CLEAN POWER CONCEPTS INC.

EDGAR

25 filing records in this dataset, filed from 2006-05-30 to 2011-08-16. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

245 thousand USD

2011-04-30 · USD

Exact inputs and evidence

Net margin

-915.89%

2011-04-30 · %

Exact inputs and evidence
Cash and cash equivalents
27 thousand USD Source
Exact value

26998 USD

Long-term debt including current maturities
Not available
Shares outstanding
Not available

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

910 thousand USD

2010-05-01 – 2011-04-30

Exact inputs and evidence
  • Revenue: 197258 USD · 2010-05-01 – 2010-07-31 Source
  • Revenue: 245813 USD · 2010-08-01 – 2010-10-31 Source
  • Revenue: 221732 USD · 2010-11-01 – 2011-01-31 Source
  • Revenue: 909728 USD · 2010-05-01 – 2011-04-30 Source
  • Revenue: 664803 USD · 2010-05-01 – 2011-01-31 Source

Net income

-2.66 million USD

2010-05-01 – 2011-04-30

Exact inputs and evidence
  • Net income: -283239 USD · 2010-05-01 – 2010-07-31 Source
  • Net income: -157464 USD · 2010-08-01 – 2010-10-31 Source
  • Net income: 24128 USD · 2010-11-01 – 2011-01-31 Source
  • Net income: -2659821 USD · 2010-05-01 – 2011-04-30 Source
  • Net income: -416575 USD · 2010-05-01 – 2011-01-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-08-16.

Financial data available through: 2011-04-30.

Coverage by financial measure
  • Revenue: 7 of 11 periods available· newest 2011-04-30
  • operating income: No compatible figures in this window
  • Net income: 7 of 11 periods available· newest 2011-04-30
  • Operating cash flow: 2 of 11 periods available· newest 2010-04-30
  • Capital expenditure: 2 of 11 periods available· newest 2010-04-30
  • Total assets: 6 of 11 periods available· newest 2011-04-30
  • Total liabilities: 4 of 11 periods available· newest 2011-04-30
  • Current assets: 7 of 11 periods available· newest 2011-04-30
  • Current liabilities: 7 of 11 periods available· newest 2011-04-30
  • Cash and cash equivalents: 6 of 11 periods available· newest 2010-04-30
  • long term debt: No compatible figures in this window
  • shares outstanding: No compatible figures in this window

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +144.1%

    Prior period

    USD 372,627

    –

    Current period

    USD 909,728

    –

    Exact inputs and evidence

    909728 − 372627 = 537101 USD

    372627 USD · 2009-05-01 – 2010-04-30

    Inspect prior input Prior source

    909728 USD · 2010-05-01 – 2011-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 2.06 million

    Prior period

    −USD 597,265

    –

    Current period

    −USD 2.66 million

    –

    Exact inputs and evidence

    -2659821 − -597265 = -2062556 USD

    -597265 USD · 2009-05-01 – 2010-04-30

    Inspect prior input Prior source

    -2659821 USD · 2010-05-01 – 2011-04-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2011 2010-05-01 – 2011-04-30

  • Revenue USD 909,728 100% of revenue
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 2.66 million −292% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 Not shown: operating income or net income is not reported.
  • 2007 Not shown: operating income or net income is not reported.
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2010 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2005-07-01 – 2006-06-300 UnavailableUnavailableUnavailable-39889 Unavailable
Source
2007 2006-07-01 – 2007-06-300 UnavailableUnavailableUnavailable-142411 Unavailable
Source
2008 2007-07-01 – 2008-06-300 UnavailableUnavailableUnavailable-325997 Unavailable
Source
2009 2008-05-01 – 2009-04-30712820 UnavailableUnavailableUnavailable-1086611 -989371 Derived
Source
2009 2008-07-01 – 2009-06-300 UnavailableUnavailableUnavailable-133478 Unavailable
Source
2010 2009-05-01 – 2010-04-30372627 UnavailableUnavailableUnavailable-597265 -372185 Derived
Source
2011 2010-05-01 – 2011-04-30909728 UnavailableUnavailableUnavailable-2659821 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 909.7K 2011
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.982.5K736.9K491.3K245.6K0.0200620092011
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue0
2007Revenue0
2008Revenue0
2009Revenue712820
2009Revenue0
2010Revenue372627
2011Revenue909728

Revenue growth

Change in revenue from the same financial period one year earlier.

144.1% 2011
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.159%104%48%-7%-63%200620092011
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over yearNo prior comparable period
2008Year over yearNo prior comparable period
2009Year over yearNo prior comparable period
2009Year over yearNo prior comparable period
2010Year over year-47.7%
2011Year over year144.1%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -292.4% 2011
Free cash flow margin -99.9% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23%-61%-146%-231%-316%2006-06-302009-04-302011-04-30
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006-06-30Operating marginNot reported
2007-06-30Operating marginNot reported
2008-06-30Operating marginNot reported
2009-04-30Operating marginNot reported
2009-06-30Operating marginNot reported
2010-04-30Operating marginNot reported
2011-04-30Operating marginNot reported
2006Net marginNot reported
2007Net marginNot reported
2008Net marginNot reported
2009Net margin-152.4%
2009Net marginNot reported
2010Net margin-160.3%
2011Net margin-292.4%
2006Free cash flow marginNot reported
2007Free cash flow marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow margin-138.8%
2009Free cash flow marginNot reported
2010Free cash flow margin-99.9%
2011Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -310.7K 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.73.0K-191.6K-456.2K-720.8K-985.4K200620092011
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flowNot reportedNo source recorded
2007Operating cash flowNot reportedNo source recorded
2008Operating cash flowNot reportedNo source recorded
2009Operating cash flow-912371
2009Operating cash flowNot reportedNo source recorded
2010Operating cash flow-310745
2011Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -372.2K 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.79.1K-207.8K-494.7K-781.6K-1.1M200620092011
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flowUnavailableNo source recorded
2007Free cash flowUnavailableNo source recorded
2008Free cash flowUnavailableNo source recorded
2009Free cash flow-989371
2009Free cash flowUnavailableNo source recorded
2010Free cash flow-372185
2011Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

481.9% 2011
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21,743%16,307%10,871%5,436%0%2006-06-3020092011
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006-06-30Liabilities / assetsNot reported
2007-06-30Liabilities / assetsNot reportedNo source recorded
2008-06-30Liabilities / assetsNot reported
2009Liabilities / assets239.8%
2009Liabilities / assets20,132.1%
2010Liabilities / assets275.1%
2011Liabilities / assets481.9%

Current assets to current liabilities

Current assets divided by current liabilities.

0.07× 2011
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.50×0.37×0.25×0.12×0.00×200620092011
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities0.08×
2007Current assets / current liabilities0.46×
2008Current assets / current liabilities0.04×
2009Current assets / current liabilities0.19×
2009Current assets / current liabilities0×
2010Current assets / current liabilities0.19×
2011Current assets / current liabilities0.07×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2005-07-01 – 2006-06-30
−USD 39,889
Exact value

Exact value: -39889 USD

2005-07-01 – 2006-06-30: -39889 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2007 2006-07-01 – 2007-06-30
−USD 142,411
Exact value

Exact value: -142411 USD

2006-07-01 – 2007-06-30: -142411 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2008 2007-07-01 – 2008-06-30
−USD 325,997
Exact value

Exact value: -325997 USD

2007-07-01 – 2008-06-30: -325997 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2009 2008-05-01 – 2009-04-30
−USD 1.09 million
Exact value

Exact value: -1086611 USD

2008-05-01 – 2009-04-30: -1086611 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 912,371
Exact value

Exact value: -912371 USD

2008-05-01 – 2009-04-30: -912371 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77,000
Exact value

Exact value: 77000 USD

2008-05-01 – 2009-04-30: 77000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 989,371
Calculation and evidence

-912371 − 77000 USD

Exact free cash flow: -989371 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2008-07-01 – 2009-06-30
−USD 133,478
Exact value

Exact value: -133478 USD

2008-07-01 – 2009-06-30: -133478 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

2010 2009-05-01 – 2010-04-30
−USD 597,265
Exact value

Exact value: -597265 USD

2009-05-01 – 2010-04-30: -597265 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 310,745
Exact value

Exact value: -310745 USD

2009-05-01 – 2010-04-30: -310745 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 61,440
Exact value

Exact value: 61440 USD

2009-05-01 – 2010-04-30: 61440 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 372,185
Calculation and evidence

-310745 − 61440 USD

Exact free cash flow: -372185 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-05-01 – 2011-04-30
−USD 2.66 million
Exact value

Exact value: -2659821 USD

2010-05-01 – 2011-04-30: -2659821 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

25 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001357594, 1357594, edgar:1357594

Also known as Loma Verde Inc