TETRALOGIC PHARMACEUTICALS CORP

EDGAR

14 filing records in this dataset, filed from 2013-10-18 to 2016-11-03. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 Unit12

2016-09-30 · Unit12

Exact inputs and evidence

Operating cash flow

-2.79 million Unit12

2016-09-30 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: -14688485 Unit12 Source
  • Operating Cash Flow: -11894134 Unit12 Source
Cash and cash equivalents
5.89 million Unit12 Source
Exact value

5885474 Unit12

Long-term debt including current maturities
Not available
Shares outstanding
24.8 million Unit1 Source
Exact value

24769083 Unit1

Reported share-count change

0.00% · 0 Unit1

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 24769083 Unit1 · 2015-09-30· Source
  • 24769083 Unit1 · 2016-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

186 thousand Unit12

2014-10-01 – 2015-09-30

Exact inputs and evidence
  • Capital expenditure: 514855 Unit12 · 2014-01-01 – 2014-12-31 Source
  • Capital expenditure: 405179 Unit12 · 2014-01-01 – 2014-09-30 Source
  • Capital expenditure: 34488 Unit12 · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 50474 Unit12 · 2015-01-01 – 2015-06-30 Source
  • Capital expenditure: 34488 Unit12 · 2015-01-01 – 2015-03-31 Source
  • Capital expenditure: 76666 Unit12 · 2015-01-01 – 2015-09-30 Source
  • Capital expenditure: 50474 Unit12 · 2015-01-01 – 2015-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-11-03.

Financial data available through: 2015-12-31.

Coverage by financial measure
  • Revenue: 1 of 11 periods available· newest 2015-12-31
  • Operating income: 2 of 11 periods available· newest 2015-12-31
  • Net income: 2 of 11 periods available· newest 2015-12-31
  • Operating cash flow: 2 of 11 periods available· newest 2015-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2015-12-31
  • Total assets: Multiple units; comparison withheld· newest 2015-12-31
  • Total liabilities: Multiple units; comparison withheld· newest 2015-12-31
  • Current assets: Multiple units; comparison withheld· newest 2015-12-31
  • Current liabilities: Multiple units; comparison withheld· newest 2015-12-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2015-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2015-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −Unit13 13.77 million

    Prior period

    −Unit13 35.96 million

    –

    Current period

    −Unit13 49.72 million

    –

    Exact inputs and evidence

    -49724054 − -35958979 = -13765075 Unit13

    -35958979 Unit13 · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -49724054 Unit13 · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −Unit13 2.52 million

    Prior period

    −Unit13 32.37 million

    –

    Current period

    −Unit13 34.89 million

    –

    Exact inputs and evidence

    -34889395 − -32366174 = -2523221 Unit13

    -32366174 Unit13 · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    -34889395 Unit13 · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -85%

    Prior period

    Unit13 514,855

    –

    Current period

    Unit13 77,332

    –

    Exact inputs and evidence

    77332 − 514855 = -437523 Unit13

    514855 Unit13 · 2014-01-01 – 2014-12-31

    Inspect prior input Prior source

    77332 Unit13 · 2015-01-01 – 2015-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2015 2015-01-01 – 2015-12-31

  • Revenue Unit13 0
  • Operating costs Derived Unit13 44.99 million
  • Operating income −Unit13 44.99 million
  • Tax, interest and other Derived Unit13 4.73 million
  • Net income −Unit13 49.72 million

Cash

  • Operating cash flow −Unit13 34.89 million
  • Capital expenditure Unit13 77,332
  • Free cash flow Derived −Unit13 34.97 million

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2015 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2015 2015-01-01 – 2015-12-310 44991026 Derived -44991026 4733028 Derived -49724054 -34966727 Derived
Source

Amounts are exact, in Unit13.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit13 0 2015
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.10.80.50.30.02015
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit13)Source evidence
2015Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2015Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Not enough comparable data to show this history.
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2015Operating marginNot reported
2015Net marginNot reported
2015Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Unit13 -34.9M 2015
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M-7.3M-17.4M-27.6M-37.7M2015
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit13)Source evidence
2015Operating cash flow-34889395

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Unit13 -35M 2015
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8M-7.3M-17.5M-27.6M-37.8M2015
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit13)Source evidence
2015Free cash flow-34966727

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2015-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
−Unit13 35.96 million
Exact value

Exact value: -35958979 Unit13

2014-01-01 – 2014-12-31: -35958979 Unit13 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit13 32.37 million
Exact value

Exact value: -32366174 Unit13

2014-01-01 – 2014-12-31: -32366174 Unit13 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit13 514,855
Exact value

Exact value: 514855 Unit13

2014-01-01 – 2014-12-31: 514855 Unit13 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit13 32.88 million
Calculation and evidence

-32366174 − 514855 Unit13

Exact free cash flow: -32881029 Unit13

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
−Unit13 49.72 million
Exact value

Exact value: -49724054 Unit13

2015-01-01 – 2015-12-31: -49724054 Unit13 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit13 34.89 million
Exact value

Exact value: -34889395 Unit13

2015-01-01 – 2015-12-31: -34889395 Unit13 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit13 77,332
Exact value

Exact value: 77332 Unit13

2015-01-01 – 2015-12-31: 77332 Unit13 Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−Unit13 34.97 million
Calculation and evidence

-34889395 − 77332 Unit13

Exact free cash flow: -34966727 Unit13

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

14 filings · 814 latest values · 814 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001361248, 1361248, edgar:1361248

Also known as TETRALOGIC PHARMACEUTICALS CORP, TETRALOGIC PHARMACEUTICALS Corp