Revenue
338 million USD
2011-09-30 · USD
Exact inputs and evidence
- Revenue: 337917000 USD Source
30 filing records in this dataset, filed from 2006-12-22 to 2013-11-14. Explore the available filing history and original sources.
338 million USD
2011-09-30 · USD
2.4%
2011-09-30 · %
-7.14 million USD
2011-09-30 · USD
-8.09 million USD
2011-09-30 · USD
29234000 USD
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.15 billion USD
2010-10-01 – 2011-09-30
-2.69 million USD
2010-10-01 – 2011-09-30
2.3 million USD
2010-10-01 – 2011-09-30
3.29 million USD
2010-10-01 – 2011-09-30
-993 thousand USD
2010-10-01 – 2011-09-30
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2013-11-14.
Financial data available through: 2010-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 917.17 million
–
Current period
USD 1.01 billion
–
1013272000 − 917168000 = 96104000 USD
917168000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source1013272000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 7.19 million
–
Current period
−USD 3.65 million
–
-3650000 − 7193000 = -10843000 USD
7193000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-3650000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 4.36 million
–
Current period
−USD 174,000
–
-174000 − -4357000 = 4183000 USD
-4357000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source-174000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 2.53 million
–
Current period
USD 4.18 million
–
4184000 − 2531000 = 1653000 USD
2531000 USD · 2009-01-01 – 2009-12-31
Inspect prior input Prior source4184000 USD · 2010-01-01 – 2010-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | 554345000 | 529351000 Derived | 24994000 | 8825000 Derived | 16169000 | -5184000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 716440000 | 686080000 Derived | 30360000 | 18297000 Derived | 12063000 | -13608000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 889779000 | 855202000 Derived | 34577000 | 21514000 Derived | 13063000 | -4716000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 1038368000 | 1010600000 Derived | 27768000 | 15207000 Derived | 12561000 | -223000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 1071551000 | 1076678000 Derived | -5127000 | 30191000 Derived | -35318000 | -1252000 Derived | Source
|
| 2009 2009-01-01 – 2009-12-31 | 917168000 | 896843000 Derived | 20325000 | 13132000 Derived | 7193000 | -6888000 Derived | Source
|
| 2010 2010-01-01 – 2010-12-31 | 1013272000 | 997167000 Derived | 16105000 | 19755000 Derived | -3650000 | -4358000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 554345000 |
|
| 2005 | Revenue | 716440000 |
|
| 2006 | Revenue | 889779000 |
|
| 2007 | Revenue | 1038368000 |
|
| 2008 | Revenue | 1071551000 |
|
| 2009 | Revenue | 917168000 |
|
| 2010 | Revenue | 1013272000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 29.2% |
|
| 2006 | Year over year | 24.2% |
|
| 2007 | Year over year | 16.7% |
|
| 2008 | Year over year | 3.2% |
|
| 2009 | Year over year | -14.4% |
|
| 2010 | Year over year | 10.5% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Operating margin | 4.5% |
|
| 2005 | Operating margin | 4.2% |
|
| 2006 | Operating margin | 3.9% |
|
| 2007 | Operating margin | 2.7% |
|
| 2008 | Operating margin | -0.5% |
|
| 2009 | Operating margin | 2.2% |
|
| 2010 | Operating margin | 1.6% |
|
| 2004 | Net margin | 2.9% |
|
| 2005 | Net margin | 1.7% |
|
| 2006 | Net margin | 1.5% |
|
| 2007 | Net margin | 1.2% |
|
| 2008 | Net margin | -3.3% |
|
| 2009 | Net margin | 0.8% |
|
| 2010 | Net margin | -0.4% |
|
| 2004 | Free cash flow margin | -0.9% |
|
| 2005 | Free cash flow margin | -1.9% |
|
| 2006 | Free cash flow margin | -0.5% |
|
| 2007 | Free cash flow margin | -0% |
|
| 2008 | Free cash flow margin | -0.1% |
|
| 2009 | Free cash flow margin | -0.8% |
|
| 2010 | Free cash flow margin | -0.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | -3688000 |
|
| 2005 | Operating cash flow | -10734000 |
|
| 2006 | Operating cash flow | 108000 |
|
| 2007 | Operating cash flow | 6534000 |
|
| 2008 | Operating cash flow | 4873000 |
|
| 2009 | Operating cash flow | -4357000 |
|
| 2010 | Operating cash flow | -174000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | -5184000 |
|
| 2005 | Free cash flow | -13608000 |
|
| 2006 | Free cash flow | -4716000 |
|
| 2007 | Free cash flow | -223000 |
|
| 2008 | Free cash flow | -1252000 |
|
| 2009 | Free cash flow | -6888000 |
|
| 2010 | Free cash flow | -4358000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2005 | Liabilities / assets | 89.7% |
|
| 2006 | Liabilities / assets | 86.9% |
|
| 2007 | Liabilities / assets | 85.1% |
|
| 2008 | Liabilities / assets | 94.9% |
|
| 2009 | Liabilities / assets | 86.1% |
|
| 2010 | Liabilities / assets | 88.7% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005 | Current assets / current liabilities | 1.93× |
|
| 2006 | Current assets / current liabilities | 1.72× |
|
| 2007 | Current assets / current liabilities | 1.52× |
|
| 2008 | Current assets / current liabilities | 1.47× |
|
| 2009 | Current assets / current liabilities | 1.76× |
|
| 2010 | Current assets / current liabilities | 1.54× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | USD 16.17 million Exact valueExact value: 16169000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.69 million Exact valueExact value: -3688000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.5 million Exact valueExact value: 1496000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.18 million Calculation and evidence-3688000 − 1496000 USD Exact free cash flow: -5184000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 12.06 million Exact valueExact value: 12063000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.73 million Exact valueExact value: -10734000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.87 million Exact valueExact value: 2874000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 13.61 million Calculation and evidence-10734000 − 2874000 USD Exact free cash flow: -13608000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 13.06 million Exact valueExact value: 13063000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 108,000 Exact valueExact value: 108000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.82 million Exact valueExact value: 4824000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.72 million Calculation and evidence108000 − 4824000 USD Exact free cash flow: -4716000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 12.56 million Exact valueExact value: 12561000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.53 million Exact valueExact value: 6534000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.76 million Exact valueExact value: 6757000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 223,000 Calculation and evidence6534000 − 6757000 USD Exact free cash flow: -223000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | −USD 35.32 million Exact valueExact value: -35318000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.87 million Exact valueExact value: 4873000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.13 million Exact valueExact value: 6125000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.25 million Calculation and evidence4873000 − 6125000 USD Exact free cash flow: -1252000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2009 2009-01-01 – 2009-12-31 | USD 7.19 million Exact valueExact value: 7193000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.36 million Exact valueExact value: -4357000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.53 million Exact valueExact value: 2531000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.89 million Calculation and evidence-4357000 − 2531000 USD Exact free cash flow: -6888000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2010 2010-01-01 – 2010-12-31 | −USD 3.65 million Exact valueExact value: -3650000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 174,000 Exact valueExact value: -174000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.18 million Exact valueExact value: 4184000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.36 million Calculation and evidence-174000 − 4184000 USD Exact free cash flow: -4358000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
30 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001359425, 1359425, edgar:1359425