DUNKIN’ BRANDS GROUP, INC.

EDGAR

170 filing records in this dataset, filed from 2011-05-04 to 2020-11-23. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

362 million USD

2020-09-26 · USD

Exact inputs and evidence

Operating margin

35.66%

2020-09-26 · %

Exact inputs and evidence
  • Operating Income: 128915000 USD Source
  • Revenue: 361543000 USD Source

Operating cash flow

131 million USD

2020-09-26 · USD

Exact inputs and evidence
  • Operating Cash Flow: 142723000 USD Source
  • Operating Cash Flow: 11721000 USD Source

Free cash flow

126 million USD

2020-09-26 · USD

Exact inputs and evidence
  • Operating Cash Flow: 142723000 USD Source
  • Operating Cash Flow: 11721000 USD Source
  • Capital Expenditure: 15797000 USD Source
  • Capital Expenditure: 10972000 USD Source
Cash and cash equivalents
614 million USD Source
Exact value

613641000 USD

Long-term debt including current maturities
3.02 billion USD Source
Exact value

3023480000 USD

Shares outstanding
82.4 million shares Source
Exact value

82406709 shares

Reported share-count change

-0.50% · -415 thousand shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 82821829 shares · 2019-09-28· Source
  • 82406709 shares · 2020-09-26· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2020-11-23.

Financial data available through: 2019-12-28.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2019-12-28
  • Operating income: 10 of 11 periods available· newest 2019-12-28
  • Net income: 10 of 11 periods available· newest 2019-12-28
  • Operating cash flow: 10 of 11 periods available· newest 2019-12-28
  • Capital expenditure: 10 of 11 periods available· newest 2019-12-28
  • Total assets: 9 of 11 periods available· newest 2019-12-28
  • liabilities: No compatible figures in this window
  • Current assets: 9 of 11 periods available· newest 2019-12-28
  • Current liabilities: 9 of 11 periods available· newest 2019-12-28
  • Cash and cash equivalents: 10 of 11 periods available· newest 2019-12-28
  • Long-term debt including current maturities: 9 of 11 periods available· newest 2019-12-28
  • Shares outstanding: 9 of 11 periods available· newest 2019-12-28

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +3.7%

    Prior period

    USD 1.32 billion

    –

    Current period

    USD 1.37 billion

    –

    Exact inputs and evidence

    1370227000 − 1321617000 = 48610000 USD

    1321617000 USD · 2017-12-31 – 2018-12-29

    Inspect prior input Prior source

    1370227000 USD · 2018-12-30 – 2019-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +5.3%

    Prior period

    USD 229.91 million

    –

    Current period

    USD 242.02 million

    –

    Exact inputs and evidence

    242024000 − 229906000 = 12118000 USD

    229906000 USD · 2017-12-31 – 2018-12-29

    Inspect prior input Prior source

    242024000 USD · 2018-12-30 – 2019-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +10.7%

    Prior period

    USD 268.96 million

    –

    Current period

    USD 297.73 million

    –

    Exact inputs and evidence

    297734000 − 268955000 = 28779000 USD

    268955000 USD · 2017-12-31 – 2018-12-29

    Inspect prior input Prior source

    297734000 USD · 2018-12-30 – 2019-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -29.1%

    Prior period

    USD 51.86 million

    –

    Current period

    USD 36.76 million

    –

    Exact inputs and evidence

    36762000 − 51855000 = -15093000 USD

    51855000 USD · 2017-12-31 – 2018-12-29

    Inspect prior input Prior source

    36762000 USD · 2018-12-30 – 2019-12-28

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2019 2018-12-30 – 2019-12-28

  • Revenue USD 1.37 billion 100% of revenue
  • Operating costs Derived USD 919.18 million 67% of revenue
  • Operating income USD 451.05 million 33% of revenue
  • Tax, interest and other Derived USD 209.03 million 15% of revenue
  • Net income USD 242.02 million 18% of revenue

Cash

  • Operating cash flow USD 297.73 million 22% of revenue
  • Capital expenditure USD 36.76 million 2.7% of revenue
  • Free cash flow Derived USD 260.97 million 19% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2010 29%66%
  • 2011 27%67%
  • 2012 16%20%64%
  • 2013 21%22%57%
  • 2014 24%22%55%
  • 2015 13%26%61%
  • 2016 14%16%70%
  • 2017 21%9.4%69%
  • 2018 17%14%69%
  • 2019 18%15%67%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2010 2009-12-27 – 2010-12-25577135000 383610000 Derived 193525000 166664000 Derived 26861000 213646000 Derived
Source
2011 2010-12-26 – 2011-12-31628198000 422889000 Derived 205309000 170867000 Derived 34442000 144107000 Derived
Source
2012 2012-01-01 – 2012-12-29658181000 418752000 Derived 239429000 131121000 Derived 108308000 132022000 Derived
Source
2013 2012-12-30 – 2013-12-28713840000 409104000 Derived 304736000 157833000 Derived 146903000 110700000 Derived
Source
2014 2013-12-29 – 2014-12-27748709000 409851000 Derived 338858000 162501000 Derived 176357000 175685000 Derived
Source
2015 2014-12-28 – 2015-12-26810933000 491366000 Derived 319567000 214340000 Derived 105227000 232496000 Derived
Source
2016 2015-12-27 – 2016-12-311248355000 867753000 Derived 380602000 205313000 Derived 175289000 261653000 Derived
Source
2017 2017-01-01 – 2017-12-301275551000 884509000 Derived 391042000 119833000 Derived 271209000 262302000 Derived
Source
2018 2017-12-31 – 2018-12-291321617000 909785000 Derived 411832000 181926000 Derived 229906000 217100000 Derived
Source
2019 2018-12-30 – 2019-12-281370227000 919177000 Derived 451050000 209026000 Derived 242024000 260972000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.4B 2019
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.5B1.1B739.9M370.0M0.0201020152019
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Revenue577135000
2011Revenue628198000
2012Revenue658181000
2013Revenue713840000
2014Revenue748709000
2015Revenue810933000
2016Revenue1248355000
2017Revenue1275551000
2018Revenue1321617000
2019Revenue1370227000

Revenue growth

Change in revenue from the same financial period one year earlier.

3.7% 2019
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.58%44%29%15%0%201020152019
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2010Year over yearNo prior comparable period
2011Year over year8.8%
2012Year over year4.8%
2013Year over year8.5%
2014Year over year4.9%
2015Year over year8.3%
2016Year over year53.9%
2017Year over year2.2%
2018Year over year3.6%
2019Year over year3.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 32.9% 2019
Net margin 17.7% 2019
Free cash flow margin 19% 2019
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.49%37%24%12%0%201020152019
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2010Operating margin33.5%
2011Operating margin32.7%
2012Operating margin36.4%
2013Operating margin42.7%
2014Operating margin45.3%
2015Operating margin39.4%
2016Operating margin30.5%
2017Operating margin30.7%
2018Operating margin31.2%
2019Operating margin32.9%
2010Net margin4.7%
2011Net margin5.5%
2012Net margin16.5%
2013Net margin20.6%
2014Net margin23.6%
2015Net margin13%
2016Net margin14%
2017Net margin21.3%
2018Net margin17.4%
2019Net margin17.7%
2010Free cash flow margin37%
2011Free cash flow margin22.9%
2012Free cash flow margin20.1%
2013Free cash flow margin15.5%
2014Free cash flow margin23.5%
2015Free cash flow margin28.7%
2016Free cash flow margin21%
2017Free cash flow margin20.6%
2018Free cash flow margin16.4%
2019Free cash flow margin19%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 297.7M 2019
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.321.6M241.2M160.8M80.4M0.0201020152019
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Operating cash flow229004000
2011Operating cash flow162703000
2012Operating cash flow154420000
2013Operating cash flow141799000
2014Operating cash flow199323000
2015Operating cash flow262742000
2016Operating cash flow282479000
2017Operating cash flow283357000
2018Operating cash flow268955000
2019Operating cash flow297734000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 261M 2019
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.283.3M212.5M141.6M70.8M0.0201020152019
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2010Free cash flow213646000
2011Free cash flow144107000
2012Free cash flow132022000
2013Free cash flow110700000
2014Free cash flow175685000
2015Free cash flow232496000
2016Free cash flow261653000
2017Free cash flow262302000
2018Free cash flow217100000
2019Free cash flow260972000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2010-12-25Liabilities / assetsNot reportedNo source recorded
2011-12-31Liabilities / assetsNot reported
2012-12-29Liabilities / assetsNot reported
2013-12-28Liabilities / assetsNot reported
2014-12-27Liabilities / assetsNot reported
2015-12-26Liabilities / assetsNot reported
2016-12-31Liabilities / assetsNot reported
2017-12-30Liabilities / assetsNot reported
2018-12-29Liabilities / assetsNot reported
2019-12-28Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.56× 2019
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.90×2.18×1.45×0.73×0.00×2010-12-2520152019
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2010-12-25Current assets / current liabilitiesNot reportedNo source recorded
2011Current assets / current liabilities1.28×
2012Current assets / current liabilities1.19×
2013Current assets / current liabilities1.34×
2014Current assets / current liabilities1.11×
2015Current assets / current liabilities1.33×
2016Current assets / current liabilities1.43×
2017Current assets / current liabilities2.69×
2018Current assets / current liabilities1.51×
2019Current assets / current liabilities1.56×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2010 2009-12-27 – 2010-12-25
USD 26.86 million
Exact value

Exact value: 26861000 USD

2009-12-27 – 2010-12-25: 26861000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 229 million
Exact value

Exact value: 229004000 USD

2009-12-27 – 2010-12-25: 229004000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 15.36 million
Exact value

Exact value: 15358000 USD

2009-12-27 – 2010-12-25: 15358000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 213.65 million
Calculation and evidence

229004000 − 15358000 USD

Exact free cash flow: 213646000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2010-12-26 – 2011-12-31
USD 34.44 million
Exact value

Exact value: 34442000 USD

2010-12-26 – 2011-12-31: 34442000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 162.7 million
Exact value

Exact value: 162703000 USD

2010-12-26 – 2011-12-31: 162703000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 18.6 million
Exact value

Exact value: 18596000 USD

2010-12-26 – 2011-12-31: 18596000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 144.11 million
Calculation and evidence

162703000 − 18596000 USD

Exact free cash flow: 144107000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-29
USD 108.31 million
Exact value

Exact value: 108308000 USD

2012-01-01 – 2012-12-29: 108308000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 154.42 million
Exact value

Exact value: 154420000 USD

2012-01-01 – 2012-12-29: 154420000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 22.4 million
Exact value

Exact value: 22398000 USD

2012-01-01 – 2012-12-29: 22398000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 132.02 million
Calculation and evidence

154420000 − 22398000 USD

Exact free cash flow: 132022000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-12-30 – 2013-12-28
USD 146.9 million
Exact value

Exact value: 146903000 USD

2012-12-30 – 2013-12-28: 146903000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 141.8 million
Exact value

Exact value: 141799000 USD

2012-12-30 – 2013-12-28: 141799000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 31.1 million
Exact value

Exact value: 31099000 USD

2012-12-30 – 2013-12-28: 31099000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 110.7 million
Calculation and evidence

141799000 − 31099000 USD

Exact free cash flow: 110700000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2014 2013-12-29 – 2014-12-27
USD 176.36 million
Exact value

Exact value: 176357000 USD

2013-12-29 – 2014-12-27: 176357000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 199.32 million
Exact value

Exact value: 199323000 USD

2013-12-29 – 2014-12-27: 199323000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.64 million
Exact value

Exact value: 23638000 USD

2013-12-29 – 2014-12-27: 23638000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 175.69 million
Calculation and evidence

199323000 − 23638000 USD

Exact free cash flow: 175685000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2015 2014-12-28 – 2015-12-26
USD 105.23 million
Exact value

Exact value: 105227000 USD

2014-12-28 – 2015-12-26: 105227000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 262.74 million
Exact value

Exact value: 262742000 USD

2014-12-28 – 2015-12-26: 262742000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 30.25 million
Exact value

Exact value: 30246000 USD

2014-12-28 – 2015-12-26: 30246000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 232.5 million
Calculation and evidence

262742000 − 30246000 USD

Exact free cash flow: 232496000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2016 2015-12-27 – 2016-12-31
USD 175.29 million
Exact value

Exact value: 175289000 USD

2015-12-27 – 2016-12-31: 175289000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 282.48 million
Exact value

Exact value: 282479000 USD

2015-12-27 – 2016-12-31: 282479000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 20.83 million
Exact value

Exact value: 20826000 USD

2015-12-27 – 2016-12-31: 20826000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 261.65 million
Calculation and evidence

282479000 − 20826000 USD

Exact free cash flow: 261653000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-30
USD 271.21 million
Exact value

Exact value: 271209000 USD

2017-01-01 – 2017-12-30: 271209000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 283.36 million
Exact value

Exact value: 283357000 USD

2017-01-01 – 2017-12-30: 283357000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 21.06 million
Exact value

Exact value: 21055000 USD

2017-01-01 – 2017-12-30: 21055000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 262.3 million
Calculation and evidence

283357000 − 21055000 USD

Exact free cash flow: 262302000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2017-12-31 – 2018-12-29
USD 229.91 million
Exact value

Exact value: 229906000 USD

2017-12-31 – 2018-12-29: 229906000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 268.96 million
Exact value

Exact value: 268955000 USD

2017-12-31 – 2018-12-29: 268955000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.86 million
Exact value

Exact value: 51855000 USD

2017-12-31 – 2018-12-29: 51855000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 217.1 million
Calculation and evidence

268955000 − 51855000 USD

Exact free cash flow: 217100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2018-12-30 – 2019-12-28
USD 242.02 million
Exact value

Exact value: 242024000 USD

2018-12-30 – 2019-12-28: 242024000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 297.73 million
Exact value

Exact value: 297734000 USD

2018-12-30 – 2019-12-28: 297734000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 36.76 million
Exact value

Exact value: 36762000 USD

2018-12-30 – 2019-12-28: 36762000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 260.97 million
Calculation and evidence

297734000 − 36762000 USD

Exact free cash flow: 260972000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

170 filings · 13,127 latest values · 13,127 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001357204, 1357204, DNKN, dnkn, edgar:1357204

Also known as DUNKIN BRANDS GROUP HOLDINGS INC, DUNKIN BRANDS GROUP HOLDINGS, INC, DUNKIN' BRANDS GROUP HOLDINGS, INC., DUNKIN' BRANDS GROUP, INC., DUNKIN’ BRANDS GROUP, INC.