Revenue
97.3 million USD
2012 Q2 · USD
Exact inputs and evidence
- Revenue: 97297000 USD Source
27 filing records in this dataset, filed from 2007-08-14 to 2012-11-09. Reported financial figures are available; chart coverage varies by period.
97.3 million USD
2012 Q2 · USD
3.8%
2012 Q2 · %
9.15 million USD
2012 Q2 · USD
673 thousand USD
2012 Q2 · USD
7130000 USD
27974426 shares
5.15% · 1.37 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
39.8 million USD
2011-10-01 – 2012-09-30
38.2 million USD
2011-10-01 – 2012-09-30
1.59 million USD
2011-10-01 – 2012-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-11-09.
Financial data available through: 2011-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 342.66 million
–
Current period
USD 407.43 million
–
407430000 − 342658000 = 64772000 USD
342658000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source407430000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 5.68 million
–
Current period
USD 4.94 million
–
4940000 − 5678000 = -738000 USD
5678000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source4940000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 34.38 million
–
Current period
USD 38.67 million
–
38669000 − 34379000 = 4290000 USD
34379000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source38669000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 22.59 million
–
Current period
USD 39.15 million
–
39149000 − 22588000 = 16561000 USD
22588000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source39149000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | 0 | 871000 Derived | -871000 | -2037000 Derived | 1166000 | Unavailable | Source
|
| 2008 2008-01-01 – 2008-12-31 | 0 | 869000 Derived | -869000 | -1610000 Derived | 741000 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 200309000 | 200275000 Derived | 34000 | 3694000 Derived | -3660000 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 342658000 | 326834000 Derived | 15824000 | 10146000 Derived | 5678000 | 11791000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 407430000 | 388486000 Derived | 18944000 | 14004000 Derived | 4940000 | -480000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Revenue | 0 |
|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 200309000 |
|
| 2010 | Revenue | 342658000 |
|
| 2011 | Revenue | 407430000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Year over year | No prior comparable period |
|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | 71.1% |
|
| 2011 | Year over year | 18.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Operating margin | Not reported |
|
| 2008 | Operating margin | Not reported |
|
| 2009 | Operating margin | 0% |
|
| 2010 | Operating margin | 4.6% |
|
| 2011 | Operating margin | 4.6% |
|
| 2007 | Net margin | Not reported |
|
| 2008 | Net margin | Not reported |
|
| 2009 | Net margin | -1.8% |
|
| 2010 | Net margin | 1.7% |
|
| 2011 | Net margin | 1.2% |
|
| 2007 | Free cash flow margin | Not reported |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | 3.4% |
|
| 2011 | Free cash flow margin | -0.1% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Operating cash flow | 1765000 |
|
| 2008 | Operating cash flow | -115000 |
|
| 2009 | Operating cash flow | 13836000 |
|
| 2010 | Operating cash flow | 34379000 |
|
| 2011 | Operating cash flow | 38669000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2007 | Free cash flow | Unavailable |
|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | 11791000 |
|
| 2011 | Free cash flow | -480000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Liabilities / assets | 3.1% |
|
| 2008 | Liabilities / assets | 2.7% |
|
| 2009 | Liabilities / assets | 42.3% |
|
| 2010 | Liabilities / assets | 41% |
|
| 2011 | Liabilities / assets | 42.2% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2007 | Current assets / current liabilities | 0.19× |
|
| 2008 | Current assets / current liabilities | 285.32× |
|
| 2009 | Current assets / current liabilities | 1.41× |
|
| 2010 | Current assets / current liabilities | 1.56× |
|
| 2011 | Current assets / current liabilities | 1.74× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2007 2007-01-01 – 2007-12-31 | USD 1.17 million Exact valueExact value: 1166000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.77 million Exact valueExact value: 1765000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2008 2008-01-01 – 2008-12-31 | USD 741,000 Exact valueExact value: 741000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 115,000 Exact valueExact value: -115000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 3.66 million Exact valueExact value: -3660000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.84 million Exact valueExact value: 13836000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | USD 5.68 million Exact valueExact value: 5678000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 34.38 million Exact valueExact value: 34379000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.59 million Exact valueExact value: 22588000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.79 million Calculation and evidence34379000 − 22588000 USD Exact free cash flow: 11791000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | USD 4.94 million Exact valueExact value: 4940000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.67 million Exact valueExact value: 38669000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.15 million Exact valueExact value: 39149000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 480,000 Calculation and evidence38669000 − 39149000 USD Exact free cash flow: -480000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
27 filings · 802 latest values · 802 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001361872, 1361872, WWAY, edgar:1361872
Also known as Shermen WSC Acquisition Corp, WESTWAY GROUP, INC., Westway Group, Inc.