Revenue
895 thousand USD
2013 Q4 · USD
48 filing records in this dataset, filed from 2006-08-25 to 2014-05-19. Reported financial figures are available; chart coverage varies by period.
895 thousand USD
2013 Q4 · USD
-28.27%
2013 Q4 · %
-1.67 million USD
2013 Q4 · USD
-1.81 million USD
2013 Q4 · USD
897993 USD
3395414 USD
657160092 shares
1,376.18% · 613 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
3.29 million USD
2013-01-01 – 2013-12-31
-17.8 million USD
2013-01-01 – 2013-12-31
-2.46 million USD
2013-01-01 – 2013-12-31
212 thousand USD
2013-01-01 – 2013-12-31
-2.68 million USD
2013-01-01 – 2013-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2014-05-19.
Financial data available through: 2013-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.88 million
–
Current period
USD 1.93 million
–
1926129 − 1877285 = 48844 USD
1877285 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source1926129 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 45.6 million
–
Current period
−USD 17.88 million
–
-17877716 − -45601292 = 27723576 USD
-45601292 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source-17877716 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.33 million
–
Current period
−USD 2.46 million
–
-2463351 − -2326006 = -137345 USD
-2326006 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source-2463351 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 1.78 million
–
Current period
USD 211,659
–
211659 − 1782755 = -1571096 USD
1782755 USD · 2012-01-01 – 2012-12-31
Inspect prior input Prior source211659 USD · 2013-01-01 – 2013-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | 0 | Unavailable | Unavailable | Unavailable | -108969892 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 657876 | Unavailable | Unavailable | Unavailable | -56065029 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 955311 | 70112392 Derived | -69157081 | -2564408 Derived | -66592673 | Unavailable | Source
|
| 2011 2011-01-01 – 2011-12-31 | 688942 | 20128397 Derived | -19439455 | 2267711 Derived | -21707166 | -12276513 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 1877285 | 15653632 Derived | -13776347 | 31824945 Derived | -45601292 | -4108761 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 1926129 | 14047006 Derived | -12120877 | 5756839 Derived | -17877716 | -2675010 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 0 |
|
| 2009 | Revenue | 657876 |
|
| 2010 | Revenue | 955311 |
|
| 2011 | Revenue | 688942 |
|
| 2012 | Revenue | 1877285 |
|
| 2013 | Revenue | 1926129 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | No prior comparable period |
|
| 2010 | Year over year | 45.2% |
|
| 2011 | Year over year | -27.9% |
|
| 2012 | Year over year | 172.5% |
|
| 2013 | Year over year | 2.6% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008-12-31 | Operating margin | Not reported |
|
| 2009-12-31 | Operating margin | Not reported |
|
| 2010 | Operating margin | -7,239.2% |
|
| 2011 | Operating margin | -2,821.6% |
|
| 2012 | Operating margin | -733.8% |
|
| 2013 | Operating margin | -629.3% |
|
| 2008 | Net margin | Not reported |
|
| 2009-12-31 | Net margin | Not reported |
|
| 2010-12-31 | Net margin | Not reported |
|
| 2011 | Net margin | -3,150.8% |
|
| 2012 | Net margin | -2,429.1% |
|
| 2013 | Net margin | -928.2% |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | Not reported |
|
| 2011 | Free cash flow margin | -1,781.9% |
|
| 2012 | Free cash flow margin | -218.9% |
|
| 2013 | Free cash flow margin | -138.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | Not reported | No source recorded |
| 2009 | Operating cash flow | Not reported | No source recorded |
| 2010 | Operating cash flow | -15935564 |
|
| 2011 | Operating cash flow | -11509678 |
|
| 2012 | Operating cash flow | -2326006 |
|
| 2013 | Operating cash flow | -2463351 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | Unavailable | No source recorded |
| 2009 | Free cash flow | Unavailable | No source recorded |
| 2010 | Free cash flow | Unavailable |
|
| 2011 | Free cash flow | -12276513 |
|
| 2012 | Free cash flow | -4108761 |
|
| 2013 | Free cash flow | -2675010 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Liabilities / assets | 803.6% |
|
| 2009 | Liabilities / assets | 1,175.1% |
|
| 2010 | Liabilities / assets | 723.9% |
|
| 2011 | Liabilities / assets | 177.4% |
|
| 2012 | Liabilities / assets | 596.4% |
|
| 2013 | Liabilities / assets | 1,165.6% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Current assets / current liabilities | 0.07× |
|
| 2009 | Current assets / current liabilities | 0× |
|
| 2010 | Current assets / current liabilities | 0.01× |
|
| 2011 | Current assets / current liabilities | 0.4× |
|
| 2012 | Current assets / current liabilities | 0.15× |
|
| 2013 | Current assets / current liabilities | 0.06× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | −USD 108.97 million Exact valueExact value: -108969892 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 56.07 million Exact valueExact value: -56065029 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2009 2009-01-02 – 2009-12-31 | −USD 56.07 million Exact valueExact value: -56065029 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | −USD 66.59 million Exact valueExact value: -66592673 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 15.94 million Exact valueExact value: -15935564 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-02 – 2010-12-31 | −USD 66.62 million Exact valueExact value: -66623130 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period. |
| 2011 2011-01-01 – 2011-12-31 | −USD 21.71 million Exact valueExact value: -21707166 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 11.51 million Exact valueExact value: -11509678 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 766,835 Exact valueExact value: 766835 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 12.28 million Calculation and evidence-11509678 − 766835 USD Exact free cash flow: -12276513 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | −USD 45.6 million Exact valueExact value: -45601292 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.33 million Exact valueExact value: -2326006 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.78 million Exact valueExact value: 1782755 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.11 million Calculation and evidence-2326006 − 1782755 USD Exact free cash flow: -4108761 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 17.88 million Exact valueExact value: -17877716 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.46 million Exact valueExact value: -2463351 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 211,659 Exact valueExact value: 211659 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.68 million Calculation and evidence-2463351 − 211659 USD Exact free cash flow: -2675010 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
48 filings · 1,051 latest values · 1,057 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001357531, 1357531, edgar:1357531
Also known as China Tel Group Inc, Mortlock Ventures Inc., VELATEL GLOBAL COMMUNICATIONS, INC., VelaTel Global Communications, Inc.