QUINT MEDIA INC.

EDGAR

76 filing records in this dataset, filed from 2006-12-05 to 2024-02-20. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

83.9 thousand USD

2023-12-31 · USD

Exact inputs and evidence

Operating margin

-1,842.86%

2023-12-31 · %

Exact inputs and evidence
  • Operating Income: -1547059 USD Source
  • Revenue: 83949 USD Source

Operating cash flow

-963 thousand USD

2023-12-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -962793 USD Source
Cash and cash equivalents
38.6 thousand USD Source
Exact value

38555 USD

Long-term debt including current maturities
Not available
Shares outstanding
6.15 billion shares Source
Exact value

6151499919 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 6151499919 shares · 2022-12-31· Source
  • 6151499919 shares · 2023-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

635 thousand USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Revenue: 169787 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 202447 USD · 2023-04-01 – 2023-06-30 Source
  • Revenue: 606796 USD · 2022-10-01 – 2023-09-30 Source
  • Revenue: 427529 USD · 2022-10-01 – 2023-06-30 Source
  • Revenue: 83949 USD · 2023-10-01 – 2023-12-31 Source

Net income

-13.5 million USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Net income: -8566382 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: 4500049 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: -30900000 USD · 2022-10-01 – 2023-09-30 Source
  • Net income: -40522680 USD · 2022-10-01 – 2023-06-30 Source
  • Net income: -19046638 USD · 2023-10-01 – 2023-12-31 Source

Operating cash flow

-4.99 million USD

2023-01-01 – 2023-12-31

Exact inputs and evidence
  • Operating cash flow: -3517969 USD · 2022-10-01 – 2023-03-31 Source
  • Operating cash flow: -1776349 USD · 2022-10-01 – 2022-12-31 Source
  • Operating cash flow: -4270783 USD · 2022-10-01 – 2023-06-30 Source
  • Operating cash flow: -3517969 USD · 2022-10-01 – 2023-03-31 Source
  • Operating cash flow: -5800000 USD · 2022-10-01 – 2023-09-30 Source
  • Operating cash flow: -4270783 USD · 2022-10-01 – 2023-06-30 Source
  • Operating cash flow: -962793 USD · 2023-10-01 – 2023-12-31 Source

Capital expenditure

163 thousand USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Capital expenditure: 7980 USD · 2022-10-01 – 2022-12-31 Source
  • Capital expenditure: 7980 USD · 2022-10-01 – 2023-03-31 Source
  • Capital expenditure: 7980 USD · 2022-10-01 – 2022-12-31 Source
  • Capital expenditure: 7980 USD · 2022-10-01 – 2023-06-30 Source
  • Capital expenditure: 7980 USD · 2022-10-01 – 2023-03-31 Source
  • Capital expenditure: 163380 USD · 2022-10-01 – 2023-09-30 Source
  • Capital expenditure: 7980 USD · 2022-10-01 – 2023-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2024-02-20.

Financial data available through: 2023-09-30.

Coverage by financial measure
  • Revenue: 8 of 11 periods available· newest 2023-09-30
  • Operating income: 11 of 11 periods available· newest 2023-09-30
  • Net income: 11 of 11 periods available· newest 2023-09-30
  • Operating cash flow: 11 of 11 periods available· newest 2023-09-30
  • Capital expenditure: 7 of 11 periods available· newest 2023-09-30
  • Total assets: 8 of 11 periods available· newest 2023-09-30
  • Total liabilities: 5 of 11 periods available· newest 2023-09-30
  • Current assets: 8 of 11 periods available· newest 2023-09-30
  • Current liabilities: 8 of 11 periods available· newest 2023-09-30
  • Cash and cash equivalents: 1 of 11 periods available· newest 2014-02-28
  • long term debt: No compatible figures in this window
  • Shares outstanding: 7 of 11 periods available· newest 2023-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +6.8%

    Prior period

    USD 567,905

    –

    Current period

    USD 606,796

    –

    Exact inputs and evidence

    606796 − 567905 = 38891 USD

    567905 USD · 2021-10-01 – 2022-09-30

    Inspect prior input Prior source

    606796 USD · 2022-10-01 – 2023-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 18.16 million

    Prior period

    −USD 12.74 million

    –

    Current period

    −USD 30.9 million

    –

    Exact inputs and evidence

    -30900000 − -12741962 = -18158038 USD

    -12741962 USD · 2021-10-01 – 2022-09-30

    Inspect prior input Prior source

    -30900000 USD · 2022-10-01 – 2023-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 410,305

    Prior period

    −USD 5.39 million

    –

    Current period

    −USD 5.8 million

    –

    Exact inputs and evidence

    -5800000 − -5389695 = -410305 USD

    -5389695 USD · 2021-10-01 – 2022-09-30

    Inspect prior input Prior source

    -5800000 USD · 2022-10-01 – 2023-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +24.1%

    Prior period

    USD 131,611

    –

    Current period

    USD 163,380

    –

    Exact inputs and evidence

    163380 − 131611 = 31769 USD

    131611 USD · 2021-10-01 – 2022-09-30

    Inspect prior input Prior source

    163380 USD · 2022-10-01 – 2023-09-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2024 2022-10-01 – 2023-09-30

  • Revenue USD 606,796 100% of revenue
  • Cost of revenue USD 126,237 21% of revenue
  • Operating expenses USD 9.46 million 1,559% of revenue
  • Operating income −USD 8.98 million −1,480% of revenue
  • Tax, interest and other Derived USD 21.92 million 3,613% of revenue
  • Net income −USD 30.9 million −5,092% of revenue

Cash

  • Operating cash flow −USD 5.8 million −956% of revenue
  • Capital expenditure USD 163,380 27% of revenue
  • Free cash flow Derived −USD 5.96 million −983% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2021 Operating loss: operating costs were 1,952% of revenue.
  • 2022 Operating loss: operating costs were 1,201% of revenue.
  • 2023 Operating loss: operating costs were 2,150% of revenue.
  • 2024 Operating loss: operating costs were 1,580% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2021 2019-10-01 – 2020-09-30181229 3538019 Derived -3356790 -186523 Derived -3170267 -4002293 Derived
Source
2022 2020-10-01 – 2021-09-30505604 6071583 Derived -5565979 -94330 Derived -5471649 -4916632 Derived
Source
2023 2021-10-01 – 2022-09-30567905 12207911 Derived -11640006 1101956 Derived -12741962 -5521306 Derived
Source
2024 2022-10-01 – 2023-09-30606796 9586163 Derived -8979367 21920633 Derived -30900000 -5963380 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 606.8K 2024
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.655.3K491.5K327.7K163.8K0.0201420212024
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue550881
2014Revenue24
2015Revenue254
2015Revenue74
2021Revenue181229
2022Revenue505604
2023Revenue567905
2024Revenue606796

Revenue growth

Change in revenue from the same financial period one year earlier.

6.8% 2024
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.233%144%54%-35%-125%201420212024
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2014Year over yearNo prior comparable period
2015Year over year-100%
2015Year over year208.3%
2021Year over yearNo prior comparable period
2022Year over year179%
2023Year over year12.3%
2024Year over year6.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -1,479.8% 2024
Net margin -5,092.3% 2024
Free cash flow margin -982.8% 2024
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.53,210%-139,676%-332,563%-525,449%-718,336%2013-12-3120212024
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Operating marginNot reported
2014-02-28Operating marginNot reported
2014-12-31Operating marginNot reported
2015Operating margin-665,125.7%
2021Operating margin-1,852.2%
2022Operating margin-1,100.9%
2023Operating margin-2,049.6%
2024Operating margin-1,479.8%
2013-12-31Net marginNot reported
2014-02-28Net marginNot reported
2014-12-31Net marginNot reported
2015Net margin-572,190.5%
2021Net margin-1,749.3%
2022Net margin-1,082.2%
2023Net margin-2,243.7%
2024Net margin-5,092.3%
2014Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2015Free cash flow marginNot reported
2021Free cash flow margin-2,208.4%
2022Free cash flow margin-972.4%
2023Free cash flow margin-972.2%
2024Free cash flow margin-982.8%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -5.8M 2024
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.464.0K-1.2M-2.9M-4.6M-6.3M201420212024
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flowNot reportedNo source recorded
2014Operating cash flowNot reportedNo source recorded
2015Operating cash flowNot reportedNo source recorded
2015Operating cash flowNot reportedNo source recorded
2021Operating cash flow-3470755
2022Operating cash flow-4780930
2023Operating cash flow-5389695
2024Operating cash flow-5800000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -6M 2024
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.477.1K-1.3M-3.0M-4.7M-6.4M201420212024
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flowUnavailableNo source recorded
2014Free cash flowUnavailableNo source recorded
2015Free cash flowUnavailableNo source recorded
2015Free cash flowUnavailableNo source recorded
2021Free cash flow-4002293
2022Free cash flow-4916632
2023Free cash flow-5521306
2024Free cash flow-5963380

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

1,437.5% 2024
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,552%1,164%776%388%0%2013-12-3120212024
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2013-12-31Liabilities / assetsNot reported
2014Liabilities / assets277.8%
2014-12-31Liabilities / assetsNot reported
2015-02-28Liabilities / assetsNot reported
2021Liabilities / assets47%
2022Liabilities / assets218.7%
2023Liabilities / assets246.3%
2024Liabilities / assets1,437.5%

Current assets to current liabilities

Current assets divided by current liabilities.

0.03× 2024
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.21×2.41×1.60×0.80×0.00×201420212024
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities2.97×
2014Current assets / current liabilities0.02×
2015Current assets / current liabilities0.42×
2015Current assets / current liabilities0.01×
2021Current assets / current liabilities1.74×
2022Current assets / current liabilities0.19×
2023Current assets / current liabilities0.19×
2024Current assets / current liabilities0.03×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2015-01-01 – 2015-12-31
−USD 990,396
Exact value

Exact value: -990396 USD

2015-01-01 – 2015-12-31: -990396 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 851,841
Exact value

Exact value: -851841 USD

2015-01-01 – 2015-12-31: -851841 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10,976
Exact value

Exact value: 10976 USD

2015-01-01 – 2015-12-31: 10976 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 862,817
Calculation and evidence

-851841 − 10976 USD

Exact free cash flow: -862817 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2016-01-01 – 2016-12-31
−USD 2.01 million
Exact value

Exact value: -2013632 USD

2016-01-01 – 2016-12-31: -2013632 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.54 million
Exact value

Exact value: -1544003 USD

2016-01-01 – 2016-12-31: -1544003 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-01-01 – 2017-12-31
−USD 20.51 million
Exact value

Exact value: -20513138 USD

2017-01-01 – 2017-12-31: -20513138 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.29 million
Exact value

Exact value: -2294341 USD

2017-01-01 – 2017-12-31: -2294341 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 715
Exact value

Exact value: 715 USD

2017-01-01 – 2017-12-31: 715 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.3 million
Calculation and evidence

-2294341 − 715 USD

Exact free cash flow: -2295056 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-01-01 – 2018-12-31
USD 6.47 million
Exact value

Exact value: 6468325 USD

2018-01-01 – 2018-12-31: 6468325 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.68 million
Exact value

Exact value: -1679406 USD

2018-01-01 – 2018-12-31: -1679406 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2018-10-01 – 2019-09-30
−USD 1.6 million
Exact value

Exact value: -1597834 USD

2018-10-01 – 2019-09-30: -1597834 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.12 million
Exact value

Exact value: -1119881 USD

2018-10-01 – 2019-09-30: -1119881 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38,232
Exact value

Exact value: 38232 USD

2018-10-01 – 2019-09-30: 38232 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.16 million
Calculation and evidence

-1119881 − 38232 USD

Exact free cash flow: -1158113 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-01-01 – 2019-12-31
−USD 9.4 million
Exact value

Exact value: -9402244 USD

2019-01-01 – 2019-12-31: -9402244 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.17 million
Exact value

Exact value: -1171131 USD

2019-01-01 – 2019-12-31: -1171131 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2019-10-01 – 2020-09-30
−USD 3.17 million
Exact value

Exact value: -3170267 USD

2019-10-01 – 2020-09-30: -3170267 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.47 million
Exact value

Exact value: -3470755 USD

2019-10-01 – 2020-09-30: -3470755 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 531,538
Exact value

Exact value: 531538 USD

2019-10-01 – 2020-09-30: 531538 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4 million
Calculation and evidence

-3470755 − 531538 USD

Exact free cash flow: -4002293 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2020-10-01 – 2021-09-30
−USD 5.47 million
Exact value

Exact value: -5471649 USD

2020-10-01 – 2021-09-30: -5471649 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.78 million
Exact value

Exact value: -4780930 USD

2020-10-01 – 2021-09-30: -4780930 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 135,702
Exact value

Exact value: 135702 USD

2020-10-01 – 2021-09-30: 135702 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.92 million
Calculation and evidence

-4780930 − 135702 USD

Exact free cash flow: -4916632 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2021-10-01 – 2022-09-30
−USD 12.74 million
Exact value

Exact value: -12741962 USD

2021-10-01 – 2022-09-30: -12741962 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.39 million
Exact value

Exact value: -5389695 USD

2021-10-01 – 2022-09-30: -5389695 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 131,611
Exact value

Exact value: 131611 USD

2021-10-01 – 2022-09-30: 131611 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.52 million
Calculation and evidence

-5389695 − 131611 USD

Exact free cash flow: -5521306 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2022-10-01 – 2023-09-30
−USD 30.9 million
Exact value

Exact value: -30900000 USD

2022-10-01 – 2023-09-30: -30900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.8 million
Exact value

Exact value: -5800000 USD

2022-10-01 – 2023-09-30: -5800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 163,380
Exact value

Exact value: 163380 USD

2022-10-01 – 2023-09-30: 163380 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.96 million
Calculation and evidence

-5800000 − 163380 USD

Exact free cash flow: -5963380 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

76 filings · 3,040 latest values · 3,052 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001362703, 1362703, OBMP, QUNI, edgar:1362703, pedx, quni

Also known as OncBioMune Pharmaceuticals, Inc, PediatRx Inc., QUINT MEDIA INC., Striker Energy Corp, THERALINK TECHNOLOGIES, INC., Theralink Technologies, Inc.