RathGibson Inc

EDGAR

11 filing records in this dataset, filed from 2006-12-14 to 2009-06-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

53.7 million USD

2009-04-30 · USD

Exact inputs and evidence

Operating margin

-11.16%

2009-04-30 · %

Exact inputs and evidence
  • Operating Income: -5994000 USD Source
  • Revenue: 53705000 USD Source

Operating cash flow

8.31 million USD

2009-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 8312000 USD Source

Free cash flow

7.15 million USD

2009-04-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 8312000 USD Source
  • Capital Expenditure: 1160000 USD Source
Cash and cash equivalents
1.91 million USD Source
Exact value

1906000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2009-06-15.

Financial data available through: 2009-01-31.

Coverage by financial measure
  • Revenue: 2 of 11 periods available· newest 2007-01-31
  • Operating income: 2 of 11 periods available· newest 2007-01-31
  • Net income: 4 of 11 periods available· newest 2009-01-31
  • Operating cash flow: 4 of 11 periods available· newest 2009-01-31
  • Capital expenditure: 4 of 11 periods available· newest 2009-01-31
  • Total assets: 4 of 11 periods available· newest 2009-01-31
  • liabilities: No compatible figures in this window
  • Current assets: 4 of 11 periods available· newest 2009-01-31
  • Current liabilities: 4 of 11 periods available· newest 2009-01-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2009-01-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 211.27 million

    Prior period

    −USD 4.93 million

    –

    Current period

    −USD 216.2 million

    –

    Exact inputs and evidence

    -216196000 − -4929000 = -211267000 USD

    -4929000 USD · 2007-02-01 – 2008-01-31

    Inspect prior input Prior source

    -216196000 USD · 2008-02-01 – 2009-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +60.2%

    Prior period

    USD 9.91 million

    –

    Current period

    USD 15.87 million

    –

    Exact inputs and evidence

    15874000 − 9910000 = 5964000 USD

    9910000 USD · 2007-02-01 – 2008-01-31

    Inspect prior input Prior source

    15874000 USD · 2008-02-01 – 2009-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +33.9%

    Prior period

    USD 6.92 million

    –

    Current period

    USD 9.27 million

    –

    Exact inputs and evidence

    9265000 − 6920000 = 2345000 USD

    6920000 USD · 2007-02-01 – 2008-01-31

    Inspect prior input Prior source

    9265000 USD · 2008-02-01 – 2009-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2007 2006-02-01 – 2007-01-31

  • Revenue USD 289.84 million 100% of revenue
  • Cost of revenue USD 231.46 million 80% of revenue
  • Operating expenses USD 33.27 million 11% of revenue
  • Operating income USD 25.11 million 8.7% of revenue
  • Tax, interest and other Derived USD 27.63 million 9.5% of revenue
  • Net income −USD 2.51 million −0.9% of revenue

Cash

  • Operating cash flow −USD 11.18 million −3.9% of revenue
  • Capital expenditure USD 2.27 million 0.8% of revenue
  • Free cash flow Derived −USD 13.45 million −4.6% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Operating loss: operating costs were 259% of revenue.
  • 2007 Net loss: net income was −0.9% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2005-02-01 – 2006-01-314020000 10424000 Derived -6404000 -2327000 Derived -4077000 -3534000 Derived
Source
2007 2006-02-01 – 2007-01-31289842000 264728000 Derived 25114000 27625000 Derived -2511000 -13451000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 289.8M 2007
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.313.0M234.8M156.5M78.3M0.020062007
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue4020000
2007Revenue289842000

Revenue growth

Change in revenue from the same financial period one year earlier.

7,110% 2007
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7,679%5,759%3,839%1,920%0%20062007
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over year7,110%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 8.7% 2007
Net margin -0.9% 2007
Free cash flow margin -4.6% 2007
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22%-27%-75%-124%-173%20062007
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin-159.3%
2007Operating margin8.7%
2006Net margin-101.4%
2007Net margin-0.9%
2006Free cash flow margin-87.9%
2007Free cash flow margin-4.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -11.2M 2007
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.894.6K-2.3M-5.6M-8.8M-12.1M20062007
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow-3036000
2007Operating cash flow-11182000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -13.5M 2007
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.1M-2.8M-6.7M-10.6M-14.5M20062007
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flow-3534000
2007Free cash flow-13451000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006-01-31Liabilities / assetsNot reported
2007-01-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.19× 2007
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.56×2.67×1.78×0.89×0.00×20062007
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities3.3×
2007Current assets / current liabilities2.19×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-02-01 – 2006-01-31
−USD 4.08 million
Exact value

Exact value: -4077000 USD

2005-02-01 – 2006-01-31: -4077000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.04 million
Exact value

Exact value: -3036000 USD

2005-02-01 – 2006-01-31: -3036000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 498,000
Exact value

Exact value: 498000 USD

2005-02-01 – 2006-01-31: 498000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.53 million
Calculation and evidence

-3036000 − 498000 USD

Exact free cash flow: -3534000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-02-01 – 2007-01-31
−USD 2.51 million
Exact value

Exact value: -2511000 USD

2006-02-01 – 2007-01-31: -2511000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.18 million
Exact value

Exact value: -11182000 USD

2006-02-01 – 2007-01-31: -11182000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.27 million
Exact value

Exact value: 2269000 USD

2006-02-01 – 2007-01-31: 2269000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.45 million
Calculation and evidence

-11182000 − 2269000 USD

Exact free cash flow: -13451000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-02-01 – 2008-01-31
−USD 4.93 million
Exact value

Exact value: -4929000 USD

2007-02-01 – 2008-01-31: -4929000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.91 million
Exact value

Exact value: 9910000 USD

2007-02-01 – 2008-01-31: 9910000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.92 million
Exact value

Exact value: 6920000 USD

2007-02-01 – 2008-01-31: 6920000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.99 million
Calculation and evidence

9910000 − 6920000 USD

Exact free cash flow: 2990000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-02-01 – 2009-01-31
−USD 216.2 million
Exact value

Exact value: -216196000 USD

2008-02-01 – 2009-01-31: -216196000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.87 million
Exact value

Exact value: 15874000 USD

2008-02-01 – 2009-01-31: 15874000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.27 million
Exact value

Exact value: 9265000 USD

2008-02-01 – 2009-01-31: 9265000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.61 million
Calculation and evidence

15874000 − 9265000 USD

Exact free cash flow: 6609000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

11 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001363346, 1363346, edgar:1363346