TETRAGENEX PHARMACEUTICALS, INC.

EDGAR

19 filing records in this dataset, filed from 2007-03-30 to 2010-11-19. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

0 USD

2010-03-31 · USD

Exact inputs and evidence

Operating cash flow

65.6 thousand USD

2010-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 65576 USD Source

Free cash flow

65.6 thousand USD

2010-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: 65576 USD Source
  • Capital Expenditure: 0 USD Source
Cash and cash equivalents
116 thousand USD Source
Exact value

115708 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Net income

1.18 million USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Net income: 34285 USD · 2009-01-01 – 2009-12-31 Source
  • Net income: -1895672 USD · 2009-01-01 – 2009-09-30 Source
  • Net income: -235306 USD · 2010-01-01 – 2010-03-31 Source
  • Net income: -238772 USD · 2010-04-01 – 2010-06-30 Source
  • Net income: -271839 USD · 2010-07-01 – 2010-09-30 Source

Operating cash flow

-50.4 thousand USD

2009-10-01 – 2010-09-30

Exact inputs and evidence
  • Operating cash flow: -375384 USD · 2009-01-01 – 2009-12-31 Source
  • Operating cash flow: -340881 USD · 2009-01-01 – 2009-09-30 Source
  • Operating cash flow: 65576 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: 45751 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: 65576 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: -15930 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: 45751 USD · 2010-01-01 – 2010-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2010-11-19.

Financial data available through: 2009-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2009-12-31
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 2009-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2009-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2009-12-31
  • Total assets: 2 of 11 periods available· newest 2007-12-31
  • Total liabilities: 4 of 11 periods available· newest 2009-12-31
  • Current assets: 4 of 11 periods available· newest 2009-12-31
  • Current liabilities: 4 of 11 periods available· newest 2009-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2009-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    0 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.14 million

    Prior period

    −USD 1.11 million

    –

    Current period

    USD 34,285

    –

    Exact inputs and evidence

    34285 − -1106807 = 1141092 USD

    -1106807 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    34285 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 104,348

    Prior period

    −USD 479,732

    –

    Current period

    −USD 375,384

    –

    Exact inputs and evidence

    -375384 − -479732 = 104348 USD

    -479732 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    -375384 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -82.6%

    Prior period

    USD 4,854

    –

    Current period

    USD 844

    –

    Exact inputs and evidence

    844 − 4854 = -4010 USD

    4854 USD · 2008-01-01 – 2008-12-31

    Inspect prior input Prior source

    844 USD · 2009-01-01 – 2009-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2009 2009-01-01 – 2009-12-31

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income USD 34,285

Cash

  • Operating cash flow −USD 375,384
  • Capital expenditure USD 844
  • Free cash flow Derived −USD 376,228

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2005 Not shown: operating income or net income is not reported.
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2005 2005-01-01 – 2005-12-310 UnavailableUnavailableUnavailable-11780718 -2349147 Derived
Source
2006 2006-01-01 – 2006-12-310 UnavailableUnavailableUnavailable-2964001 -1578576 Derived
Source
2007 2007-01-01 – 2007-12-310 UnavailableUnavailableUnavailable-4579958 -1369603 Derived
Source
2008 2008-01-01 – 2008-12-310 UnavailableUnavailableUnavailable-1106807 -484586 Derived
Source
2009 2009-01-01 – 2009-12-310 UnavailableUnavailableUnavailable34285 -376228 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2009
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.020052006200720082009
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue0
2006Revenue0
2007Revenue0
2008Revenue0
2009Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2009Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005-12-31Operating marginNot reported
2006-12-31Operating marginNot reported
2007-12-31Operating marginNot reported
2008-12-31Operating marginNot reported
2009-12-31Operating marginNot reported
2005Net marginNot reported
2006Net marginNot reported
2007Net marginNot reported
2008Net marginNot reported
2009Net marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -375.4K 2009
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.187.6K-492.4K-1.2M-1.9M-2.5M20052006200720082009
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flow-2344775
2006Operating cash flow-1575091
2007Operating cash flow-1369603
2008Operating cash flow-479732
2009Operating cash flow-375384

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -376.2K 2009
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.187.9K-493.3K-1.2M-1.9M-2.5M20052006200720082009
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flow-2349147
2006Free cash flow-1578576
2007Free cash flow-1369603
2008Free cash flow-484586
2009Free cash flow-376228

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

317.1% 2007
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.342%257%171%86%0%2005-12-312006200720082009
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005-12-31Liabilities / assetsNot reportedNo source recorded
2006Liabilities / assets119.2%
2007Liabilities / assets317.1%
2008Liabilities / assetsNot reported
2009Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.05× 2009
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.62×1.97×1.31×0.66×0.00×2005-12-312006200720082009
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005-12-31Current assets / current liabilitiesNot reportedNo source recorded
2006Current assets / current liabilities2.43×
2007Current assets / current liabilities0.42×
2008Current assets / current liabilities0.22×
2009Current assets / current liabilities0.05×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2005 2005-01-01 – 2005-12-31
−USD 11.78 million
Exact value

Exact value: -11780718 USD

2005-01-01 – 2005-12-31: -11780718 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.34 million
Exact value

Exact value: -2344775 USD

2005-01-01 – 2005-12-31: -2344775 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,372
Exact value

Exact value: 4372 USD

2005-01-01 – 2005-12-31: 4372 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.35 million
Calculation and evidence

-2344775 − 4372 USD

Exact free cash flow: -2349147 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
−USD 2.96 million
Exact value

Exact value: -2964001 USD

2006-01-01 – 2006-12-31: -2964001 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.58 million
Exact value

Exact value: -1575091 USD

2006-01-01 – 2006-12-31: -1575091 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,485
Exact value

Exact value: 3485 USD

2006-01-01 – 2006-12-31: 3485 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.58 million
Calculation and evidence

-1575091 − 3485 USD

Exact free cash flow: -1578576 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 4.58 million
Exact value

Exact value: -4579958 USD

2007-01-01 – 2007-12-31: -4579958 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.37 million
Exact value

Exact value: -1369603 USD

2007-01-01 – 2007-12-31: -1369603 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2007-01-01 – 2007-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.37 million
Calculation and evidence

-1369603 − 0 USD

Exact free cash flow: -1369603 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 1.11 million
Exact value

Exact value: -1106807 USD

2008-01-01 – 2008-12-31: -1106807 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 479,732
Exact value

Exact value: -479732 USD

2008-01-01 – 2008-12-31: -479732 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,854
Exact value

Exact value: 4854 USD

2008-01-01 – 2008-12-31: 4854 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 484,586
Calculation and evidence

-479732 − 4854 USD

Exact free cash flow: -484586 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 34,285
Exact value

Exact value: 34285 USD

2009-01-01 – 2009-12-31: 34285 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 375,384
Exact value

Exact value: -375384 USD

2009-01-01 – 2009-12-31: -375384 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 844
Exact value

Exact value: 844 USD

2009-01-01 – 2009-12-31: 844 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 376,228
Calculation and evidence

-375384 − 844 USD

Exact free cash flow: -376228 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001362659, 1362659, edgar:1362659