Revenue
0 USD
2010-03-31 · USD
Exact inputs and evidence
- Revenue: 0 USD Source
19 filing records in this dataset, filed from 2007-03-30 to 2010-11-19. Explore the available filing history and original sources.
115708 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.18 million USD
2009-10-01 – 2010-09-30
-50.4 thousand USD
2009-10-01 – 2010-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-11-19.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 0
–
Current period
USD 0
–
0 − 0 = 0 USD
0 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source0 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 1.11 million
–
Current period
USD 34,285
–
34285 − -1106807 = 1141092 USD
-1106807 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source34285 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 479,732
–
Current period
−USD 375,384
–
-375384 − -479732 = 104348 USD
-479732 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-375384 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 4,854
–
Current period
USD 844
–
844 − 4854 = -4010 USD
4854 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source844 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | 0 | Unavailable | Unavailable | Unavailable | -11780718 | -2349147 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 0 | Unavailable | Unavailable | Unavailable | -2964001 | -1578576 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 0 | Unavailable | Unavailable | Unavailable | -4579958 | -1369603 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 0 | Unavailable | Unavailable | Unavailable | -1106807 | -484586 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 0 | Unavailable | Unavailable | Unavailable | 34285 | -376228 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Revenue | 0 |
|
| 2006 | Revenue | 0 |
|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 0 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005 | Year over year | No prior comparable period |
|
| 2006 | Year over year | No prior comparable period |
|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 2007-12-31 | Operating margin | Not reported |
|
| 2008-12-31 | Operating margin | Not reported |
|
| 2009-12-31 | Operating margin | Not reported |
|
| 2005 | Net margin | Not reported |
|
| 2006 | Net margin | Not reported |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2009 | Net margin | Not reported |
|
| 2005 | Free cash flow margin | Not reported |
|
| 2006 | Free cash flow margin | Not reported |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Operating cash flow | -2344775 |
|
| 2006 | Operating cash flow | -1575091 |
|
| 2007 | Operating cash flow | -1369603 |
|
| 2008 | Operating cash flow | -479732 |
|
| 2009 | Operating cash flow | -375384 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2005 | Free cash flow | -2349147 |
|
| 2006 | Free cash flow | -1578576 |
|
| 2007 | Free cash flow | -1369603 |
|
| 2008 | Free cash flow | -484586 |
|
| 2009 | Free cash flow | -376228 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2006 | Liabilities / assets | 119.2% |
|
| 2007 | Liabilities / assets | 317.1% |
|
| 2008 | Liabilities / assets | Not reported |
|
| 2009 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2005-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2006 | Current assets / current liabilities | 2.43× |
|
| 2007 | Current assets / current liabilities | 0.42× |
|
| 2008 | Current assets / current liabilities | 0.22× |
|
| 2009 | Current assets / current liabilities | 0.05× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2005 2005-01-01 – 2005-12-31 | −USD 11.78 million Exact valueExact value: -11780718 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.34 million Exact valueExact value: -2344775 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,372 Exact valueExact value: 4372 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.35 million Calculation and evidence-2344775 − 4372 USD Exact free cash flow: -2349147 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 2.96 million Exact valueExact value: -2964001 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.58 million Exact valueExact value: -1575091 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 3,485 Exact valueExact value: 3485 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.58 million Calculation and evidence-1575091 − 3485 USD Exact free cash flow: -1578576 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | −USD 4.58 million Exact valueExact value: -4579958 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.37 million Exact valueExact value: -1369603 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 0 Exact valueExact value: 0 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.37 million Calculation and evidence-1369603 − 0 USD Exact free cash flow: -1369603 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 1.11 million Exact valueExact value: -1106807 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 479,732 Exact valueExact value: -479732 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4,854 Exact valueExact value: 4854 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 484,586 Calculation and evidence-479732 − 4854 USD Exact free cash flow: -484586 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 34,285 Exact valueExact value: 34285 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 375,384 Exact valueExact value: -375384 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 844 Exact valueExact value: 844 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 376,228 Calculation and evidence-375384 − 844 USD Exact free cash flow: -376228 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
19 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001362659, 1362659, edgar:1362659