Revenue
637 million USD
2009-09-30 · USD
Exact inputs and evidence
- Revenue: 637480000 USD Source
14 filing records in this dataset, filed from 2006-08-09 to 2009-11-02. Explore the available filing history and original sources.
637 million USD
2009-09-30 · USD
2.12%
2009-09-30 · %
35.3 million USD
2009-09-30 · USD
34.1 million USD
2009-09-30 · USD
112994000 USD
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2009-11-02.
Financial data available through: 2008-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 2.11 billion
–
Current period
USD 2.29 billion
–
2291812000 − 2106152000 = 185660000 USD
2106152000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source2291812000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 43.27 million
–
Current period
USD 44.67 million
–
44666000 − 43270000 = 1396000 USD
43270000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source44666000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 70.05 million
–
Current period
USD 61.97 million
–
61971000 − 70054000 = -8083000 USD
70054000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source61971000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 12.68 million
–
Current period
USD 12.14 million
–
12141000 − 12680000 = -539000 USD
12680000 USD · 2007-01-01 – 2007-12-31
Inspect prior input Prior source12141000 USD · 2008-01-01 – 2008-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | 1572174000 | Unavailable | Unavailable | Unavailable | -57943000 | 57872000 Derived | Source
|
| 2005 2005-01-01 – 2005-12-31 | 1613358000 | Unavailable | Unavailable | Unavailable | 1711000 | 45926000 Derived | Source
|
| 2006 2006-01-01 – 2006-12-31 | 1829053000 | Unavailable | Unavailable | Unavailable | 16465000 | 38282000 Derived | Source
|
| 2007 2007-01-01 – 2007-12-31 | 2106152000 | Unavailable | Unavailable | Unavailable | 43270000 | 57374000 Derived | Source
|
| 2008 2008-01-01 – 2008-12-31 | 2291812000 | Unavailable | Unavailable | Unavailable | 44666000 | 49830000 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Revenue | 1572174000 |
|
| 2005 | Revenue | 1613358000 |
|
| 2006 | Revenue | 1829053000 |
|
| 2007 | Revenue | 2106152000 |
|
| 2008 | Revenue | 2291812000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004 | Year over year | No prior comparable period |
|
| 2005 | Year over year | 2.6% |
|
| 2006 | Year over year | 13.4% |
|
| 2007 | Year over year | 15.1% |
|
| 2008 | Year over year | 8.8% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Operating margin | Not reported |
|
| 2005-12-31 | Operating margin | Not reported |
|
| 2006-12-31 | Operating margin | Not reported |
|
| 2007-12-31 | Operating margin | Not reported |
|
| 2008-12-31 | Operating margin | Not reported |
|
| 2004 | Net margin | -3.7% |
|
| 2005 | Net margin | 0.1% |
|
| 2006 | Net margin | 0.9% |
|
| 2007 | Net margin | 2.1% |
|
| 2008 | Net margin | 1.9% |
|
| 2004 | Free cash flow margin | 3.7% |
|
| 2005 | Free cash flow margin | 2.8% |
|
| 2006 | Free cash flow margin | 2.1% |
|
| 2007 | Free cash flow margin | 2.7% |
|
| 2008 | Free cash flow margin | 2.2% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Operating cash flow | 64585000 |
|
| 2005 | Operating cash flow | 56843000 |
|
| 2006 | Operating cash flow | 49553000 |
|
| 2007 | Operating cash flow | 70054000 |
|
| 2008 | Operating cash flow | 61971000 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2004 | Free cash flow | 57872000 |
|
| 2005 | Free cash flow | 45926000 |
|
| 2006 | Free cash flow | 38282000 |
|
| 2007 | Free cash flow | 57374000 |
|
| 2008 | Free cash flow | 49830000 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2005-12-31 | Liabilities / assets | Not reported |
|
| 2006-12-31 | Liabilities / assets | Not reported |
|
| 2007-12-31 | Liabilities / assets | Not reported |
|
| 2008-12-31 | Liabilities / assets | Not reported |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2004-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2005 | Current assets / current liabilities | 1.18× |
|
| 2006 | Current assets / current liabilities | 1.24× |
|
| 2007 | Current assets / current liabilities | 1.3× |
|
| 2008 | Current assets / current liabilities | 1.35× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2004 2004-01-01 – 2004-12-31 | −USD 57.94 million Exact valueExact value: -57943000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 64.59 million Exact valueExact value: 64585000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 6.71 million Exact valueExact value: 6713000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.87 million Calculation and evidence64585000 − 6713000 USD Exact free cash flow: 57872000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2005 2005-01-01 – 2005-12-31 | USD 1.71 million Exact valueExact value: 1711000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 56.84 million Exact valueExact value: 56843000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 10.92 million Exact valueExact value: 10917000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 45.93 million Calculation and evidence56843000 − 10917000 USD Exact free cash flow: 45926000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2006 2006-01-01 – 2006-12-31 | USD 16.47 million Exact valueExact value: 16465000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.55 million Exact valueExact value: 49553000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 11.27 million Exact valueExact value: 11271000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 38.28 million Calculation and evidence49553000 − 11271000 USD Exact free cash flow: 38282000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2007 2007-01-01 – 2007-12-31 | USD 43.27 million Exact valueExact value: 43270000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 70.05 million Exact valueExact value: 70054000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.68 million Exact valueExact value: 12680000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 57.37 million Calculation and evidence70054000 − 12680000 USD Exact free cash flow: 57374000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2008 2008-01-01 – 2008-12-31 | USD 44.67 million Exact valueExact value: 44666000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61.97 million Exact valueExact value: 61971000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 12.14 million Exact valueExact value: 12141000 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 49.83 million Calculation and evidence61971000 − 12141000 USD Exact free cash flow: 49830000 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
14 filings · 0 latest values · 0 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001356200, 1356200, edgar:1356200