-10-01 – 2019-09-30

Exact inputs and evidence
  • Net income: 4820000 USD · 2018-10-01 – 2018-12-31 Source
  • Net income: 8694000 USD · 2019-01-01 – 2019-03-31 Source
  • Net income: 1401000 USD · 2019-04-01 – 2019-06-30 Source
  • Net income: 6451000 USD · 2019-07-01 – 2019-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-11-06.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2018-12-31
  • Operating income: 11 of 11 periods available· newest 2018-12-31
  • Net income: 11 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2018-12-31
  • Total assets: 11 of 11 periods available· newest 2018-12-31
  • Total liabilities: 11 of 11 periods available· newest 2018-12-31
  • Current assets: 11 of 11 periods available· newest 2018-12-31
  • Current liabilities: 11 of 11 periods available· newest 2018-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2018-12-31
  • Long-term debt including current maturities: 7 of 11 periods available· newest 2016-12-31
  • Shares outstanding: 9 of 11 periods available· newest 2018-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.1%

    Prior period

    USD 722.02 million

    –

    Current period

    USD 801.84 million

    –

    Exact inputs and evidence

    801842000 − 722024000 = 79818000 USD

    722024000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    801842000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +60.7%

    Prior period

    USD 22.45 million

    –

    Current period

    USD 36.07 million

    –

    Exact inputs and evidence

    36071000 − 22445000 = 13626000 USD

    22445000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    36071000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -0.5%

    Prior period

    USD 73.99 million

    –

    Current period

    USD 73.61 million

    –

    Exact inputs and evidence

    73612000 − 73989000 = -377000 USD

    73989000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    73612000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +62.8%

    Prior period

    USD 34.86 million

    –

    Current period

    USD 56.75 million

    –

    Exact inputs and evidence

    56745000 − 34859000 = 21886000 USD

    34859000 USD · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    56745000 USD · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 801.84 million 100% of revenue
  • Cost of revenue USD 658.45 million 82% of revenue
  • Operating expenses USD 86.18 million 11% of revenue
  • Operating income USD 57.21 million 7.1% of revenue
  • Tax, interest and other Derived USD 21.14 million 2.6% of revenue
  • Net income USD 36.07 million 4.5% of revenue

Cash

  • Operating cash flow USD 73.61 million 9.2% of revenue
  • Capital expenditure USD 56.75 million 7.1% of revenue
  • Free cash flow Derived USD 16.87 million 2.1% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 9.5%9.6%81%
  • 2010 87%
  • 2011 11%83%
  • 2012 87%
  • 2013 90%
  • 2014 87%
  • 2015 93%
  • 2016 89%
  • 2017 91%
  • 2018 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-31666759000 539869000 Derived 126890000 63746000 Derived 63144000 154491000 Derived
Source
2010 2010-01-01 – 2010-12-31714231000 618795000 Derived 95436000 50281000 Derived 45155000 44766000 Derived
Source
2011 2011-01-01 – 2011-12-31810487000 673475000 Derived 137012000 50490000 Derived 86522000 12151000 Derived
Source
2012 2012-01-01 – 2012-12-31862399000 752406000 Derived 109993000 35803000 Derived 74190000 67475000 Derived
Source
2013 2013-01-01 – 2013-12-31844129000 760259000 Derived 83870000 34364000 Derived 49506000 58262000 Derived
Source
2014 2014-01-01 – 2014-12-31839186000 732391000 Derived 106795000 42334000 Derived 64461000 98826000 Derived
Source
2015 2015-01-01 – 2015-12-31789147000 737624000 Derived 51523000 25177000 Derived 26346000 67227000 Derived
Source
2016 2016-01-01 – 2016-12-31725345000 646105000 Derived 79240000 31269000 Derived 47971000 102510000 Derived
Source
2017 2017-01-01 – 2017-12-31722024000 659029000 Derived 62995000 40550000 Derived 22445000 39130000 Derived
Source
2018 2018-01-01 – 2018-12-31801842000 744628000 Derived 57214000 21143000 Derived 36071000 16867000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 801.8M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.931.4M698.5M465.7M232.8M0.0200920142018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue666759000
2010Revenue714231000
2011Revenue810487000
2012Revenue862399000
2013Revenue844129000
2014Revenue839186000
2015Revenue789147000
2016Revenue725345000
2017Revenue722024000
2018Revenue801842000

Revenue growth

Change in revenue from the same financial period one year earlier.

11.1% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.17%5%-8%-20%-32%200920142018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over year-28.7%
2010Year over year7.1%
2011Year over year13.5%
2012Year over year6.4%
2013Year over year-2.1%
2014Year over year-0.6%
2015Year over year-6%
2016Year over year-8.1%
2017Year over year-0.5%
2018Year over year11.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 7.1% 2018
Net margin 4.5% 2018
Free cash flow margin 2.1% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.0%18.8%12.5%6.3%0.0%200920142018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin19%
2010Operating margin13.4%
2011Operating margin16.9%
2012Operating margin12.8%
2013Operating margin9.9%
2014Operating margin12.7%
2015Operating margin6.5%
2016Operating margin10.9%
2017Operating margin8.7%
2018Operating margin7.1%
2009Net margin9.5%
2010Net margin6.3%
2011Net margin10.7%
2012Net margin8.6%
2013Net margin5.9%
2014Net margin7.7%
2015Net margin3.3%
2016Net margin6.6%
2017Net margin3.1%
2018Net margin4.5%
2009Free cash flow margin23.2%
2010Free cash flow margin6.3%
2011Free cash flow margin1.5%
2012Free cash flow margin7.8%
2013Free cash flow margin6.9%
2014Free cash flow margin11.8%
2015Free cash flow margin8.5%
2016Free cash flow margin14.1%
2017Free cash flow margin5.4%
2018Free cash flow margin2.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 73.6M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.188.0M141.0M94.0M47.0M0.0200920142018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow174100000
2010Operating cash flow75958000
2011Operating cash flow46346000
2012Operating cash flow100535000
2013Operating cash flow91677000
2014Operating cash flow126781000
2015Operating cash flow98926000
2016Operating cash flow139109000
2017Operating cash flow73989000
2018Operating cash flow73612000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 16.9M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.166.9M125.1M83.4M41.7M0.0200920142018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flow154491000
2010Free cash flow44766000
2011Free cash flow12151000
2012Free cash flow67475000
2013Free cash flow58262000
2014Free cash flow98826000
2015Free cash flow67227000
2016Free cash flow102510000
2017Free cash flow39130000
2018Free cash flow16867000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

58.8% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.64%48%32%16%0%200920142018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009Liabilities / assets55.4%
2010Liabilities / assets47.2%
2011Liabilities / assets42.8%
2012Liabilities / assets39.8%
2013Liabilities / assets37.9%
2014Liabilities / assets36.4%
2015Liabilities / assets50.2%
2016Liabilities / assets46%
2017Liabilities / assets57.5%
2018Liabilities / assets58.8%

Current assets to current liabilities

Current assets divided by current liabilities.

2.52× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.37×4.03×2.69×1.34×0.00×200920142018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities4.37×
2010Current assets / current liabilities2.67×
2011Current assets / current liabilities3.55×
2012Current assets / current liabilities4.44×
2013Current assets / current liabilities4.97×
2014Current assets / current liabilities4.04×
2015Current assets / current liabilities2.82×
2016Current assets / current liabilities2.98×
2017Current assets / current liabilities2.64×
2018Current assets / current liabilities2.52×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
USD 63.14 million
Exact value

Exact value: 63144000 USD

2009-01-01 – 2009-12-31: 63144000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 174.1 million
Exact value

Exact value: 174100000 USD

2009-01-01 – 2009-12-31: 174100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 19.61 million
Exact value

Exact value: 19609000 USD

2009-01-01 – 2009-12-31: 19609000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 154.49 million
Calculation and evidence

174100000 − 19609000 USD

Exact free cash flow: 154491000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 45.16 million
Exact value

Exact value: 45155000 USD

2010-01-01 – 2010-12-31: 45155000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 75.96 million
Exact value

Exact value: 75958000 USD

2010-01-01 – 2010-12-31: 75958000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.19 million
Exact value

Exact value: 31192000 USD

2010-01-01 – 2010-12-31: 31192000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 44.77 million
Calculation and evidence

75958000 − 31192000 USD

Exact free cash flow: 44766000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
USD 86.52 million
Exact value

Exact value: 86522000 USD

2011-01-01 – 2011-12-31: 86522000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 46.35 million
Exact value

Exact value: 46346000 USD

2011-01-01 – 2011-12-31: 46346000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.2 million
Exact value

Exact value: 34195000 USD

2011-01-01 – 2011-12-31: 34195000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.15 million
Calculation and evidence

46346000 − 34195000 USD

Exact free cash flow: 12151000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
USD 74.19 million
Exact value

Exact value: 74190000 USD

2012-01-01 – 2012-12-31: 74190000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 100.54 million
Exact value

Exact value: 100535000 USD

2012-01-01 – 2012-12-31: 100535000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.06 million
Exact value

Exact value: 33060000 USD

2012-01-01 – 2012-12-31: 33060000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.48 million
Calculation and evidence

100535000 − 33060000 USD

Exact free cash flow: 67475000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
USD 49.51 million
Exact value

Exact value: 49506000 USD

2013-01-01 – 2013-12-31: 49506000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 91.68 million
Exact value

Exact value: 91677000 USD

2013-01-01 – 2013-12-31: 91677000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 33.42 million
Exact value

Exact value: 33415000 USD

2013-01-01 – 2013-12-31: 33415000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 58.26 million
Calculation and evidence

91677000 − 33415000 USD

Exact free cash flow: 58262000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
USD 64.46 million
Exact value

Exact value: 64461000 USD

2014-01-01 – 2014-12-31: 64461000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 126.78 million
Exact value

Exact value: 126781000 USD

2014-01-01 – 2014-12-31: 126781000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.96 million
Exact value

Exact value: 27955000 USD

2014-01-01 – 2014-12-31: 27955000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 98.83 million
Calculation and evidence

126781000 − 27955000 USD

Exact free cash flow: 98826000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
USD 26.35 million
Exact value

Exact value: 26346000 USD

2015-01-01 – 2015-12-31: 26346000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 98.93 million
Exact value

Exact value: 98926000 USD

2015-01-01 – 2015-12-31: 98926000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.7 million
Exact value

Exact value: 31699000 USD

2015-01-01 – 2015-12-31: 31699000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 67.23 million
Calculation and evidence

98926000 − 31699000 USD

Exact free cash flow: 67227000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
USD 47.97 million
Exact value

Exact value: 47971000 USD

2016-01-01 – 2016-12-31: 47971000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 139.11 million
Exact value

Exact value: 139109000 USD

2016-01-01 – 2016-12-31: 139109000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.6 million
Exact value

Exact value: 36599000 USD

2016-01-01 – 2016-12-31: 36599000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 102.51 million
Calculation and evidence

139109000 − 36599000 USD

Exact free cash flow: 102510000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
USD 22.45 million
Exact value

Exact value: 22445000 USD

2017-01-01 – 2017-12-31: 22445000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.99 million
Exact value

Exact value: 73989000 USD

2017-01-01 – 2017-12-31: 73989000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 34.86 million
Exact value

Exact value: 34859000 USD

2017-01-01 – 2017-12-31: 34859000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.13 million
Calculation and evidence

73989000 − 34859000 USD

Exact free cash flow: 39130000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
USD 36.07 million
Exact value

Exact value: 36071000 USD

2018-01-01 – 2018-12-31: 36071000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 73.61 million
Exact value

Exact value: 73612000 USD

2018-01-01 – 2018-12-31: 73612000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 56.75 million
Exact value

Exact value: 56745000 USD

2018-01-01 – 2018-12-31: 56745000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.87 million
Calculation and evidence

73612000 − 56745000 USD

Exact free cash flow: 16867000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

58 filings · 4,740 latest values · 4,701 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001364099, 1364099, IPHS, edgar:1364099

Also known as INNOPHOS HOLDINGS, INC., Innophos Holdings, Inc.