Rosetta Genomics Ltd.

EDGAR

243 filing records in this dataset, filed from 2009-01-13 to 2018-05-18. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

870 thousand USD

2017 Q2 · USD

Exact inputs and evidence

Operating margin

-157.59%

2017 Q2 · %

Exact inputs and evidence
  • Operating Income: -1371000 USD Source
  • Revenue: 870000 USD Source
Cash and cash equivalents
1.33 million USD Source
Exact value

1325000 USD

Long-term debt including current maturities
Not available
Shares outstanding
2.59 million shares Source
Exact value

2588086 shares

Reported share-count change

-87.60% · -18.3 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 20865568 shares · 2016-06-30· Source
  • 2588086 shares · 2017-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2018-05-18.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2016-12-31
  • Operating income: 8 of 11 periods available· newest 2016-12-31
  • Net income: 8 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 8 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 8 of 11 periods available· newest 2016-12-31
  • Total assets: 7 of 11 periods available· newest 2016-12-31
  • Total liabilities: 2 of 11 periods available· newest 2016-12-31
  • Current assets: 7 of 11 periods available· newest 2016-12-31
  • Current liabilities: 7 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 7 of 11 periods available· newest 2016-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -29.1%

    Prior period

    USD 2.88 million

    –

    Current period

    USD 2.04 million

    –

    Exact inputs and evidence

    2039000 − 2875000 = -836000 USD

    2875000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    2039000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.11 million

    Prior period

    −USD 17.35 million

    –

    Current period

    −USD 16.23 million

    –

    Exact inputs and evidence

    -16233000 − -17345000 = 1112000 USD

    -17345000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    -16233000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 26.66 million

    Prior period

    −USD 16.29 million

    –

    Current period

    USD 10.37 million

    –

    Exact inputs and evidence

    10367000 − -16294000 = 26661000 USD

    -16294000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    10367000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -6.8%

    Prior period

    USD 117,000

    –

    Current period

    USD 109,000

    –

    Exact inputs and evidence

    109000 − 117000 = -8000 USD

    117000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    109000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2016-01-01 – 2016-12-31

  • Revenue USD 2.04 million 100% of revenue
  • Cost of revenue USD 1.54 million 76% of revenue
  • Operating expenses USD 13.13 million 644% of revenue
  • Operating income −USD 12.64 million −620% of revenue
  • Tax, interest and other Derived USD 3.6 million 176% of revenue
  • Net income −USD 16.23 million −796% of revenue

Cash

  • Operating cash flow USD 10.37 million 508% of revenue
  • Capital expenditure USD 109,000 5.3% of revenue
  • Free cash flow Derived USD 10.26 million 503% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Net income was higher than operating income, so the split is not drawn.
  • 2010 Operating loss: operating costs were 5,087% of revenue.
  • 2011 Operating loss: operating costs were 8,621% of revenue.
  • 2012 Operating loss: operating costs were 4,213% of revenue.
  • 2013 Operating loss: operating costs were 3,396% of revenue.
  • 2014 Operating loss: operating costs were 1,174% of revenue.
  • 2015 Operating loss: operating costs were 550% of revenue.
  • 2016 Operating loss: operating costs were 720% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2009-01-01 – 2009-12-31150000 -14647000 Derived 14797000 -1708000 Derived 16505000 -11970000 Derived
Source
2010 2010-01-01 – 2010-12-31279000 14194000 Derived -13915000 1227000 Derived -15142000 -14146000 Derived
Source
2011 2011-01-01 – 2011-12-31103000 8880000 Derived -8777000 53000 Derived -8830000 -11272000 Derived
Source
2012 2012-01-01 – 2012-12-31201000 8468000 Derived -8267000 2190000 Derived -10457000 -8907000 Derived
Source
2013 2013-01-01 – 2013-12-31405000 13752000 Derived -13347000 -450000 Derived -12897000 -11234000 Derived
Source
2014 2014-01-01 – 2014-12-311327000 15579000 Derived -14252000 274000 Derived -14526000 -13849000 Derived
Source
2015 2015-01-01 – 2015-12-312875000 15819000 Derived -12944000 4401000 Derived -17345000 -16411000 Derived
Source
2016 2016-01-01 – 2016-12-312039000 14674000 Derived -12635000 3598000 Derived -16233000 10258000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 2M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.1M2.3M1.6M776.3K0.0200920132016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue150000
2010Revenue279000
2011Revenue103000
2012Revenue201000
2013Revenue405000
2014Revenue1327000
2015Revenue2875000
2016Revenue2039000

Revenue growth

Change in revenue from the same financial period one year earlier.

-29.1% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.251%167%82%-2%-86%200920132016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over year86%
2011Year over year-63.1%
2012Year over year95.1%
2013Year over year101.5%
2014Year over year227.7%
2015Year over year116.7%
2016Year over year-29.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -619.7% 2016
Net margin -796.1% 2016
Free cash flow margin 503.1% 2016
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12,759%6,394%30%-6,335%-12,699%200920132016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating margin9,864.7%
2010Operating margin-4,987.5%
2011Operating margin-8,521.4%
2012Operating margin-4,112.9%
2013Operating margin-3,295.6%
2014Operating margin-1,074%
2015Operating margin-450.2%
2016Operating margin-619.7%
2009Net margin11,003.3%
2010Net margin-5,427.2%
2011Net margin-8,572.8%
2012Net margin-5,202.5%
2013Net margin-3,184.4%
2014Net margin-1,094.6%
2015Net margin-603.3%
2016Net margin-796.1%
2009Free cash flow margin-7,980%
2010Free cash flow margin-5,070.3%
2011Free cash flow margin-10,943.7%
2012Free cash flow margin-4,431.3%
2013Free cash flow margin-2,773.8%
2014Free cash flow margin-1,043.6%
2015Free cash flow margin-570.8%
2016Free cash flow margin503.1%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 10.4M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.5M4.8M-3.0M-10.7M-18.4M200920132016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flow-11771000
2010Operating cash flow-13721000
2011Operating cash flow-11261000
2012Operating cash flow-8637000
2013Operating cash flow-10608000
2014Operating cash flow-13602000
2015Operating cash flow-16294000
2016Operating cash flow10367000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 10.3M 2016
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12.4M4.7M-3.1M-10.8M-18.5M200920132016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flow-11970000
2010Free cash flow-14146000
2011Free cash flow-11272000
2012Free cash flow-8907000
2013Free cash flow-11234000
2014Free cash flow-13849000
2015Free cash flow-16411000
2016Free cash flow10258000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

7.3% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.9%5.9%3.9%2.0%0.0%2009-12-312013-12-312016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Liabilities / assetsNot reportedNo source recorded
2010-12-31Liabilities / assetsNot reported
2011-12-31Liabilities / assetsNot reported
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported
2014-12-31Liabilities / assetsNot reported
2015Liabilities / assets2.9%
2016Liabilities / assets7.3%

Current assets to current liabilities

Current assets divided by current liabilities.

2.5× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.09×20.32×13.54×6.77×0.00×2009-12-3120132016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009-12-31Current assets / current liabilitiesNot reportedNo source recorded
2010Current assets / current liabilities1.15×
2011Current assets / current liabilities0.65×
2012Current assets / current liabilities25.08×
2013Current assets / current liabilities12.9×
2014Current assets / current liabilities7.44×
2015Current assets / current liabilities6.91×
2016Current assets / current liabilities2.5×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2009 2009-01-01 – 2009-12-31
USD 16.51 million
Exact value

Exact value: 16505000 USD

2009-01-01 – 2009-12-31: 16505000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.77 million
Exact value

Exact value: -11771000 USD

2009-01-01 – 2009-12-31: -11771000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 199,000
Exact value

Exact value: 199000 USD

2009-01-01 – 2009-12-31: 199000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.97 million
Calculation and evidence

-11771000 − 199000 USD

Exact free cash flow: -11970000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 15.14 million
Exact value

Exact value: -15142000 USD

2010-01-01 – 2010-12-31: -15142000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.72 million
Exact value

Exact value: -13721000 USD

2010-01-01 – 2010-12-31: -13721000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 425,000
Exact value

Exact value: 425000 USD

2010-01-01 – 2010-12-31: 425000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 14.15 million
Calculation and evidence

-13721000 − 425000 USD

Exact free cash flow: -14146000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 8.83 million
Exact value

Exact value: -8830000 USD

2011-01-01 – 2011-12-31: -8830000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.26 million
Exact value

Exact value: -11261000 USD

2011-01-01 – 2011-12-31: -11261000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11,000
Exact value

Exact value: 11000 USD

2011-01-01 – 2011-12-31: 11000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.27 million
Calculation and evidence

-11261000 − 11000 USD

Exact free cash flow: -11272000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 10.46 million
Exact value

Exact value: -10457000 USD

2012-01-01 – 2012-12-31: -10457000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.64 million
Exact value

Exact value: -8637000 USD

2012-01-01 – 2012-12-31: -8637000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 270,000
Exact value

Exact value: 270000 USD

2012-01-01 – 2012-12-31: 270000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.91 million
Calculation and evidence

-8637000 − 270000 USD

Exact free cash flow: -8907000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2013-01-01 – 2013-12-31
−USD 12.9 million
Exact value

Exact value: -12897000 USD

2013-01-01 – 2013-12-31: -12897000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.61 million
Exact value

Exact value: -10608000 USD

2013-01-01 – 2013-12-31: -10608000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 626,000
Exact value

Exact value: 626000 USD

2013-01-01 – 2013-12-31: 626000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 11.23 million
Calculation and evidence

-10608000 − 626000 USD

Exact free cash flow: -11234000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2014-01-01 – 2014-12-31
−USD 14.53 million
Exact value

Exact value: -14526000 USD

2014-01-01 – 2014-12-31: -14526000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.6 million
Exact value

Exact value: -13602000 USD

2014-01-01 – 2014-12-31: -13602000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 247,000
Exact value

Exact value: 247000 USD

2014-01-01 – 2014-12-31: 247000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 13.85 million
Calculation and evidence

-13602000 − 247000 USD

Exact free cash flow: -13849000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−USD 17.35 million
Exact value

Exact value: -17345000 USD

2015-01-01 – 2015-12-31: -17345000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.29 million
Exact value

Exact value: -16294000 USD

2015-01-01 – 2015-12-31: -16294000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117,000
Exact value

Exact value: 117000 USD

2015-01-01 – 2015-12-31: 117000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 16.41 million
Calculation and evidence

-16294000 − 117000 USD

Exact free cash flow: -16411000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
−USD 16.23 million
Exact value

Exact value: -16233000 USD

2016-01-01 – 2016-12-31: -16233000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.37 million
Exact value

Exact value: 10367000 USD

2016-01-01 – 2016-12-31: 10367000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 109,000
Exact value

Exact value: 109000 USD

2016-01-01 – 2016-12-31: 109000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.26 million
Calculation and evidence

10367000 − 109000 USD

Exact free cash flow: 10258000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

243 filings · 699 latest values · 699 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001362959, 1362959, ROSG, edgar:1362959, rosg

Also known as Rosetta Genomics Ltd.