DCP Holding CO

EDGAR

52 filing records in this dataset, filed from 2006-08-14 to 2019-05-13. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

29.9 million iso4217-usd

2019 Q1 · iso4217-usd

Exact inputs and evidence
  • Revenue: 29859948 iso4217-usd Source

Net margin

1.34%

2019 Q1 · %

Exact inputs and evidence
  • Net Income: 400914 iso4217-usd Source
  • Revenue: 29859948 iso4217-usd Source

Operating cash flow

793 thousand iso4217-usd

2019 Q1 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: 793194 iso4217-usd Source

Free cash flow

555 thousand iso4217-usd

2019 Q1 · iso4217-usd

Exact inputs and evidence
  • Operating Cash Flow: 793194 iso4217-usd Source
  • Capital Expenditure: 238426 iso4217-usd Source
Cash and cash equivalents
13.7 million iso4217-usd Source
Exact value

13661444 iso4217-usd

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2019-05-13.

Financial data available through: 2018-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2018-12-31
  • operating income: No compatible figures in this window
  • Net income: 5 of 11 periods available· newest 2018-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2018-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2018-12-31
  • Total assets: 5 of 11 periods available· newest 2018-12-31
  • Total liabilities: 5 of 11 periods available· newest 2018-12-31
  • current assets: No compatible figures in this window
  • current liabilities: No compatible figures in this window
  • Cash and cash equivalents: 6 of 11 periods available· newest 2018-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +4.1%

    Prior period

    iso4217-usd 108.1 million

    –

    Current period

    iso4217-usd 112.52 million

    –

    Exact inputs and evidence

    112522054 − 108103305 = 4418749 iso4217-usd

    108103305 iso4217-usd · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    112522054 iso4217-usd · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +39.8%

    Prior period

    iso4217-usd 1.83 million

    –

    Current period

    iso4217-usd 2.56 million

    –

    Exact inputs and evidence

    2557072 − 1829434 = 727638 iso4217-usd

    1829434 iso4217-usd · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    2557072 iso4217-usd · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -34.3%

    Prior period

    iso4217-usd 3.61 million

    –

    Current period

    iso4217-usd 2.37 million

    –

    Exact inputs and evidence

    2369694 − 3608082 = -1238388 iso4217-usd

    3608082 iso4217-usd · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    2369694 iso4217-usd · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -32.5%

    Prior period

    iso4217-usd 1.31 million

    –

    Current period

    iso4217-usd 886,745

    –

    Exact inputs and evidence

    886745 − 1312949 = -426204 iso4217-usd

    1312949 iso4217-usd · 2017-01-01 – 2017-12-31

    Inspect prior input Prior source

    886745 iso4217-usd · 2018-01-01 – 2018-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2018 2018-01-01 – 2018-12-31

  • Revenue iso4217-usd 112.52 million 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income iso4217-usd 2.56 million 2.3% of revenue

Cash

  • Operating cash flow iso4217-usd 2.37 million 2.1% of revenue
  • Capital expenditure iso4217-usd 886,745 0.8% of revenue
  • Free cash flow Derived iso4217-usd 1.48 million 1.3% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2014-01-01 – 2014-12-3192250195 UnavailableUnavailableUnavailable1341173 2026714 Derived
Source
2015 2015-01-01 – 2015-12-3198516575 UnavailableUnavailableUnavailable958085 2522136 Derived
Source
2016 2016-01-01 – 2016-12-31105996123 UnavailableUnavailableUnavailable1989171 3133247 Derived
Source
2017 2017-01-01 – 2017-12-31108103305 UnavailableUnavailableUnavailable1829434 2295133 Derived
Source
2018 2018-01-01 – 2018-12-31112522054 UnavailableUnavailableUnavailable2557072 1482949 Derived
Source

Amounts are exact, in iso4217-usd.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

iso4217-usd 112.5M 2018
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.121.5M91.1M60.8M30.4M0.020142015201620172018
Values and sources
Revenue values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2014Revenue92250195
2015Revenue98516575
2016Revenue105996123
2017Revenue108103305
2018Revenue112522054

Revenue growth

Change in revenue from the same financial period one year earlier.

4.1% 2018
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8.2%6.1%4.1%2.0%0.0%20142015201620172018
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over yearNo prior comparable period
2015Year over year6.8%
2016Year over year7.6%
2017Year over year2%
2018Year over year4.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin 2.3% 2018
Free cash flow margin 1.3% 2018
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.19%2.39%1.60%0.80%0.00%2014-12-312015-12-312016-12-312017-12-312018-12-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Operating marginNot reported
2015-12-31Operating marginNot reported
2016-12-31Operating marginNot reported
2017-12-31Operating marginNot reported
2018-12-31Operating marginNot reported
2014Net margin1.5%
2015Net margin1%
2016Net margin1.9%
2017Net margin1.7%
2018Net margin2.3%
2014Free cash flow margin2.2%
2015Free cash flow margin2.6%
2016Free cash flow margin3%
2017Free cash flow margin2.1%
2018Free cash flow margin1.3%

Operating cash flow

Cash generated by the company’s normal business operations.

iso4217-usd 2.4M 2018
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.0M3.0M2.0M994.2K0.020142015201620172018
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2014Operating cash flow2556959
2015Operating cash flow2994040
2016Operating cash flow3682330
2017Operating cash flow3608082
2018Operating cash flow2369694

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

iso4217-usd 1.5M 2018
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.4M2.5M1.7M846.0K0.020142015201620172018
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(iso4217-usd)Source evidence
2014Free cash flow2026714
2015Free cash flow2522136
2016Free cash flow3133247
2017Free cash flow2295133
2018Free cash flow1482949

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

74.5% 2018
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.88%66%44%22%0%20142015201620172018
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014Liabilities / assets80.1%
2015Liabilities / assets77.6%
2016Liabilities / assets81.7%
2017Liabilities / assets77.8%
2018Liabilities / assets74.5%

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded
2015-12-31Current assets / current liabilitiesNot reportedNo source recorded
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2014-01-01 – 2014-12-31
iso4217-usd 1.34 million
Exact value

Exact value: 1341173 iso4217-usd

2014-01-01 – 2014-12-31: 1341173 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 2.56 million
Exact value

Exact value: 2556959 iso4217-usd

2014-01-01 – 2014-12-31: 2556959 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 530,245
Exact value

Exact value: 530245 iso4217-usd

2014-01-01 – 2014-12-31: 530245 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 2.03 million
Calculation and evidence

2556959 − 530245 iso4217-usd

Exact free cash flow: 2026714 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2015-01-01 – 2015-12-31
iso4217-usd 958,085
Exact value

Exact value: 958085 iso4217-usd

2015-01-01 – 2015-12-31: 958085 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 2.99 million
Exact value

Exact value: 2994040 iso4217-usd

2015-01-01 – 2015-12-31: 2994040 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 471,904
Exact value

Exact value: 471904 iso4217-usd

2015-01-01 – 2015-12-31: 471904 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 2.52 million
Calculation and evidence

2994040 − 471904 iso4217-usd

Exact free cash flow: 2522136 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2016-01-01 – 2016-12-31
iso4217-usd 1.99 million
Exact value

Exact value: 1989171 iso4217-usd

2016-01-01 – 2016-12-31: 1989171 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 3.68 million
Exact value

Exact value: 3682330 iso4217-usd

2016-01-01 – 2016-12-31: 3682330 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 549,083
Exact value

Exact value: 549083 iso4217-usd

2016-01-01 – 2016-12-31: 549083 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 3.13 million
Calculation and evidence

3682330 − 549083 iso4217-usd

Exact free cash flow: 3133247 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
iso4217-usd 1.83 million
Exact value

Exact value: 1829434 iso4217-usd

2017-01-01 – 2017-12-31: 1829434 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 3.61 million
Exact value

Exact value: 3608082 iso4217-usd

2017-01-01 – 2017-12-31: 3608082 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 1.31 million
Exact value

Exact value: 1312949 iso4217-usd

2017-01-01 – 2017-12-31: 1312949 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 2.3 million
Calculation and evidence

3608082 − 1312949 iso4217-usd

Exact free cash flow: 2295133 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
iso4217-usd 2.56 million
Exact value

Exact value: 2557072 iso4217-usd

2018-01-01 – 2018-12-31: 2557072 iso4217-usd Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 2.37 million
Exact value

Exact value: 2369694 iso4217-usd

2018-01-01 – 2018-12-31: 2369694 iso4217-usd Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 886,745
Exact value

Exact value: 886745 iso4217-usd

2018-01-01 – 2018-12-31: 886745 iso4217-usd Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

iso4217-usd 1.48 million
Calculation and evidence

2369694 − 886745 iso4217-usd

Exact free cash flow: 1482949 iso4217-usd

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

52 filings · 1,842 latest values · 1,881 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001361025, 1361025, dcph, dhc, edgar:1361025

Also known as DCP Holding CO