VARONIS SYSTEMS, INC.

EDGAR

54 filing records in this dataset, filed from 2013-10-22 to 2026-10-15. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

87.5 million USD

2018 Q4 · USD

Exact inputs and evidence

Operating margin

5.14%

2018 Q4 · %

Exact inputs and evidence
  • Operating Income: -29135000 USD Source
  • Operating Income: -33635000 USD Source
  • Revenue: 270288000 USD Source
  • Revenue: 182770000 USD Source

Operating cash flow

7.28 million USD

2018 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 23545000 USD Source
  • Operating Cash Flow: 16265000 USD Source

Free cash flow

874 thousand USD

2018 Q4 · USD

Exact inputs and evidence
  • Operating Cash Flow: 23545000 USD Source
  • Operating Cash Flow: 16265000 USD Source
  • Capital Expenditure: 9583000 USD Source
  • Capital Expenditure: 3177000 USD Source
Cash and cash equivalents
234 million USD Source
Exact value

233643000 USD

Long-term debt including current maturities
Not available
Shares outstanding
115 million shares Source
Exact value

114853875 shares

Reported share-count change

2.50% · 2.81 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 112047109 shares · 2025-06-30· Source
  • 114853875 shares · 2026-06-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-15.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2018-12-31
  • Operating income: 10 of 11 periods available· newest 2025-12-31
  • Net income: 10 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 10 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 10 of 11 periods available· newest 2025-12-31
  • Total assets: 9 of 11 periods available· newest 2025-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2025-12-31
  • Current liabilities: 9 of 11 periods available· newest 2025-12-31
  • Cash and cash equivalents: 10 of 11 periods available· newest 2025-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 10 of 11 periods available· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 33.56 million

    Prior period

    −USD 95.77 million

    –

    Current period

    −USD 129.32 million

    –

    Exact inputs and evidence

    -129324000 − -95765000 = -33559000 USD

    -95765000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -129324000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +28%

    Prior period

    USD 115.2 million

    –

    Current period

    USD 147.43 million

    –

    Exact inputs and evidence

    147431000 − 115200000 = 32231000 USD

    115200000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    147431000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +88.6%

    Prior period

    USD 6.69 million

    –

    Current period

    USD 12.63 million

    –

    Exact inputs and evidence

    12628000 − 6694000 = 5934000 USD

    6694000 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    12628000 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue USD 270.29 million 100% of revenue
  • Cost of revenue USD 27.68 million 10% of revenue
  • Operating expenses USD 271.74 million 101% of revenue
  • Operating income −USD 29.14 million −11% of revenue
  • Tax, interest and other Derived −USD 557,000 −0.2% of revenue
  • Net income −USD 28.58 million −11% of revenue

Cash

  • Operating cash flow USD 23.55 million 8.7% of revenue
  • Capital expenditure USD 9.58 million 3.5% of revenue
  • Free cash flow Derived USD 13.96 million 5.2% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 107% of revenue.
  • 2017 Operating loss: operating costs were 106% of revenue.
  • 2018 Operating loss: operating costs were 111% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-31165863000 177858000 Derived -11995000 2198000 Derived -14193000 3522000 Derived
Source
2017 2017-01-01 – 2017-12-31215390000 228809000 Derived -13419000 425000 Derived -13844000 11037000 Derived
Source
2018 2018-01-01 – 2018-12-31270288000 299423000 Derived -29135000 -557000 Derived -28578000 13962000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 270.3M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.291.9M218.9M146.0M73.0M0.0201620172018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue165863000
2017Revenue215390000
2018Revenue270288000

Revenue growth

Change in revenue from the same financial period one year earlier.

25.5% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.32.2%24.2%16.1%8.1%0.0%201620172018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over yearNo prior comparable period
2017Year over year29.9%
2018Year over year25.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -10.8% 2018
Net margin -10.6% 2018
Free cash flow margin 5.2% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.6.4%1.8%-2.8%-7.4%-12.1%201620172018
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-7.2%
2017Operating margin-6.2%
2018Operating margin-10.8%
2016Net margin-8.6%
2017Net margin-6.4%
2018Net margin-10.6%
2016Free cash flow margin2.1%
2017Free cash flow margin5.1%
2018Free cash flow margin5.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 23.5M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.25.4M19.1M12.7M6.4M0.0201620172018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow7347000
2017Operating cash flow16351000
2018Operating cash flow23545000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 14M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.15.1M11.3M7.5M3.8M0.0201620172018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow3522000
2017Free cash flow11037000
2018Free cash flow13962000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Liabilities / assetsNot reportedNo source recorded
2017-12-31Liabilities / assetsNot reported
2018-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.77× 2018
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.10×1.57×1.05×0.52×0.00×2016-12-3120172018
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017Current assets / current liabilities1.94×
2018Current assets / current liabilities1.77×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 14.19 million
Exact value

Exact value: -14193000 USD

2016-01-01 – 2016-12-31: -14193000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.35 million
Exact value

Exact value: 7347000 USD

2016-01-01 – 2016-12-31: 7347000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.83 million
Exact value

Exact value: 3825000 USD

2016-01-01 – 2016-12-31: 3825000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3.52 million
Calculation and evidence

7347000 − 3825000 USD

Exact free cash flow: 3522000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 13.84 million
Exact value

Exact value: -13844000 USD

2017-01-01 – 2017-12-31: -13844000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 16.35 million
Exact value

Exact value: 16351000 USD

2017-01-01 – 2017-12-31: 16351000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.31 million
Exact value

Exact value: 5314000 USD

2017-01-01 – 2017-12-31: 5314000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.04 million
Calculation and evidence

16351000 − 5314000 USD

Exact free cash flow: 11037000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 28.58 million
Exact value

Exact value: -28578000 USD

2018-01-01 – 2018-12-31: -28578000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.55 million
Exact value

Exact value: 23545000 USD

2018-01-01 – 2018-12-31: 23545000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 9.58 million
Exact value

Exact value: 9583000 USD

2018-01-01 – 2018-12-31: 9583000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.96 million
Calculation and evidence

23545000 − 9583000 USD

Exact free cash flow: 13962000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 78.76 million
Exact value

Exact value: -78764000 USD

2019-01-01 – 2019-12-31: -78764000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10.68 million
Exact value

Exact value: -10683000 USD

2019-01-01 – 2019-12-31: -10683000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.39 million
Exact value

Exact value: 25392000 USD

2019-01-01 – 2019-12-31: 25392000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36.08 million
Calculation and evidence

-10683000 − 25392000 USD

Exact free cash flow: -36075000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
−USD 94.01 million
Exact value

Exact value: -94010000 USD

2020-01-01 – 2020-12-31: -94010000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 5.84 million
Exact value

Exact value: -5842000 USD

2020-01-01 – 2020-12-31: -5842000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.12 million
Exact value

Exact value: 10116000 USD

2020-01-01 – 2020-12-31: 10116000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 15.96 million
Calculation and evidence

-5842000 − 10116000 USD

Exact free cash flow: -15958000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2021-01-01 – 2021-12-31
−USD 116.86 million
Exact value

Exact value: -116861000 USD

2021-01-01 – 2021-12-31: -116861000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 7.18 million
Exact value

Exact value: 7178000 USD

2021-01-01 – 2021-12-31: 7178000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.49 million
Exact value

Exact value: 10490000 USD

2021-01-01 – 2021-12-31: 10490000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.31 million
Calculation and evidence

7178000 − 10490000 USD

Exact free cash flow: -3312000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2022-01-01 – 2022-12-31
−USD 124.52 million
Exact value

Exact value: -124518000 USD

2022-01-01 – 2022-12-31: -124518000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.87 million
Exact value

Exact value: 11871000 USD

2022-01-01 – 2022-12-31: 11871000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 11.4 million
Exact value

Exact value: 11396000 USD

2022-01-01 – 2022-12-31: 11396000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 475,000
Calculation and evidence

11871000 − 11396000 USD

Exact free cash flow: 475000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2023-01-01 – 2023-12-31
−USD 100.92 million
Exact value

Exact value: -100916000 USD

2023-01-01 – 2023-12-31: -100916000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 59.42 million
Exact value

Exact value: 59416000 USD

2023-01-01 – 2023-12-31: 59416000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5.1 million
Exact value

Exact value: 5099000 USD

2023-01-01 – 2023-12-31: 5099000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 54.32 million
Calculation and evidence

59416000 − 5099000 USD

Exact free cash flow: 54317000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2024 2024-01-01 – 2024-12-31
−USD 95.77 million
Exact value

Exact value: -95765000 USD

2024-01-01 – 2024-12-31: -95765000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 115.2 million
Exact value

Exact value: 115200000 USD

2024-01-01 – 2024-12-31: 115200000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 6.69 million
Exact value

Exact value: 6694000 USD

2024-01-01 – 2024-12-31: 6694000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 108.51 million
Calculation and evidence

115200000 − 6694000 USD

Exact free cash flow: 108506000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2025 2025-01-01 – 2025-12-31
−USD 129.32 million
Exact value

Exact value: -129324000 USD

2025-01-01 – 2025-12-31: -129324000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 147.43 million
Exact value

Exact value: 147431000 USD

2025-01-01 – 2025-12-31: 147431000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 12.63 million
Exact value

Exact value: 12628000 USD

2025-01-01 – 2025-12-31: 12628000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 134.8 million
Calculation and evidence

147431000 − 12628000 USD

Exact free cash flow: 134803000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

54 filings · 3,829 latest values · 3,829 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001361113, 1361113, VRNS, edgar:1361113, vrns

Also known as VARONIS SYSTEMS INC, VARONIS SYSTEMS, INC.