FOCUS GOLD Corp

EDGAR

44 filing records in this dataset, filed from 2006-08-03 to 2014-10-20. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

99.7 thousand USD

2015 Q2 · USD

Exact inputs and evidence

Net margin

-411.06%

2015 Q2 · %

Exact inputs and evidence

Operating cash flow

-133 thousand USD

2015 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -283236 USD Source
  • Operating Cash Flow: -149983 USD Source
Cash and cash equivalents
62.4 thousand USD Source
Exact value

62447 USD

Long-term debt including current maturities
Not available
Shares outstanding
1.78 billion shares Source
Exact value

1782718887 shares

Reported share-count change

3,075.33% · 1.73 billion shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 56142769 shares · 2013-08-31· Source
  • 1782718887 shares · 2014-08-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

195 thousand USD

2013-09-01 – 2014-08-31

Exact inputs and evidence
  • Revenue: 0 USD · 2013-09-01 – 2013-11-30 Source
  • Revenue: 37047 USD · 2013-03-01 – 2014-02-28 Source
  • Revenue: 0 USD · 2013-03-01 – 2013-11-30 Source
  • Revenue: 58791 USD · 2014-03-01 – 2014-05-31 Source
  • Revenue: 99659 USD · 2014-06-01 – 2014-08-31 Source

Net income

-4.01 million USD

2013-09-01 – 2014-08-31

Exact inputs and evidence
  • Net income: -1065815 USD · 2013-09-01 – 2013-11-30 Source
  • Net income: -9043768 USD · 2013-03-01 – 2014-02-28 Source
  • Net income: -1581090 USD · 2013-03-01 – 2013-11-30 Source
  • Net income: 4932793 USD · 2014-03-01 – 2014-05-31 Source
  • Net income: -409654 USD · 2014-06-01 – 2014-08-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-10-20.

Financial data available through: 2014-02-28.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2014-02-28
  • Operating income: 2 of 11 periods available· newest 2010-02-28
  • Net income: 6 of 11 periods available· newest 2014-02-28
  • Operating cash flow: 6 of 11 periods available· newest 2014-02-28
  • Capital expenditure: 6 of 11 periods available· newest 2014-02-28
  • Total assets: 7 of 11 periods available· newest 2014-02-28
  • Total liabilities: 7 of 11 periods available· newest 2014-02-28
  • Current assets: 7 of 11 periods available· newest 2014-02-28
  • Current liabilities: 7 of 11 periods available· newest 2014-02-28
  • Cash and cash equivalents: 6 of 11 periods available· newest 2013-02-28
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2014-02-28

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +USD 37,047

    Prior period

    USD 0

    –

    Current period

    USD 37,047

    –

    Exact inputs and evidence

    37047 − 0 = 37047 USD

    0 USD · 2012-03-01 – 2013-02-28

    Inspect prior input Prior source

    37047 USD · 2013-03-01 – 2014-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 3.22 million

    Prior period

    −USD 12.26 million

    –

    Current period

    −USD 9.04 million

    –

    Exact inputs and evidence

    -9043768 − -12260077 = 3216309 USD

    -12260077 USD · 2012-03-01 – 2013-02-28

    Inspect prior input Prior source

    -9043768 USD · 2013-03-01 – 2014-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 130,919

    Prior period

    −USD 491,000

    –

    Current period

    −USD 360,081

    –

    Exact inputs and evidence

    -360081 − -491000 = 130919 USD

    -491000 USD · 2012-03-01 – 2013-02-28

    Inspect prior input Prior source

    -360081 USD · 2013-03-01 – 2014-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    USD 0

    Prior period

    USD 0

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 0 = 0 USD

    0 USD · 2012-03-01 – 2013-02-28

    Inspect prior input Prior source

    0 USD · 2013-03-01 – 2014-02-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2013-03-01 – 2014-02-28

  • Revenue USD 37,047 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 9.04 million −24,412% of revenue

Cash

  • Operating cash flow −USD 360,081 −972% of revenue
  • Capital expenditure USD 0 0% of revenue
  • Free cash flow Derived −USD 360,081 −972% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2009 2008-03-01 – 2009-02-280 65492 Derived -65492 UnavailableUnavailableUnavailable
Source
2010 2009-03-01 – 2010-02-280 271942 Derived -271942 UnavailableUnavailableUnavailable
Source
2011 2010-03-01 – 2011-02-280 UnavailableUnavailableUnavailable-1122424 -581052 Derived
Source
2012 2010-10-01 – 2011-08-310 UnavailableUnavailableUnavailable-3895466 -2242803 Derived
Source
2012 2011-03-01 – 2012-02-290 UnavailableUnavailableUnavailable-5574068 -2284527 Derived
Source
2013 2012-03-01 – 2013-02-280 UnavailableUnavailableUnavailable-12260077 -491000 Derived
Source
2014 2013-03-01 – 2014-02-2837047 UnavailableUnavailableUnavailable-9043768 -360081 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 37K 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.40.0K30.0K20.0K10.0K0.0200920122014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Revenue0
2010Revenue0
2011Revenue0
2012Revenue0
2012Revenue0
2013Revenue0
2014Revenue37047

Revenue growth

Change in revenue from the same financial period one year earlier.

Not enough comparable data to show this history.
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2009Year over yearNo prior comparable period
2010Year over yearNo prior comparable period
2011Year over yearNo prior comparable period
2012Year over yearNo prior comparable period
2012Year over yearNo prior comparable period
2013Year over yearNo prior comparable period
2014Year over yearNo prior comparable period

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -24,411.6% 2014
Free cash flow margin -972% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,953%-5,126%-12,206%-19,285%-26,365%20092011-08-312014-02-28
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2009Operating marginNot reported
2010Operating marginNot reported
2011-02-28Operating marginNot reported
2011-08-31Operating marginNot reported
2012-02-29Operating marginNot reported
2013-02-28Operating marginNot reported
2014-02-28Operating marginNot reported
2009-02-28Net marginNot reported
2010-02-28Net marginNot reported
2011Net marginNot reported
2012Net marginNot reported
2012Net marginNot reported
2013Net marginNot reported
2014Net margin-24,411.6%
2009Free cash flow marginNot reported
2010Free cash flow marginNot reported
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow margin-972%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -360.1K 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.182.7K-479.5K-1.1M-1.8M-2.5M200920122014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flowNot reportedNo source recorded
2011Operating cash flow-577255
2012Operating cash flow-2237761
2012Operating cash flow-2283259
2013Operating cash flow-491000
2014Operating cash flow-360081

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -360.1K 2014
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.182.8K-479.8K-1.1M-1.8M-2.5M200920122014
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2009Free cash flowUnavailableNo source recorded
2010Free cash flowUnavailableNo source recorded
2011Free cash flow-581052
2012Free cash flow-2242803
2012Free cash flow-2284527
2013Free cash flow-491000
2014Free cash flow-360081

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

18,492.6% 2014
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19,972%14,979%9,986%4,993%0%200920122014
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2009Liabilities / assets35.3%
2010Liabilities / assets153%
2011Liabilities / assets17.2%
2012Liabilities / assets22.3%
2012Liabilities / assets22.9%
2013Liabilities / assets148.7%
2014Liabilities / assets18,492.6%

Current assets to current liabilities

Current assets divided by current liabilities.

0.01× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.06×2.29×1.53×0.76×0.00×200920122014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2009Current assets / current liabilities2.83×
2010Current assets / current liabilities0.65×
2011Current assets / current liabilities1.18×
2012Current assets / current liabilities0.64×
2012Current assets / current liabilities0.4×
2013Current assets / current liabilities0×
2014Current assets / current liabilities0.01×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2010-03-01 – 2011-02-28
−USD 1.12 million
Exact value

Exact value: -1122424 USD

2010-03-01 – 2011-02-28: -1122424 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 577,255
Exact value

Exact value: -577255 USD

2010-03-01 – 2011-02-28: -577255 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 3,797
Exact value

Exact value: 3797 USD

2010-03-01 – 2011-02-28: 3797 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 581,052
Calculation and evidence

-577255 − 3797 USD

Exact free cash flow: -581052 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2010-10-01 – 2011-08-31
−USD 3.9 million
Exact value

Exact value: -3895466 USD

2010-10-01 – 2011-08-31: -3895466 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.24 million
Exact value

Exact value: -2237761 USD

2010-10-01 – 2011-08-31: -2237761 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 5,042
Exact value

Exact value: 5042 USD

2010-10-01 – 2011-08-31: 5042 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.24 million
Calculation and evidence

-2237761 − 5042 USD

Exact free cash flow: -2242803 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-03-01 – 2012-02-28
−USD 5.57 million
Exact value

Exact value: -5574068 USD

2011-03-01 – 2012-02-28: -5574068 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.45 million
Exact value

Exact value: -2445952 USD

2011-03-01 – 2012-02-28: -2445952 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,268
Exact value

Exact value: 1268 USD

2011-03-01 – 2012-02-28: 1268 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.45 million
Calculation and evidence

-2445952 − 1268 USD

Exact free cash flow: -2447220 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2011-03-01 – 2012-02-29
−USD 5.57 million
Exact value

Exact value: -5574068 USD

2011-03-01 – 2012-02-29: -5574068 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.28 million
Exact value

Exact value: -2283259 USD

2011-03-01 – 2012-02-29: -2283259 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,268
Exact value

Exact value: 1268 USD

2011-03-01 – 2012-02-29: 1268 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.28 million
Calculation and evidence

-2283259 − 1268 USD

Exact free cash flow: -2284527 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-03-01 – 2013-02-28
−USD 12.26 million
Exact value

Exact value: -12260077 USD

2012-03-01 – 2013-02-28: -12260077 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 491,000
Exact value

Exact value: -491000 USD

2012-03-01 – 2013-02-28: -491000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2012-03-01 – 2013-02-28: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 491,000
Calculation and evidence

-491000 − 0 USD

Exact free cash flow: -491000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-03-01 – 2014-02-28
−USD 9.04 million
Exact value

Exact value: -9043768 USD

2013-03-01 – 2014-02-28: -9043768 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 360,081
Exact value

Exact value: -360081 USD

2013-03-01 – 2014-02-28: -360081 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2013-03-01 – 2014-02-28: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 360,081
Calculation and evidence

-360081 − 0 USD

Exact free cash flow: -360081 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

44 filings · 883 latest values · 883 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001360564, 1360564, edgar:1360564

Also known as FOCUS GOLD Corp, Gold Bag, Inc., Real Estate Referral Center Inc.