SUSSER HOLDINGS CORP

EDGAR

41 filing records in this dataset, filed from 2006-11-15 to 2016-07-22. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.87 billion USD

2014-06-29 · USD

Exact inputs and evidence
  • Revenue: 1874674000 USD Source

Operating margin

1.46%

2014-06-29 · %

Exact inputs and evidence
  • Operating Income: 27368000 USD Source
  • Revenue: 1874674000 USD Source

Operating cash flow

49.3 million USD

2014-06-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: 34299000 USD Source
  • Operating Cash Flow: -14979000 USD Source

Free cash flow

-18.8 million USD

2014-06-29 · USD

Exact inputs and evidence
  • Operating Cash Flow: 34299000 USD Source
  • Operating Cash Flow: -14979000 USD Source
  • Capital Expenditure: 112343000 USD Source
  • Capital Expenditure: 44295000 USD Source
Cash and cash equivalents
26.8 million USD Source
Exact value

26767000 USD

Long-term debt including current maturities
534 million USD Source
Exact value

534386000 USD

Shares outstanding
21.7 million shares Source
Exact value

21678700 shares

Reported share-count change

1.60% · 341 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 21337299 shares · 2013-06-30· Source
  • 21678700 shares · 2014-06-29· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-07-22.

Financial data available through: 2013-12-29.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2013-12-29
  • Operating income: 11 of 11 periods available· newest 2013-12-29
  • Net income: 11 of 11 periods available· newest 2013-12-29
  • Operating cash flow: 11 of 11 periods available· newest 2013-12-29
  • Capital expenditure: 11 of 11 periods available· newest 2013-12-29
  • Total assets: 9 of 11 periods available· newest 2013-12-29
  • Total liabilities: 5 of 11 periods available· newest 2013-12-29
  • Current assets: 9 of 11 periods available· newest 2013-12-29
  • Current liabilities: 9 of 11 periods available· newest 2013-12-29
  • Cash and cash equivalents: 10 of 11 periods available· newest 2013-12-29
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2013-12-29
  • Shares outstanding: 4 of 11 periods available· newest 2013-12-29

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +5.8%

    Prior period

    USD 5.87 billion

    –

    Current period

    USD 6.21 billion

    –

    Exact inputs and evidence

    6213815000 − 5872792000 = 341023000 USD

    5872792000 USD · 2012-01-02 – 2012-12-30

    Inspect prior input Prior source

    6213815000 USD · 2012-12-31 – 2013-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -69.3%

    Prior period

    USD 46.73 million

    –

    Current period

    USD 14.33 million

    –

    Exact inputs and evidence

    14331000 − 46725000 = -32394000 USD

    46725000 USD · 2012-01-02 – 2012-12-30

    Inspect prior input Prior source

    14331000 USD · 2012-12-31 – 2013-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -18.9%

    Prior period

    USD 125.76 million

    –

    Current period

    USD 101.97 million

    –

    Exact inputs and evidence

    101966000 − 125756000 = -23790000 USD

    125756000 USD · 2012-01-02 – 2012-12-30

    Inspect prior input Prior source

    101966000 USD · 2012-12-31 – 2013-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +10.4%

    Prior period

    USD 174.02 million

    –

    Current period

    USD 192.09 million

    –

    Exact inputs and evidence

    192092000 − 174020000 = 18072000 USD

    174020000 USD · 2012-01-02 – 2012-12-30

    Inspect prior input Prior source

    192092000 USD · 2012-12-31 – 2013-12-29

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2012-12-31 – 2013-12-29

  • Revenue USD 6.21 billion 100% of revenue
  • Cost of revenue USD 5.57 billion 90% of revenue
  • Operating expenses USD 546.46 million 8.8% of revenue
  • Operating income USD 97.7 million 1.6% of revenue
  • Tax, interest and other Derived USD 83.37 million 1.3% of revenue
  • Net income USD 14.33 million 0.2% of revenue

Cash

  • Operating cash flow USD 101.97 million 1.6% of revenue
  • Capital expenditure USD 192.09 million 3.1% of revenue
  • Free cash flow Derived −USD 90.13 million −1.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Net loss: net income was −0.2% of revenue.
  • 2007 99%
  • 2008 98%
  • 2009 99%
  • 2010 99%
  • 2011 98%
  • 2010 98%
  • 2011 98%
  • 2012 98%
  • 2013 98%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2006-01-01 – 2006-12-312265159000 2244047000 Derived 21112000 24858000 Derived -3746000 -44574000 Derived
Source
2007 2006-12-31 – 2007-12-302717736000 2691478000 Derived 26258000 10006000 Derived 16252000 -62148000 Derived
Source
2008 2007-12-29 – 2008-12-284240645000 4174746000 Derived 65899000 49422000 Derived 16477000 -18234000 Derived
Source
2009 2008-12-29 – 2010-01-033307308000 3265238000 Derived 42070000 40002000 Derived 2068000 -24740000 Derived
Source
2010 2009-01-04 – 2010-01-033307308000 3265238000 Derived 42070000 40002000 Derived 2068000 -24999000 Derived
Source
2011 2010-01-03 – 2011-01-023930630000 3860634000 Derived 69996000 69210000 Derived 786000 8758000 Derived
Source
2010 2010-01-04 – 2011-01-023930630000 3860634000 Derived 69996000 69210000 Derived 786000 9062000 Derived
Source
2011 2011-01-03 – 2012-01-015248770000 5133880000 Derived 114890000 67433000 Derived 47457000 -18886000 Derived
Source
2012 2012-01-02 – 2012-12-305872792000 5746360000 Derived 126432000 79707000 Derived 46725000 -48264000 Derived
Source
2013 2012-12-31 – 2013-12-296213815000 6116111000 Derived 97704000 83373000 Derived 14331000 -90126000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 6.2B 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.7B5.0B3.4B1.7B0.0200520072013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Revenue1454175000
2005Revenue1836237000
2006Revenue60027000
2006Revenue2265159000
2007Revenue2717736000
2008Revenue4240645000
2011Revenue5248770000
2012Revenue5872792000
2013Revenue6213815000

Revenue growth

Change in revenue from the same financial period one year earlier.

5.8% 2013
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,975%2,882%1,789%696%-397%200520072013
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2005Year over yearNo prior comparable period
2005Year over yearNo prior comparable period
2006Year over year-95.9%
2006Year over year3,673.6%
2007Year over year20%
2008Year over year56%
2011Year over yearNo prior comparable period
2012Year over year11.9%
2013Year over year5.8%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 1.6% 2013
Net margin 0.2% 2013
Free cash flow margin -1.5% 2013
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.6%1.2%-0.3%-1.7%-3.1%200520072013
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2005Operating margin1.4%
2005Operating margin0.6%
2006Operating margin-1.7%
2006Operating margin0.9%
2007Operating margin1%
2008Operating margin1.6%
2011Operating margin2.2%
2012Operating margin2.2%
2013Operating margin1.6%
2005Net margin0.4%
2005Net margin-1%
2006Net margin-2.7%
2006Net margin-0.2%
2007Net margin0.6%
2008Net margin0.4%
2011Net margin0.9%
2012Net margin0.8%
2013Net margin0.2%
2005Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported
2006Free cash flow margin-2%
2007Free cash flow margin-2.3%
2008Free cash flow margin-0.4%
2011Free cash flow margin-0.4%
2012Free cash flow margin-0.8%
2013Free cash flow margin-1.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 102M 2013
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.135.8M101.9M67.9M34.0M0.0200520072013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded
2006Operating cash flow25613000
2007Operating cash flow27700000
2008Operating cash flow51129000
2011Operating cash flow108454000
2012Operating cash flow125756000
2013Operating cash flow101966000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -90.1M 2013
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7.2M-18.9M-45.1M-71.2M-97.3M200520072013
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2005Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailableNo source recorded
2006Free cash flow-44574000
2007Free cash flow-62148000
2008Free cash flow-18234000
2011Free cash flow-18886000
2012Free cash flow-48264000
2013Free cash flow-90126000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

54.5% 2013
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.75%56%37%19%0%2005-01-022007-12-302013
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2005-01-02Liabilities / assetsNot reportedNo source recorded
2005-12-20Liabilities / assetsNot reportedNo source recorded
2006-01-01Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported
2007-12-30Liabilities / assetsNot reported
2008-12-28Liabilities / assetsNot reported
2011Liabilities / assets69.4%
2012Liabilities / assets61.7%
2013Liabilities / assets54.5%

Current assets to current liabilities

Current assets divided by current liabilities.

1.16× 2013
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.36×1.77×1.18×0.59×0.00×2005-01-0220072013
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2005-01-02Current assets / current liabilitiesNot reportedNo source recorded
2005-12-20Current assets / current liabilitiesNot reportedNo source recorded
2006Current assets / current liabilities1×
2006Current assets / current liabilities1.11×
2007Current assets / current liabilities0.86×
2008Current assets / current liabilities0.88×
2011Current assets / current liabilities1.62×
2012Current assets / current liabilities2.18×
2013Current assets / current liabilities1.16×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2006-01-01 – 2006-12-31
−USD 3.75 million
Exact value

Exact value: -3746000 USD

2006-01-01 – 2006-12-31: -3746000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.61 million
Exact value

Exact value: 25613000 USD

2006-01-01 – 2006-12-31: 25613000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 70.19 million
Exact value

Exact value: 70187000 USD

2006-01-01 – 2006-12-31: 70187000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 44.57 million
Calculation and evidence

25613000 − 70187000 USD

Exact free cash flow: -44574000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2006-12-31 – 2007-12-30
USD 16.25 million
Exact value

Exact value: 16252000 USD

2006-12-31 – 2007-12-30: 16252000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 27.7 million
Exact value

Exact value: 27700000 USD

2006-12-31 – 2007-12-30: 27700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 89.85 million
Exact value

Exact value: 89848000 USD

2006-12-31 – 2007-12-30: 89848000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 62.15 million
Calculation and evidence

27700000 − 89848000 USD

Exact free cash flow: -62148000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2007-12-29 – 2008-12-28
USD 16.48 million
Exact value

Exact value: 16477000 USD

2007-12-29 – 2008-12-28: 16477000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.13 million
Exact value

Exact value: 51129000 USD

2007-12-29 – 2008-12-28: 51129000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 69.36 million
Exact value

Exact value: 69363000 USD

2007-12-29 – 2008-12-28: 69363000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.23 million
Calculation and evidence

51129000 − 69363000 USD

Exact free cash flow: -18234000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-12-29 – 2010-01-03
USD 2.07 million
Exact value

Exact value: 2068000 USD

2008-12-29 – 2010-01-03: 2068000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 50.07 million
Exact value

Exact value: 50065000 USD

2008-12-29 – 2010-01-03: 50065000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.81 million
Exact value

Exact value: 74805000 USD

2008-12-29 – 2010-01-03: 74805000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 24.74 million
Calculation and evidence

50065000 − 74805000 USD

Exact free cash flow: -24740000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2009-01-04 – 2010-01-03
USD 2.07 million
Exact value

Exact value: 2068000 USD

2009-01-04 – 2010-01-03: 2068000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 49.81 million
Exact value

Exact value: 49806000 USD

2009-01-04 – 2010-01-03: 49806000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.81 million
Exact value

Exact value: 74805000 USD

2009-01-04 – 2010-01-03: 74805000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25 million
Calculation and evidence

49806000 − 74805000 USD

Exact free cash flow: -24999000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-01-03 – 2011-01-02
USD 786,000
Exact value

Exact value: 786000 USD

2010-01-03 – 2011-01-02: 786000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 97.64 million
Exact value

Exact value: 97636000 USD

2010-01-03 – 2011-01-02: 97636000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 88.88 million
Exact value

Exact value: 88878000 USD

2010-01-03 – 2011-01-02: 88878000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 8.76 million
Calculation and evidence

97636000 − 88878000 USD

Exact free cash flow: 8758000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-04 – 2011-01-02
USD 786,000
Exact value

Exact value: 786000 USD

2010-01-04 – 2011-01-02: 786000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 96.98 million
Exact value

Exact value: 96978000 USD

2010-01-04 – 2011-01-02: 96978000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87.92 million
Exact value

Exact value: 87916000 USD

2010-01-04 – 2011-01-02: 87916000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.06 million
Calculation and evidence

96978000 − 87916000 USD

Exact free cash flow: 9062000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-03 – 2012-01-01
USD 47.46 million
Exact value

Exact value: 47457000 USD

2011-01-03 – 2012-01-01: 47457000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108.45 million
Exact value

Exact value: 108454000 USD

2011-01-03 – 2012-01-01: 108454000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 127.34 million
Exact value

Exact value: 127340000 USD

2011-01-03 – 2012-01-01: 127340000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.89 million
Calculation and evidence

108454000 − 127340000 USD

Exact free cash flow: -18886000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-02 – 2012-12-30
USD 46.73 million
Exact value

Exact value: 46725000 USD

2012-01-02 – 2012-12-30: 46725000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 125.76 million
Exact value

Exact value: 125756000 USD

2012-01-02 – 2012-12-30: 125756000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 174.02 million
Exact value

Exact value: 174020000 USD

2012-01-02 – 2012-12-30: 174020000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 48.26 million
Calculation and evidence

125756000 − 174020000 USD

Exact free cash flow: -48264000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-12-31 – 2013-12-29
USD 14.33 million
Exact value

Exact value: 14331000 USD

2012-12-31 – 2013-12-29: 14331000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101.97 million
Exact value

Exact value: 101966000 USD

2012-12-31 – 2013-12-29: 101966000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 192.09 million
Exact value

Exact value: 192092000 USD

2012-12-31 – 2013-12-29: 192092000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 90.13 million
Calculation and evidence

101966000 − 192092000 USD

Exact free cash flow: -90126000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

41 filings · 2,118 latest values · 2,118 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001361709, 1361709, edgar:1361709

Also known as SUSSER HOLDINGS CORP, Susser Holdings CORP