Florida East Coast Industries, Inc.

EDGAR

5 filing records in this dataset, filed from 2006-04-28 to 2007-05-10. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

108 million USD

2006-12-31 · USD

Exact inputs and evidence

Operating margin

14.25%

2006-12-31 · %

Exact inputs and evidence
  • Operating Income: 90441000 USD Source
  • Operating Income: 75006000 USD Source
  • Revenue: 458202000 USD Source
  • Revenue: 349920000 USD Source
Cash and cash equivalents
4 million USD Source
Exact value

4002000 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

458 million USD

2006-01-01 – 2006-12-31

Exact inputs and evidence
  • Revenue: 136050000 USD · 2006-01-01 – 2006-03-31 Source
  • Revenue: 106844000 USD · 2006-04-01 – 2006-06-30 Source
  • Revenue: 107026000 USD · 2006-07-01 – 2006-09-30 Source
  • Revenue: 458202000 USD · 2006-01-01 – 2006-12-31 Source
  • Revenue: 349920000 USD · 2006-01-01 – 2006-09-30 Source

Net income

53.4 million USD

2006-04-01 – 2007-03-31

Exact inputs and evidence
  • Net income: 16973000 USD · 2006-04-01 – 2006-06-30 Source
  • Net income: 13381000 USD · 2006-07-01 – 2006-09-30 Source
  • Net income: 63119000 USD · 2006-01-01 – 2006-12-31 Source
  • Net income: 49079000 USD · 2006-01-01 – 2006-09-30 Source
  • Net income: 9037000 USD · 2007-01-01 – 2007-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2007-05-10.

Financial data available through: 2006-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2006-12-31
  • Operating income: 3 of 11 periods available· newest 2006-12-31
  • Net income: 3 of 11 periods available· newest 2006-12-31
  • operating cash flow: No compatible figures in this window
  • capital expenditure: No compatible figures in this window
  • Total assets: 2 of 11 periods available· newest 2006-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 2 of 11 periods available· newest 2006-12-31
  • Current liabilities: 2 of 11 periods available· newest 2006-12-31
  • Cash and cash equivalents: 3 of 11 periods available· newest 2006-12-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +26.5%

    Prior period

    USD 362.35 million

    –

    Current period

    USD 458.2 million

    –

    Exact inputs and evidence

    458202000 − 362346000 = 95856000 USD

    362346000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    458202000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +27.9%

    Prior period

    USD 49.37 million

    –

    Current period

    USD 63.12 million

    –

    Exact inputs and evidence

    63119000 − 49366000 = 13753000 USD

    49366000 USD · 2005-01-01 – 2005-12-31

    Inspect prior input Prior source

    63119000 USD · 2006-01-01 – 2006-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2006 2006-01-01 – 2006-12-31

  • Revenue USD 458.2 million 100% of revenue
  • Operating costs Derived USD 367.76 million 80% of revenue
  • Operating income USD 90.44 million 20% of revenue
  • Tax, interest and other Derived USD 27.32 million 6% of revenue
  • Net income USD 63.12 million 14% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2004 21%13%66%
  • 2005 14%9.1%77%
  • 2006 14%80%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2004 2004-01-01 – 2004-12-31378187000 247955000 Derived 130232000 49634000 Derived 80598000 Unavailable
Source
2005 2005-01-01 – 2005-12-31362346000 280083000 Derived 82263000 32897000 Derived 49366000 Unavailable
Source
2006 2006-01-01 – 2006-12-31458202000 367761000 Derived 90441000 27322000 Derived 63119000 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 458.2M 2006
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.494.9M371.1M247.4M123.7M0.0200420052006
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Revenue378187000
2005Revenue362346000
2006Revenue458202000

Revenue growth

Change in revenue from the same financial period one year earlier.

26.5% 2006
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.28.9%20.0%11.1%2.2%-6.6%200420052006
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2004Year over yearNo prior comparable period
2005Year over year-4.2%
2006Year over year26.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 19.7% 2006
Net margin 13.8% 2006
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.37.2%27.9%18.6%9.3%0.0%200420052006
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2004Operating margin34.4%
2005Operating margin22.7%
2006Operating margin19.7%
2004Net margin21.3%
2005Net margin13.6%
2006Net margin13.8%
2004Free cash flow marginNot reported
2005Free cash flow marginNot reported
2006Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Not enough comparable data to show this history.
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Operating cash flowNot reportedNo source recorded
2005Operating cash flowNot reportedNo source recorded
2006Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2004Free cash flowUnavailableNo source recorded
2005Free cash flowUnavailableNo source recorded
2006Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Liabilities / assetsNot reportedNo source recorded
2005-12-31Liabilities / assetsNot reported
2006-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.74× 2006
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.18×1.64×1.09×0.55×0.00×2004-12-3120052006
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2004-12-31Current assets / current liabilitiesNot reportedNo source recorded
2005Current assets / current liabilities2.02×
2006Current assets / current liabilities0.74×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2004 2004-01-01 – 2004-12-31
USD 80.6 million
Exact value

Exact value: 80598000 USD

2004-01-01 – 2004-12-31: 80598000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2005 2005-01-01 – 2005-12-31
USD 49.37 million
Exact value

Exact value: 49366000 USD

2005-01-01 – 2005-12-31: 49366000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2006 2006-01-01 – 2006-12-31
USD 63.12 million
Exact value

Exact value: 63119000 USD

2006-01-01 – 2006-12-31: 63119000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

5 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001360951, 1360951, edgar:1360951