Revenue
83.9 thousand USD
2023-12-31 · USD
Exact inputs and evidence
- Revenue: 83949 USD Source
76 filing records in this dataset, filed from 2006-12-05 to 2024-02-20. Reported financial figures are available; chart coverage varies by period.
38555 USD
6151499919 shares
0.00% · 0 shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
635 thousand USD
2023-01-01 – 2023-12-31
-13.5 million USD
2023-01-01 – 2023-12-31
-4.99 million USD
2023-01-01 – 2023-12-31
163 thousand USD
2022-10-01 – 2023-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2024-02-20.
Financial data available through: 2023-09-30.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 567,905
–
Current period
USD 606,796
–
606796 − 567905 = 38891 USD
567905 USD · 2021-10-01 – 2022-09-30
Inspect prior input Prior source606796 USD · 2022-10-01 – 2023-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 12.74 million
–
Current period
−USD 30.9 million
–
-30900000 − -12741962 = -18158038 USD
-12741962 USD · 2021-10-01 – 2022-09-30
Inspect prior input Prior source-30900000 USD · 2022-10-01 – 2023-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 5.39 million
–
Current period
−USD 5.8 million
–
-5800000 − -5389695 = -410305 USD
-5389695 USD · 2021-10-01 – 2022-09-30
Inspect prior input Prior source-5800000 USD · 2022-10-01 – 2023-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 131,611
–
Current period
USD 163,380
–
163380 − 131611 = 31769 USD
131611 USD · 2021-10-01 – 2022-09-30
Inspect prior input Prior source163380 USD · 2022-10-01 – 2023-09-30
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2021 2019-10-01 – 2020-09-30 | 181229 | 3538019 Derived | -3356790 | -186523 Derived | -3170267 | -4002293 Derived | Source
|
| 2022 2020-10-01 – 2021-09-30 | 505604 | 6071583 Derived | -5565979 | -94330 Derived | -5471649 | -4916632 Derived | Source
|
| 2023 2021-10-01 – 2022-09-30 | 567905 | 12207911 Derived | -11640006 | 1101956 Derived | -12741962 | -5521306 Derived | Source
|
| 2024 2022-10-01 – 2023-09-30 | 606796 | 9586163 Derived | -8979367 | 21920633 Derived | -30900000 | -5963380 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Revenue | 550881 |
|
| 2014 | Revenue | 24 |
|
| 2015 | Revenue | 254 |
|
| 2015 | Revenue | 74 |
|
| 2021 | Revenue | 181229 |
|
| 2022 | Revenue | 505604 |
|
| 2023 | Revenue | 567905 |
|
| 2024 | Revenue | 606796 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Year over year | No prior comparable period |
|
| 2014 | Year over year | No prior comparable period |
|
| 2015 | Year over year | -100% |
|
| 2015 | Year over year | 208.3% |
|
| 2021 | Year over year | No prior comparable period |
|
| 2022 | Year over year | 179% |
|
| 2023 | Year over year | 12.3% |
|
| 2024 | Year over year | 6.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013-12-31 | Operating margin | Not reported |
|
| 2014-02-28 | Operating margin | Not reported |
|
| 2014-12-31 | Operating margin | Not reported |
|
| 2015 | Operating margin | -665,125.7% |
|
| 2021 | Operating margin | -1,852.2% |
|
| 2022 | Operating margin | -1,100.9% |
|
| 2023 | Operating margin | -2,049.6% |
|
| 2024 | Operating margin | -1,479.8% |
|
| 2013-12-31 | Net margin | Not reported |
|
| 2014-02-28 | Net margin | Not reported |
|
| 2014-12-31 | Net margin | Not reported |
|
| 2015 | Net margin | -572,190.5% |
|
| 2021 | Net margin | -1,749.3% |
|
| 2022 | Net margin | -1,082.2% |
|
| 2023 | Net margin | -2,243.7% |
|
| 2024 | Net margin | -5,092.3% |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2015 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | -2,208.4% |
|
| 2022 | Free cash flow margin | -972.4% |
|
| 2023 | Free cash flow margin | -972.2% |
|
| 2024 | Free cash flow margin | -982.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Operating cash flow | Not reported | No source recorded |
| 2014 | Operating cash flow | Not reported | No source recorded |
| 2015 | Operating cash flow | Not reported | No source recorded |
| 2015 | Operating cash flow | Not reported | No source recorded |
| 2021 | Operating cash flow | -3470755 |
|
| 2022 | Operating cash flow | -4780930 |
|
| 2023 | Operating cash flow | -5389695 |
|
| 2024 | Operating cash flow | -5800000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2014 | Free cash flow | Unavailable | No source recorded |
| 2014 | Free cash flow | Unavailable | No source recorded |
| 2015 | Free cash flow | Unavailable | No source recorded |
| 2015 | Free cash flow | Unavailable | No source recorded |
| 2021 | Free cash flow | -4002293 |
|
| 2022 | Free cash flow | -4916632 |
|
| 2023 | Free cash flow | -5521306 |
|
| 2024 | Free cash flow | -5963380 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013-12-31 | Liabilities / assets | Not reported |
|
| 2014 | Liabilities / assets | 277.8% |
|
| 2014-12-31 | Liabilities / assets | Not reported |
|
| 2015-02-28 | Liabilities / assets | Not reported |
|
| 2021 | Liabilities / assets | 47% |
|
| 2022 | Liabilities / assets | 218.7% |
|
| 2023 | Liabilities / assets | 246.3% |
|
| 2024 | Liabilities / assets | 1,437.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2014 | Current assets / current liabilities | 2.97× |
|
| 2014 | Current assets / current liabilities | 0.02× |
|
| 2015 | Current assets / current liabilities | 0.42× |
|
| 2015 | Current assets / current liabilities | 0.01× |
|
| 2021 | Current assets / current liabilities | 1.74× |
|
| 2022 | Current assets / current liabilities | 0.19× |
|
| 2023 | Current assets / current liabilities | 0.19× |
|
| 2024 | Current assets / current liabilities | 0.03× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2015-01-01 – 2015-12-31 | −USD 990,396 Exact valueExact value: -990396 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 851,841 Exact valueExact value: -851841 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10,976 Exact valueExact value: 10976 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 862,817 Calculation and evidence-851841 − 10976 USD Exact free cash flow: -862817 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2016-01-01 – 2016-12-31 | −USD 2.01 million Exact valueExact value: -2013632 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.54 million Exact valueExact value: -1544003 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2018 2017-01-01 – 2017-12-31 | −USD 20.51 million Exact valueExact value: -20513138 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.29 million Exact valueExact value: -2294341 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 715 Exact valueExact value: 715 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.3 million Calculation and evidence-2294341 − 715 USD Exact free cash flow: -2295056 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2018-01-01 – 2018-12-31 | USD 6.47 million Exact valueExact value: 6468325 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.68 million Exact valueExact value: -1679406 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2020 2018-10-01 – 2019-09-30 | −USD 1.6 million Exact valueExact value: -1597834 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.12 million Exact valueExact value: -1119881 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38,232 Exact valueExact value: 38232 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.16 million Calculation and evidence-1119881 − 38232 USD Exact free cash flow: -1158113 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2019-01-01 – 2019-12-31 | −USD 9.4 million Exact valueExact value: -9402244 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.17 million Exact valueExact value: -1171131 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2019-10-01 – 2020-09-30 | −USD 3.17 million Exact valueExact value: -3170267 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.47 million Exact valueExact value: -3470755 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 531,538 Exact valueExact value: 531538 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4 million Calculation and evidence-3470755 − 531538 USD Exact free cash flow: -4002293 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2022 2020-10-01 – 2021-09-30 | −USD 5.47 million Exact valueExact value: -5471649 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.78 million Exact valueExact value: -4780930 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 135,702 Exact valueExact value: 135702 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.92 million Calculation and evidence-4780930 − 135702 USD Exact free cash flow: -4916632 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2023 2021-10-01 – 2022-09-30 | −USD 12.74 million Exact valueExact value: -12741962 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.39 million Exact valueExact value: -5389695 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 131,611 Exact valueExact value: 131611 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.52 million Calculation and evidence-5389695 − 131611 USD Exact free cash flow: -5521306 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2024 2022-10-01 – 2023-09-30 | −USD 30.9 million Exact valueExact value: -30900000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.8 million Exact valueExact value: -5800000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 163,380 Exact valueExact value: 163380 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.96 million Calculation and evidence-5800000 − 163380 USD Exact free cash flow: -5963380 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
76 filings · 3,040 latest values · 3,052 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001362703, 1362703, OBMP, QUNI, edgar:1362703, pedx, quni
Also known as OncBioMune Pharmaceuticals, Inc, PediatRx Inc., QUINT MEDIA INC., Striker Energy Corp, THERALINK TECHNOLOGIES, INC., Theralink Technologies, Inc.