Revenue
150 million USD
2010-09-30 · USD
Exact inputs and evidence
- Revenue: 150256000 USD Source
86 filing records in this dataset, filed from 1994-01-26 to 2010-11-05. Reported financial figures are available; chart coverage varies by period.
150 million USD
2010-09-30 · USD
-8.57%
2010-09-30 · %
22.5 million USD
2010-09-30 · USD
17.3 million USD
2010-09-30 · USD
34845000 USD
40108419 shares
0.07% · 28.6 thousand shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
702 million USD
2009-10-01 – 2010-09-30
-9.24 million USD
2009-10-01 – 2010-09-30
57.3 million USD
2009-10-01 – 2010-09-30
22.2 million USD
2009-10-01 – 2010-09-30
35.1 million USD
2009-10-01 – 2010-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2010-11-05.
Financial data available through: 2009-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 766.65 million
–
Current period
USD 675.8 million
–
675797000 − 766645000 = -90848000 USD
766645000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source675797000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 24.69 million
–
Current period
−USD 16.59 million
–
-16590000 − -24689000 = 8099000 USD
-24689000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source-16590000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 6.74 million
–
Current period
USD 43.06 million
–
43055000 − 6740000 = 36315000 USD
6740000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source43055000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 22.12 million
–
Current period
USD 17.3 million
–
17299000 − 22119000 = -4820000 USD
22119000 USD · 2008-01-01 – 2008-12-31
Inspect prior input Prior source17299000 USD · 2009-01-01 – 2009-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | 1179338000 | 1105034000 Derived | 74304000 | 67296000 Derived | 7008000 | 12538000 Derived | Source
|
| 2001 2001-01-01 – 2001-12-31 | 1054631000 | 1055208000 Derived | -577000 | 23501000 Derived | -24078000 | 32957000 Derived | Source
|
| 2002 2002-01-01 – 2002-12-31 | 778865000 | 766839000 Derived | 12026000 | 10742000 Derived | 1284000 | 19472000 Derived | Source
|
| 2003 2003-01-01 – 2003-12-31 | 628391000 | 623099000 Derived | 5292000 | 17352000 Derived | -12060000 | 4453000 Derived | Source
|
| 2004 2004-01-01 – 2004-12-31 | 637413000 | 622653000 Derived | 14760000 | -12464000 Derived | 27224000 | -1359000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 668667000 | 652509000 Derived | 16158000 | 16762000 Derived | -604000 | -21918000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 833734000 | 808561000 Derived | 25173000 | 28521000 Derived | -3348000 | -24558000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 850617000 | 819192000 Derived | 31425000 | 6096000 Derived | 25329000 | 74133000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 766645000 | 805847000 Derived | -39202000 | -14513000 Derived | -24689000 | -15379000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 675797000 | 687053000 Derived | -11256000 | 5334000 Derived | -16590000 | 25756000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Revenue | 1179338000 |
|
| 2001 | Revenue | 1054631000 |
|
| 2002 | Revenue | 778865000 |
|
| 2003 | Revenue | 628391000 |
|
| 2004 | Revenue | 637413000 |
|
| 2005 | Revenue | 668667000 |
|
| 2006 | Revenue | 833734000 |
|
| 2007 | Revenue | 850617000 |
|
| 2008 | Revenue | 766645000 |
|
| 2009 | Revenue | 675797000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Year over year | 9.9% |
|
| 2001 | Year over year | -10.6% |
|
| 2002 | Year over year | -26.1% |
|
| 2003 | Year over year | -19.3% |
|
| 2004 | Year over year | 1.4% |
|
| 2005 | Year over year | 4.9% |
|
| 2006 | Year over year | 24.7% |
|
| 2007 | Year over year | 2% |
|
| 2008 | Year over year | -9.9% |
|
| 2009 | Year over year | -11.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Operating margin | 6.3% |
|
| 2001 | Operating margin | -0.1% |
|
| 2002 | Operating margin | 1.5% |
|
| 2003 | Operating margin | 0.8% |
|
| 2004 | Operating margin | 2.3% |
|
| 2005 | Operating margin | 2.4% |
|
| 2006 | Operating margin | 3% |
|
| 2007 | Operating margin | 3.7% |
|
| 2008 | Operating margin | -5.1% |
|
| 2009 | Operating margin | -1.7% |
|
| 2000 | Net margin | 0.6% |
|
| 2001 | Net margin | -2.3% |
|
| 2002 | Net margin | 0.2% |
|
| 2003 | Net margin | -1.9% |
|
| 2004 | Net margin | 4.3% |
|
| 2005 | Net margin | -0.1% |
|
| 2006 | Net margin | -0.4% |
|
| 2007 | Net margin | 3% |
|
| 2008 | Net margin | -3.2% |
|
| 2009 | Net margin | -2.5% |
|
| 2000 | Free cash flow margin | 1.1% |
|
| 2001 | Free cash flow margin | 3.1% |
|
| 2002 | Free cash flow margin | 2.5% |
|
| 2003 | Free cash flow margin | 0.7% |
|
| 2004 | Free cash flow margin | -0.2% |
|
| 2005 | Free cash flow margin | -3.3% |
|
| 2006 | Free cash flow margin | -2.9% |
|
| 2007 | Free cash flow margin | 8.7% |
|
| 2008 | Free cash flow margin | -2% |
|
| 2009 | Free cash flow margin | 3.8% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Operating cash flow | 56652000 |
|
| 2001 | Operating cash flow | 72435000 |
|
| 2002 | Operating cash flow | 45964000 |
|
| 2003 | Operating cash flow | 18189000 |
|
| 2004 | Operating cash flow | 16142000 |
|
| 2005 | Operating cash flow | 17806000 |
|
| 2006 | Operating cash flow | 4110000 |
|
| 2007 | Operating cash flow | 94889000 |
|
| 2008 | Operating cash flow | 6740000 |
|
| 2009 | Operating cash flow | 43055000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2000 | Free cash flow | 12538000 |
|
| 2001 | Free cash flow | 32957000 |
|
| 2002 | Free cash flow | 19472000 |
|
| 2003 | Free cash flow | 4453000 |
|
| 2004 | Free cash flow | -1359000 |
|
| 2005 | Free cash flow | -21918000 |
|
| 2006 | Free cash flow | -24558000 |
|
| 2007 | Free cash flow | 74133000 |
|
| 2008 | Free cash flow | -15379000 |
|
| 2009 | Free cash flow | 25756000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Liabilities / assets | 45.3% |
|
| 2001 | Liabilities / assets | 48.2% |
|
| 2002 | Liabilities / assets | 52.3% |
|
| 2003 | Liabilities / assets | 51.8% |
|
| 2004 | Liabilities / assets | 42.6% |
|
| 2005 | Liabilities / assets | 44.6% |
|
| 2006 | Liabilities / assets | 54.4% |
|
| 2007 | Liabilities / assets | 50.4% |
|
| 2008 | Liabilities / assets | 61.2% |
|
| 2009 | Liabilities / assets | 45.4% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2000 | Current assets / current liabilities | 1.74× |
|
| 2001 | Current assets / current liabilities | 1.42× |
|
| 2002 | Current assets / current liabilities | 1.46× |
|
| 2003 | Current assets / current liabilities | 1.51× |
|
| 2004 | Current assets / current liabilities | 1.96× |
|
| 2005 | Current assets / current liabilities | 2.66× |
|
| 2006 | Current assets / current liabilities | 2.32× |
|
| 2007 | Current assets / current liabilities | 1.56× |
|
| 2008 | Current assets / current liabilities | 1.84× |
|
| 2009 | Current assets / current liabilities | 1.73× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2000 2000-01-01 – 2000-12-31 | USD 7.01 million Exact valueExact value: 7008000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.65 million Exact valueExact value: 56652000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 44.11 million Exact valueExact value: 44114000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.54 million Calculation and evidence56652000 − 44114000 USD Exact free cash flow: 12538000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2001 2001-01-01 – 2001-12-31 | −USD 24.08 million Exact valueExact value: -24078000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 72.44 million Exact valueExact value: 72435000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.48 million Exact valueExact value: 39478000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 32.96 million Calculation and evidence72435000 − 39478000 USD Exact free cash flow: 32957000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2002 2002-01-01 – 2002-12-31 | USD 1.28 million Exact valueExact value: 1284000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.96 million Exact valueExact value: 45964000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 26.49 million Exact valueExact value: 26492000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 19.47 million Calculation and evidence45964000 − 26492000 USD Exact free cash flow: 19472000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2003 2003-01-01 – 2003-12-31 | −USD 12.06 million Exact valueExact value: -12060000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 18.19 million Exact valueExact value: 18189000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 13.74 million Exact valueExact value: 13736000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.45 million Calculation and evidence18189000 − 13736000 USD Exact free cash flow: 4453000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2004 2004-01-01 – 2004-12-31 | USD 27.22 million Exact valueExact value: 27224000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 16.14 million Exact valueExact value: 16142000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.5 million Exact valueExact value: 17501000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.36 million Calculation and evidence16142000 − 17501000 USD Exact free cash flow: -1359000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | −USD 604,000 Exact valueExact value: -604000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.81 million Exact valueExact value: 17806000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 39.72 million Exact valueExact value: 39724000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 21.92 million Calculation and evidence17806000 − 39724000 USD Exact free cash flow: -21918000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | −USD 3.35 million Exact valueExact value: -3348000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.11 million Exact valueExact value: 4110000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 28.67 million Exact valueExact value: 28668000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 24.56 million Calculation and evidence4110000 − 28668000 USD Exact free cash flow: -24558000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 25.33 million Exact valueExact value: 25329000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 94.89 million Exact valueExact value: 94889000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 20.76 million Exact valueExact value: 20756000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 74.13 million Calculation and evidence94889000 − 20756000 USD Exact free cash flow: 74133000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 24.69 million Exact valueExact value: -24689000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.74 million Exact valueExact value: 6740000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 22.12 million Exact valueExact value: 22119000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.38 million Calculation and evidence6740000 − 22119000 USD Exact free cash flow: -15379000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | −USD 16.59 million Exact valueExact value: -16590000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 43.06 million Exact valueExact value: 43055000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 17.3 million Exact valueExact value: 17299000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 25.76 million Calculation and evidence43055000 − 17299000 USD Exact free cash flow: 25756000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
86 filings · 762 latest values · 762 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0000013610, 13610, edgar:13610