METALS USA HOLDINGS CORP.

EDGAR

25 filing records in this dataset, filed from 2008-02-20 to 2013-03-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

492 million USD

2011-09-30 · USD

Exact inputs and evidence

Operating margin

7.17%

2011-09-30 · %

Exact inputs and evidence
  • Operating Income: 35300000 USD Source
  • Revenue: 492300000 USD Source

Operating cash flow

5.2 million USD

2011-09-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: -38600000 USD Source
  • Operating Cash Flow: -43800000 USD Source
Cash and cash equivalents
13.4 million USD Source
Exact value

13400000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.75 billion USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Revenue: 1292100000 USD · 2010-01-01 – 2010-12-31 Source
  • Revenue: 968200000 USD · 2010-01-01 – 2010-09-30 Source
  • Revenue: 432300000 USD · 2011-01-01 – 2011-03-31 Source
  • Revenue: 505600000 USD · 2011-04-01 – 2011-06-30 Source
  • Revenue: 492300000 USD · 2011-07-01 – 2011-09-30 Source

Net income

53.7 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Net income: 11500000 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: 8400000 USD · 2010-01-01 – 2010-09-30 Source
  • Net income: 12400000 USD · 2011-01-01 – 2011-03-31 Source
  • Net income: 21500000 USD · 2011-04-01 – 2011-06-30 Source
  • Net income: 16700000 USD · 2011-07-01 – 2011-09-30 Source

Operating cash flow

-47.8 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Operating cash flow: -56900000 USD · 2010-01-01 – 2010-12-31 Source
  • Operating cash flow: -47700000 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: -46400000 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: -43800000 USD · 2011-01-01 – 2011-06-30 Source
  • Operating cash flow: -46400000 USD · 2011-01-01 – 2011-03-31 Source
  • Operating cash flow: -38600000 USD · 2011-01-01 – 2011-09-30 Source
  • Operating cash flow: -43800000 USD · 2011-01-01 – 2011-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-03-15.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2010-12-31
  • Operating income: 5 of 11 periods available· newest 2010-12-31
  • Net income: 5 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2010-12-31
  • capital expenditure: No compatible figures in this window
  • Total assets: 5 of 11 periods available· newest 2010-12-31
  • Total liabilities: 5 of 11 periods available· newest 2010-12-31
  • Current assets: 5 of 11 periods available· newest 2010-12-31
  • Current liabilities: 5 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +17.6%

    Prior period

    USD 1.1 billion

    –

    Current period

    USD 1.29 billion

    –

    Exact inputs and evidence

    1292100000 − 1098700000 = 193400000 USD

    1098700000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    1292100000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +228.6%

    Prior period

    USD 3.5 million

    –

    Current period

    USD 11.5 million

    –

    Exact inputs and evidence

    11500000 − 3500000 = 8000000 USD

    3500000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    11500000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -123.3%

    Prior period

    USD 243.9 million

    –

    Current period

    −USD 56.9 million

    –

    Exact inputs and evidence

    -56900000 − 243900000 = -300800000 USD

    243900000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -56900000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 1.29 billion 100% of revenue
  • Operating costs Derived USD 1.23 billion 95% of revenue
  • Operating income USD 60.2 million 4.7% of revenue
  • Tax, interest and other Derived USD 48.7 million 3.8% of revenue
  • Net income USD 11.5 million 0.9% of revenue

Cash

  • Operating cash flow −USD 56.9 million −4.4% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 93%
  • 2007 94%
  • 2008 90%
  • 2009 Operating loss: operating costs were 102% of revenue.
  • 2010 95%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2006-01-01 – 2006-12-311802900000 1683900000 Derived 119000000 79700000 Derived 39300000 Unavailable
Source
2007 2007-01-01 – 2007-12-311845300000 1731900000 Derived 113400000 99500000 Derived 13900000 Unavailable
Source
2008 2008-01-01 – 2008-12-312156200000 1949800000 Derived 206400000 133800000 Derived 72600000 Unavailable
Source
2009 2009-01-01 – 2009-12-311098700000 1120800000 Derived -22100000 -25600000 Derived 3500000 Unavailable
Source
2010 2010-01-01 – 2010-12-311292100000 1231900000 Derived 60200000 48700000 Derived 11500000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.3B 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.3B1.7B1.2B582.2M0.020062007200820092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue1802900000
2007Revenue1845300000
2008Revenue2156200000
2009Revenue1098700000
2010Revenue1292100000

Revenue growth

Change in revenue from the same financial period one year earlier.

17.6% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%4%-16%-35%-54%20062007200820092010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over year2.4%
2008Year over year16.8%
2009Year over year-49%
2010Year over year17.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 4.7% 2010
Net margin 0.9% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.10.5%7.1%3.8%0.4%-2.9%20062007200820092010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin6.6%
2007Operating margin6.1%
2008Operating margin9.6%
2009Operating margin-2%
2010Operating margin4.7%
2006Net margin2.2%
2007Net margin0.8%
2008Net margin3.4%
2009Net margin0.3%
2010Net margin0.9%
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -56.9M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.268.0M180.7M93.5M6.3M-81.0M20062007200820092010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow-45700000
2007Operating cash flow119200000
2008Operating cash flow78400000
2009Operating cash flow243900000
2010Operating cash flow-56900000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailable
2007Free cash flowUnavailable
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2010Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

74.4% 2010
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.122%92%61%31%0%20062007200820092010
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006Liabilities / assets86.9%
2007Liabilities / assets113.1%
2008Liabilities / assets104.7%
2009Liabilities / assets107%
2010Liabilities / assets74.4%

Current assets to current liabilities

Current assets divided by current liabilities.

4.87× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.96×5.97×3.98×1.99×0.00×20062007200820092010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities6.45×
2007Current assets / current liabilities4.59×
2008Current assets / current liabilities7.37×
2009Current assets / current liabilities3.93×
2010Current assets / current liabilities4.87×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2006-01-01 – 2006-12-31
USD 39.3 million
Exact value

Exact value: 39300000 USD

2006-01-01 – 2006-12-31: 39300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 45.7 million
Exact value

Exact value: -45700000 USD

2006-01-01 – 2006-12-31: -45700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2007 2007-01-01 – 2007-12-31
USD 13.9 million
Exact value

Exact value: 13900000 USD

2007-01-01 – 2007-12-31: 13900000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 119.2 million
Exact value

Exact value: 119200000 USD

2007-01-01 – 2007-12-31: 119200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2008 2008-01-01 – 2008-12-31
USD 72.6 million
Exact value

Exact value: 72600000 USD

2008-01-01 – 2008-12-31: 72600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 78.4 million
Exact value

Exact value: 78400000 USD

2008-01-01 – 2008-12-31: 78400000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 3.5 million
Exact value

Exact value: 3500000 USD

2009-01-01 – 2009-12-31: 3500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 243.9 million
Exact value

Exact value: 243900000 USD

2009-01-01 – 2009-12-31: 243900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 11.5 million
Exact value

Exact value: 11500000 USD

2010-01-01 – 2010-12-31: 11500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 56.9 million
Exact value

Exact value: -56900000 USD

2010-01-01 – 2010-12-31: -56900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001362491, 1362491, edgar:1362491

Also known as Metals USA Holdings Corp.