Revenue
7.28 million USD
2012 Q3 · USD
Exact inputs and evidence
- Revenue: 7276000 USD Source
12 filing records in this dataset, filed from 2010-07-30 to 2012-11-09. Reported financial figures are available; chart coverage varies by period.
7.28 million USD
2012 Q3 · USD
-237.99%
2012 Q3 · %
-11.1 million USD
2012 Q3 · USD
-12.6 million USD
2012 Q3 · USD
34715000 USD
22542000 USD
34457289 shares
4.10% · 1.36 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
22.3 million USD
2011-10-01 – 2012-09-30
-79.4 million USD
2011-10-01 – 2012-09-30
-60.4 million USD
2011-10-01 – 2012-09-30
13.8 million USD
2011-10-01 – 2012-09-30
-74.2 million USD
2011-10-01 – 2012-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2012-11-09.
Financial data available through: 2011-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 9.39 million
–
Current period
USD 19.34 million
–
19344000 − 9389000 = 9955000 USD
9389000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source19344000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 57.69 million
–
Current period
−USD 72.35 million
–
-72348000 − -57687000 = -14661000 USD
-57687000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source-72348000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 35.02 million
–
Current period
−USD 50.51 million
–
-50511000 − -35018000 = -15493000 USD
-35018000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source-50511000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 18.8 million
–
Current period
USD 20.4 million
–
20395000 − 18802000 = 1593000 USD
18802000 USD · 2010-01-01 – 2010-12-31
Inspect prior input Prior source20395000 USD · 2011-01-01 – 2011-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | 0 | 27857000 Derived | -27857000 | 537000 Derived | -28394000 | -31722000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 623000 | 34208000 Derived | -33585000 | 2364000 Derived | -35949000 | -36316000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 9389000 | 57042000 Derived | -47653000 | 10034000 Derived | -57687000 | -53820000 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 19344000 | 88639000 Derived | -69295000 | 3053000 Derived | -72348000 | -70906000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 623000 |
|
| 2010 | Revenue | 9389000 |
|
| 2011 | Revenue | 19344000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | 1,407.1% |
|
| 2011 | Year over year | 106% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Operating margin | Not reported |
|
| 2009 | Operating margin | -5,390.9% |
|
| 2010 | Operating margin | -507.5% |
|
| 2011 | Operating margin | -358.2% |
|
| 2008 | Net margin | Not reported |
|
| 2009 | Net margin | -5,770.3% |
|
| 2010 | Net margin | -614.4% |
|
| 2011 | Net margin | -374% |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | -5,829.2% |
|
| 2010 | Free cash flow margin | -573.2% |
|
| 2011 | Free cash flow margin | -366.6% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | -24303000 |
|
| 2009 | Operating cash flow | -26662000 |
|
| 2010 | Operating cash flow | -35018000 |
|
| 2011 | Operating cash flow | -50511000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | -31722000 |
|
| 2009 | Free cash flow | -36316000 |
|
| 2010 | Free cash flow | -53820000 |
|
| 2011 | Free cash flow | -70906000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2009 | Liabilities / assets | 73.1% |
|
| 2010 | Liabilities / assets | 28.6% |
|
| 2011 | Liabilities / assets | 36.5% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2009 | Current assets / current liabilities | 1.25× |
|
| 2010 | Current assets / current liabilities | 4.47× |
|
| 2011 | Current assets / current liabilities | 3.41× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | −USD 28.39 million Exact valueExact value: -28394000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.3 million Exact valueExact value: -24303000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 7.42 million Exact valueExact value: 7419000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.72 million Calculation and evidence-24303000 − 7419000 USD Exact free cash flow: -31722000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 35.95 million Exact valueExact value: -35949000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 26.66 million Exact valueExact value: -26662000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 9.65 million Exact valueExact value: 9654000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 36.32 million Calculation and evidence-26662000 − 9654000 USD Exact free cash flow: -36316000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 57.69 million Exact valueExact value: -57687000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 35.02 million Exact valueExact value: -35018000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.8 million Exact valueExact value: 18802000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 53.82 million Calculation and evidence-35018000 − 18802000 USD Exact free cash flow: -53820000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 72.35 million Exact valueExact value: -72348000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 50.51 million Exact valueExact value: -50511000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.4 million Exact valueExact value: 20395000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 70.91 million Calculation and evidence-50511000 − 20395000 USD Exact free cash flow: -70906000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
12 filings · 634 latest values · 634 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001361103, 1361103, GNOM, edgar:1361103
Also known as COMPLETE GENOMICS INC