WaterPure International

EDGAR

22 filing records in this dataset, filed from 2006-12-08 to 2011-05-20. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

30.1 thousand USD

2011-03-31 · USD

Exact inputs and evidence

Operating margin

-744.69%

2011-03-31 · %

Exact inputs and evidence
  • Operating Income: -224062 USD Source
  • Revenue: 30088 USD Source

Operating cash flow

-83.1 thousand USD

2011-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -444395 USD Source
  • Operating Cash Flow: -361345 USD Source
Cash and cash equivalents
20.3 thousand USD Source
Exact value

20303 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

135 thousand USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Revenue: 45524 USD · 2009-07-01 – 2010-06-30 Source
  • Revenue: 47199 USD · 2009-07-01 – 2010-03-31 Source
  • Revenue: 58450 USD · 2010-07-01 – 2010-09-30 Source
  • Revenue: 48240 USD · 2010-10-01 – 2010-12-31 Source
  • Revenue: 30088 USD · 2011-01-01 – 2011-03-31 Source

Net income

-1.55 million USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Net income: -922791 USD · 2009-07-01 – 2010-06-30 Source
  • Net income: -529725 USD · 2009-07-01 – 2010-03-31 Source
  • Net income: -462612 USD · 2010-07-01 – 2010-09-30 Source
  • Net income: -356999 USD · 2010-10-01 – 2010-12-31 Source
  • Net income: -338575 USD · 2011-01-01 – 2011-03-31 Source

Operating cash flow

-723 thousand USD

2010-04-01 – 2011-03-31

Exact inputs and evidence
  • Operating cash flow: -656711 USD · 2009-07-01 – 2010-06-30 Source
  • Operating cash flow: -377913 USD · 2009-07-01 – 2010-03-31 Source
  • Operating cash flow: -232056 USD · 2010-07-01 – 2010-09-30 Source
  • Operating cash flow: -361345 USD · 2010-07-01 – 2010-12-31 Source
  • Operating cash flow: -232056 USD · 2010-07-01 – 2010-09-30 Source
  • Operating cash flow: -444395 USD · 2010-07-01 – 2011-03-31 Source
  • Operating cash flow: -361345 USD · 2010-07-01 – 2010-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-05-20.

Financial data available through: 2010-06-30.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2010-06-30
  • Operating income: 2 of 11 periods available· newest 2010-06-30
  • Net income: 2 of 11 periods available· newest 2010-06-30
  • Operating cash flow: 2 of 11 periods available· newest 2010-06-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 2010-06-30
  • Total liabilities: 2 of 11 periods available· newest 2010-06-30
  • Current assets: 2 of 11 periods available· newest 2010-06-30
  • Current liabilities: 2 of 11 periods available· newest 2010-06-30
  • Cash and cash equivalents: 1 of 11 periods available· newest 2010-06-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -62.2%

    Prior period

    USD 120,372

    –

    Current period

    USD 45,524

    –

    Exact inputs and evidence

    45524 − 120372 = -74848 USD

    120372 USD · 2008-07-01 – 2009-06-30

    Inspect prior input Prior source

    45524 USD · 2009-07-01 – 2010-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 500,604

    Prior period

    −USD 1.42 million

    –

    Current period

    −USD 922,791

    –

    Exact inputs and evidence

    -922791 − -1423395 = 500604 USD

    -1423395 USD · 2008-07-01 – 2009-06-30

    Inspect prior input Prior source

    -922791 USD · 2009-07-01 – 2010-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 419,409

    Prior period

    −USD 237,302

    –

    Current period

    −USD 656,711

    –

    Exact inputs and evidence

    -656711 − -237302 = -419409 USD

    -237302 USD · 2008-07-01 – 2009-06-30

    Inspect prior input Prior source

    -656711 USD · 2009-07-01 – 2010-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-07-01 – 2010-06-30

  • Revenue USD 45,524 100% of revenue
  • Operating costs Derived USD 1.09 million 2,404% of revenue
  • Operating income −USD 1.05 million −2,304% of revenue
  • Tax, interest and other Derived −USD 126,130 −277% of revenue
  • Net income −USD 922,791 −2,027% of revenue

Cash

  • Operating cash flow −USD 656,711 −1,443% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Operating loss: operating costs were 1,119% of revenue.
  • 2010 Operating loss: operating costs were 2,404% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2008-07-01 – 2009-06-30120372 1347185 Derived -1226813 196582 Derived -1423395 Unavailable
Source
2010 2009-07-01 – 2010-06-3045524 1094445 Derived -1048921 -126130 Derived -922791 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 45.5K 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.130.0K97.5K65.0K32.5K0.020092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue120372
2010Revenue45524

Revenue growth

Change in revenue from the same financial period one year earlier.

-62.2% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5%-13%-31%-49%-67%20092010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year-62.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -2,304.1% 2010
Net margin -2,027% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.184%-484%-1,152%-1,820%-2,488%20092010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin-1,019.2%
2010Operating margin-2,304.1%
2009Net margin-1,182.5%
2010Net margin-2,027%
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -656.7K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.52.5K-137.9K-328.4K-518.8K-709.2K20092010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow-237302
2010Operating cash flow-656711

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flowUnavailable
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

181.5% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.210%158%105%53%0%20092010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009Liabilities / assets194.6%
2010Liabilities / assets181.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.13× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.14×0.11×0.07×0.04×0.00×20092010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities0.02×
2010Current assets / current liabilities0.13×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2008-07-01 – 2009-06-30
−USD 1.42 million
Exact value

Exact value: -1423395 USD

2008-07-01 – 2009-06-30: -1423395 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 237,302
Exact value

Exact value: -237302 USD

2008-07-01 – 2009-06-30: -237302 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-07-01 – 2010-06-30
−USD 922,791
Exact value

Exact value: -922791 USD

2009-07-01 – 2010-06-30: -922791 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 656,711
Exact value

Exact value: -656711 USD

2009-07-01 – 2010-06-30: -656711 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

22 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001363488, 1363488, edgar:1363488