BOWLES FLUIDICS CORP

EDGAR

19 filing records in this dataset, filed from 1995-06-13 to 1999-03-15. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

5.29 million USD

1999-01-30 · USD

Exact inputs and evidence

Operating margin

5.14%

1999-01-30 · %

Exact inputs and evidence
  • Operating Income: 272092 USD Source
  • Revenue: 5290425 USD Source

Operating cash flow

131 thousand USD

1999-01-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 131379 USD Source

Free cash flow

-517 thousand USD

1999-01-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 131379 USD Source
  • Capital Expenditure: 648124 USD Source
Cash and cash equivalents
1.12 million USD Source
Exact value

1124646 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 1999-03-15.

Financial data available through: 1998-10-31.

Coverage by financial measure
  • Revenue: 6 of 11 periods available· newest 1998-10-31
  • Operating income: 6 of 11 periods available· newest 1998-10-31
  • Net income: 6 of 11 periods available· newest 1998-10-31
  • Operating cash flow: 6 of 11 periods available· newest 1998-10-31
  • Capital expenditure: 6 of 11 periods available· newest 1998-10-31
  • Total assets: 4 of 11 periods available· newest 1998-10-31
  • Total liabilities: 4 of 11 periods available· newest 1998-10-31
  • Current assets: 4 of 11 periods available· newest 1998-10-31
  • Current liabilities: 4 of 11 periods available· newest 1998-10-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 1998-10-31
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +11.9%

    Prior period

    USD 18.84 million

    –

    Current period

    USD 21.08 million

    –

    Exact inputs and evidence

    21084804 − 18842673 = 2242131 USD

    18842673 USD · 1996-10-26 – 1997-10-25

    Inspect prior input Prior source

    21084804 USD · 1997-11-01 – 1998-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -18.4%

    Prior period

    USD 1.14 million

    –

    Current period

    USD 932,186

    –

    Exact inputs and evidence

    932186 − 1142023 = -209837 USD

    1142023 USD · 1996-10-26 – 1997-10-25

    Inspect prior input Prior source

    932186 USD · 1997-11-01 – 1998-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -1%

    Prior period

    USD 1.51 million

    –

    Current period

    USD 1.49 million

    –

    Exact inputs and evidence

    1493822 − 1509348 = -15526 USD

    1509348 USD · 1996-10-26 – 1997-10-25

    Inspect prior input Prior source

    1493822 USD · 1997-11-01 – 1998-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +96%

    Prior period

    USD 1.03 million

    –

    Current period

    USD 2.01 million

    –

    Exact inputs and evidence

    2014132 − 1027780 = 986352 USD

    1027780 USD · 1996-10-26 – 1997-10-25

    Inspect prior input Prior source

    2014132 USD · 1997-11-01 – 1998-10-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

1998 1997-11-01 – 1998-10-31

  • Revenue USD 21.08 million 100% of revenue
  • Cost of revenue USD 16.15 million 77% of revenue
  • Operating expenses USD 3.56 million 17% of revenue
  • Operating income USD 1.38 million 6.6% of revenue
  • Tax, interest and other Derived USD 449,239 2.1% of revenue
  • Net income USD 932,186 4.4% of revenue

Cash

  • Operating cash flow USD 1.49 million 7.1% of revenue
  • Capital expenditure USD 2.01 million 9.6% of revenue
  • Free cash flow Derived −USD 520,310 −2.5% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 1993 Net income was higher than operating income, so the split is not drawn.
  • 1994 Net income was higher than operating income, so the split is not drawn.
  • 1995 Net income was higher than operating income, so the split is not drawn.
  • 1996 93%
  • 1997 91%
  • 1998 93%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
1993 1992-10-29 – 1993-10-2812299037 10860717 Derived 1438320 -1074601680 Derived 1076040000 1023837000 Derived
Source
1994 1993-10-29 – 1994-10-2815111829 12646799 Derived 2465030 -1724554970 Derived 1727020000 1694399000 Derived
Source
1995 1994-10-29 – 1995-10-2816972876 14099821 Derived 2873055 -1781001945 Derived 1783875000 -111387000 Derived
Source
1996 1995-10-27 – 1996-10-2618128274 16815323 Derived 1312951 428645 Derived 884306 823107 Derived
Source
1997 1996-10-26 – 1997-10-2518842673 17165326 Derived 1677347 535324 Derived 1142023 481568 Derived
Source
1998 1997-11-01 – 1998-10-3121084804 19703379 Derived 1381425 449239 Derived 932186 -520310 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 21.1M 1998
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.22.8M17.1M11.4M5.7M0.0199319961998
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Revenue12299037
1994Revenue15111829
1995Revenue16972876
1996Revenue18128274
1997Revenue18842673
1998Revenue21084804

Revenue growth

Change in revenue from the same financial period one year earlier.

11.9% 1998
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.24.7%18.5%12.3%6.2%0.0%199319961998
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
1993Year over yearNo prior comparable period
1994Year over year22.9%
1995Year over year12.3%
1996Year over year6.8%
1997Year over year3.9%
1998Year over year11.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 6.6% 1998
Net margin 4.4% 1998
Free cash flow margin -2.5% 1998
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.12,395%8,891%5,386%1,881%-1,623%199319961998
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
1993Operating margin11.7%
1994Operating margin16.3%
1995Operating margin16.9%
1996Operating margin7.2%
1997Operating margin8.9%
1998Operating margin6.6%
1993Net margin8,749%
1994Net margin11,428.3%
1995Net margin10,510.2%
1996Net margin4.9%
1997Net margin6.1%
1998Net margin4.4%
1993Free cash flow margin8,324.5%
1994Free cash flow margin11,212.4%
1995Free cash flow margin-656.3%
1996Free cash flow margin4.5%
1997Free cash flow margin2.6%
1998Free cash flow margin-2.5%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.5M 1998
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8B2.1B1.4B710.8M0.0199319961998
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Operating cash flow1860577000
1994Operating cash flow2632645000
1995Operating cash flow851210000
1996Operating cash flow2144438
1997Operating cash flow1509348
1998Operating cash flow1493822

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -520.3K 1998
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.8B1.3B791.5M267.8M-255.8M199319961998
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
1993Free cash flow1023837000
1994Free cash flow1694399000
1995Free cash flow-111387000
1996Free cash flow823107
1997Free cash flow481568
1998Free cash flow-520310

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

24.1% 1998
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.33.0%24.8%16.5%8.3%0.0%1993-10-2819961998
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
1993-10-28Liabilities / assetsNot reportedNo source recorded
1994-10-28Liabilities / assetsNot reportedNo source recorded
1995Liabilities / assets28.7%
1996Liabilities / assets30.6%
1997Liabilities / assets27.8%
1998Liabilities / assets24.1%

Current assets to current liabilities

Current assets divided by current liabilities.

3.21× 1998
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.47×2.60×1.73×0.87×0.00×1993-10-2819961998
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
1993-10-28Current assets / current liabilitiesNot reportedNo source recorded
1994-10-28Current assets / current liabilitiesNot reportedNo source recorded
1995Current assets / current liabilities3.12×
1996Current assets / current liabilities2.83×
1997Current assets / current liabilities2.95×
1998Current assets / current liabilities3.21×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
1993 1992-10-29 – 1993-10-28
USD 1.08 billion
Exact value

Exact value: 1076040000 USD

1992-10-29 – 1993-10-28: 1076040000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.86 billion
Exact value

Exact value: 1860577000 USD

1992-10-29 – 1993-10-28: 1860577000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 836.74 million
Exact value

Exact value: 836740000 USD

1992-10-29 – 1993-10-28: 836740000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.02 billion
Calculation and evidence

1860577000 − 836740000 USD

Exact free cash flow: 1023837000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1994 1993-10-29 – 1994-10-28
USD 1.73 billion
Exact value

Exact value: 1727020000 USD

1993-10-29 – 1994-10-28: 1727020000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.63 billion
Exact value

Exact value: 2632645000 USD

1993-10-29 – 1994-10-28: 2632645000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 938.25 million
Exact value

Exact value: 938246000 USD

1993-10-29 – 1994-10-28: 938246000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.69 billion
Calculation and evidence

2632645000 − 938246000 USD

Exact free cash flow: 1694399000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1995 1994-10-29 – 1995-10-28
USD 1.78 billion
Exact value

Exact value: 1783875000 USD

1994-10-29 – 1995-10-28: 1783875000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 851.21 million
Exact value

Exact value: 851210000 USD

1994-10-29 – 1995-10-28: 851210000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 962.6 million
Exact value

Exact value: 962597000 USD

1994-10-29 – 1995-10-28: 962597000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 111.39 million
Calculation and evidence

851210000 − 962597000 USD

Exact free cash flow: -111387000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1996 1995-10-27 – 1996-10-26
USD 884,306
Exact value

Exact value: 884306 USD

1995-10-27 – 1996-10-26: 884306 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.14 million
Exact value

Exact value: 2144438 USD

1995-10-27 – 1996-10-26: 2144438 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.32 million
Exact value

Exact value: 1321331 USD

1995-10-27 – 1996-10-26: 1321331 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 823,107
Calculation and evidence

2144438 − 1321331 USD

Exact free cash flow: 823107 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1997 1996-10-26 – 1997-10-25
USD 1.14 million
Exact value

Exact value: 1142023 USD

1996-10-26 – 1997-10-25: 1142023 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.51 million
Exact value

Exact value: 1509348 USD

1996-10-26 – 1997-10-25: 1509348 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.03 million
Exact value

Exact value: 1027780 USD

1996-10-26 – 1997-10-25: 1027780 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 481,568
Calculation and evidence

1509348 − 1027780 USD

Exact free cash flow: 481568 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

1998 1997-11-01 – 1998-10-31
USD 932,186
Exact value

Exact value: 932186 USD

1997-11-01 – 1998-10-31: 932186 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.49 million
Exact value

Exact value: 1493822 USD

1997-11-01 – 1998-10-31: 1493822 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.01 million
Exact value

Exact value: 2014132 USD

1997-11-01 – 1998-10-31: 2014132 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 520,310
Calculation and evidence

1493822 − 2014132 USD

Exact free cash flow: -520310 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000013585, 13585, edgar:13585