AFFINION GROUP, INC.

EDGAR

47 filing records in this dataset, filed from 2006-05-15 to 2017-05-12. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

241 million USD

2017 Q1 · USD

Exact inputs and evidence

Operating margin

15.8%

2017 Q1 · %

Exact inputs and evidence
  • Operating Income: 38100000 USD Source
  • Revenue: 241100000 USD Source

Operating cash flow

9.5 million USD

2017 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 9500000 USD Source
Cash and cash equivalents
33.6 million USD Source
Exact value

33600000 USD

Long-term debt including current maturities
1.97 billion USD Source
Exact value

1968300000 USD

Shares outstanding
100 shares Source
Exact value

100 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 100 shares · 2016-03-31· Source
  • 100 shares · 2017-03-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

49.5 million USD

2010-10-01 – 2011-09-30

Exact inputs and evidence
  • Capital expenditure: 39900000 USD · 2010-01-01 – 2010-12-31 Source
  • Capital expenditure: 29400000 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 13200000 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 24900000 USD · 2011-01-01 – 2011-06-30 Source
  • Capital expenditure: 13200000 USD · 2011-01-01 – 2011-03-31 Source
  • Capital expenditure: 39000000 USD · 2011-01-01 – 2011-09-30 Source
  • Capital expenditure: 24900000 USD · 2011-01-01 – 2011-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2017-05-12.

Financial data available through: 2016-12-31.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2016-12-31
  • Operating income: 10 of 11 periods available· newest 2016-12-31
  • Net income: 10 of 11 periods available· newest 2016-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2016-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2010-12-31
  • Total assets: 10 of 11 periods available· newest 2016-12-31
  • Total liabilities: 10 of 11 periods available· newest 2016-12-31
  • Current assets: 10 of 11 periods available· newest 2016-12-31
  • Current liabilities: 10 of 11 periods available· newest 2016-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2016-12-31
  • Long-term debt including current maturities: 3 of 11 periods available· newest 2013-12-31
  • Shares outstanding: 6 of 11 periods available· newest 2016-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -17.1%

    Prior period

    USD 1.17 billion

    –

    Current period

    USD 969.4 million

    –

    Exact inputs and evidence

    969400000 − 1169800000 = -200400000 USD

    1169800000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    969400000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 46.5 million

    Prior period

    −USD 30 million

    –

    Current period

    USD 16.5 million

    –

    Exact inputs and evidence

    16500000 − -30000000 = 46500000 USD

    -30000000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    16500000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +100.7%

    Prior period

    USD 14.1 million

    –

    Current period

    USD 28.3 million

    –

    Exact inputs and evidence

    28300000 − 14100000 = 14200000 USD

    14100000 USD · 2015-01-01 – 2015-12-31

    Inspect prior input Prior source

    28300000 USD · 2016-01-01 – 2016-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2016 2016-01-01 – 2016-12-31

  • Revenue USD 969.4 million 100% of revenue
  • Operating costs Derived USD 836.2 million 86% of revenue
  • Operating income USD 133.2 million 14% of revenue
  • Tax, interest and other Derived USD 116.7 million 12% of revenue
  • Net income USD 16.5 million 1.7% of revenue

Cash

  • Operating cash flow USD 28.3 million 2.9% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Operating loss: operating costs were 125% of revenue.
  • 2007 Operating loss: operating costs were 103% of revenue.
  • 2008 Net loss: net income was −6.3% of revenue.
  • 2010 Net loss: net income was −10% of revenue.
  • 2011 Net loss: net income was −7.1% of revenue.
  • 2012 Net loss: net income was −6.6% of revenue.
  • 2013 Net loss: net income was −6.7% of revenue.
  • 2014 Operating loss: operating costs were 118% of revenue.
  • 2015 Net loss: net income was −2.6% of revenue.
  • 2016 12%86%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2006-01-01 – 2006-12-311137700000 1426200000 Derived -288500000 149700000 Derived -438200000 69200000 Derived
Source
2007 2007-01-01 – 2007-12-311321000000 1366700000 Derived -45700000 145400000 Derived -191100000 74900000 Derived
Source
2008 2008-01-01 – 2008-12-311409900000 1365500000 Derived 44400000 133100000 Derived -88700000 66400000 Derived
Source
2010 2010-01-01 – 2010-12-311376300000 1319900000 Derived 56400000 199000000 Derived -142600000 81900000 Derived
Source
2011 2011-01-01 – 2011-12-311535200000 1491700000 Derived 43500000 153200000 Derived -109700000 Unavailable
Source
2012 2012-01-01 – 2012-12-311494600000 1433300000 Derived 61300000 160600000 Derived -99300000 Unavailable
Source
2013 2013-01-01 – 2013-12-311334700000 1245300000 Derived 89400000 179000000 Derived -89600000 Unavailable
Source
2014 2014-01-01 – 2014-12-311242800000 1470100000 Derived -227300000 147100000 Derived -374400000 Unavailable
Source
2015 2015-01-01 – 2015-12-311169800000 1134200000 Derived 35600000 65600000 Derived -30000000 Unavailable
Source
2016 2016-01-01 – 2016-12-31969400000 836200000 Derived 133200000 116700000 Derived 16500000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 969.4M 2016
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.7B1.2B829.0M414.5M0.0200620122016
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue1137700000
2007Revenue1321000000
2008Revenue1409900000
2010Revenue1376300000
2011Revenue1535200000
2012Revenue1494600000
2013Revenue1334700000
2014Revenue1242800000
2015Revenue1169800000
2016Revenue969400000

Revenue growth

Change in revenue from the same financial period one year earlier.

-17.1% 2016
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18.8%9.1%-0.5%-10.2%-19.8%200620122016
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over year16.1%
2008Year over year6.7%
2010Year over yearNo prior comparable period
2011Year over year11.5%
2012Year over year-2.6%
2013Year over year-10.7%
2014Year over year-6.9%
2015Year over year-5.9%
2016Year over year-17.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 13.7% 2016
Net margin 1.7% 2016
Free cash flow margin 6% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.18%3%-12%-28%-43%200620122016
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin-25.4%
2007Operating margin-3.5%
2008Operating margin3.1%
2010Operating margin4.1%
2011Operating margin2.8%
2012Operating margin4.1%
2013Operating margin6.7%
2014Operating margin-18.3%
2015Operating margin3%
2016Operating margin13.7%
2006Net margin-38.5%
2007Net margin-14.5%
2008Net margin-6.3%
2010Net margin-10.4%
2011Net margin-7.1%
2012Net margin-6.6%
2013Net margin-6.7%
2014Net margin-30.1%
2015Net margin-2.6%
2016Net margin1.7%
2006Free cash flow marginNot reported
2007Free cash flow margin5.7%
2008Free cash flow margin4.7%
2010Free cash flow margin6%
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD 28.3M 2016
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.131.5M98.7M65.8M32.9M0.0200620122016
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flow101800000
2008Operating cash flow103100000
2010Operating cash flow121800000
2011Operating cash flow107000000
2012Operating cash flow68900000
2013Operating cash flow41500000
2014Operating cash flow40800000
2015Operating cash flow14100000
2016Operating cash flow28300000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 81.9M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88.5M66.3M44.2M22.1M0.0200620122016
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailableNo source recorded
2007Free cash flow74900000
2008Free cash flow66400000
2010Free cash flow81900000
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

300.8% 2016
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.325%244%162%81%0%200620122016
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006Liabilities / assets109.9%
2007Liabilities / assets125.3%
2008Liabilities / assets137.4%
2010-12-31Liabilities / assetsNot reportedNo source recorded
2011Liabilities / assets161.3%
2012Liabilities / assets177.8%
2013Liabilities / assets189.3%
2014Liabilities / assets255.7%
2015Liabilities / assets286.5%
2016Liabilities / assets300.8%

Current assets to current liabilities

Current assets divided by current liabilities.

0.8× 2016
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.86×0.64×0.43×0.21×0.00×200620122016
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities0.6×
2007Current assets / current liabilities0.54×
2008Current assets / current liabilities0.71×
2010-12-31Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities0.73×
2012Current assets / current liabilities0.72×
2013Current assets / current liabilities0.69×
2014Current assets / current liabilities0.65×
2015Current assets / current liabilities0.78×
2016Current assets / current liabilities0.8×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2007 2007-01-01 – 2007-12-31
−USD 191.1 million
Exact value

Exact value: -191100000 USD

2007-01-01 – 2007-12-31: -191100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101.8 million
Exact value

Exact value: 101800000 USD

2007-01-01 – 2007-12-31: 101800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 26.9 million
Exact value

Exact value: 26900000 USD

2007-01-01 – 2007-12-31: 26900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 74.9 million
Calculation and evidence

101800000 − 26900000 USD

Exact free cash flow: 74900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
−USD 88.7 million
Exact value

Exact value: -88700000 USD

2008-01-01 – 2008-12-31: -88700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 103.1 million
Exact value

Exact value: 103100000 USD

2008-01-01 – 2008-12-31: 103100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.7 million
Exact value

Exact value: 36700000 USD

2008-01-01 – 2008-12-31: 36700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66.4 million
Calculation and evidence

103100000 − 36700000 USD

Exact free cash flow: 66400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
Unavailable Not reported for this period.
Unavailable Not reported for this period.
USD 39.9 million
Exact value

Exact value: 39900000 USD

2009-01-01 – 2009-12-31: 39900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable

Free cash flow cannot be calculated because Operating cash flow is unavailable for this period.

2010 2010-01-01 – 2010-12-31
−USD 142.6 million
Exact value

Exact value: -142600000 USD

2010-01-01 – 2010-12-31: -142600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 121.8 million
Exact value

Exact value: 121800000 USD

2010-01-01 – 2010-12-31: 121800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 39.9 million
Exact value

Exact value: 39900000 USD

2010-01-01 – 2010-12-31: 39900000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 81.9 million
Calculation and evidence

121800000 − 39900000 USD

Exact free cash flow: 81900000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 109.7 million
Exact value

Exact value: -109700000 USD

2011-01-01 – 2011-12-31: -109700000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 107 million
Exact value

Exact value: 107000000 USD

2011-01-01 – 2011-12-31: 107000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2012-01-01 – 2012-12-31
−USD 99.3 million
Exact value

Exact value: -99300000 USD

2012-01-01 – 2012-12-31: -99300000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 68.9 million
Exact value

Exact value: 68900000 USD

2012-01-01 – 2012-12-31: 68900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 89.6 million
Exact value

Exact value: -89600000 USD

2013-01-01 – 2013-12-31: -89600000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 41.5 million
Exact value

Exact value: 41500000 USD

2013-01-01 – 2013-12-31: 41500000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
−USD 374.4 million
Exact value

Exact value: -374400000 USD

2014-01-01 – 2014-12-31: -374400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40.8 million
Exact value

Exact value: 40800000 USD

2014-01-01 – 2014-12-31: 40800000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2015-01-01 – 2015-12-31
−USD 30 million
Exact value

Exact value: -30000000 USD

2015-01-01 – 2015-12-31: -30000000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.1 million
Exact value

Exact value: 14100000 USD

2015-01-01 – 2015-12-31: 14100000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2016-01-01 – 2016-12-31
USD 16.5 million
Exact value

Exact value: 16500000 USD

2016-01-01 – 2016-12-31: 16500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28.3 million
Exact value

Exact value: 28300000 USD

2016-01-01 – 2016-12-31: 28300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

47 filings · 2,620 latest values · 2,620 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001361394, 1361394, AGI, ck0001361394, edgar:1361394

Also known as AFFINION GROUP, INC., Affinion Group, Inc.