INTELLIGENT PROTECTION MANAGEMENT CORP.

EDGAR

Annual consolidated revenue for 2025: about USD 23.61M, using the latest reported figures. The previous period, 2024, was about USD 1.098M.

Watchlist

Latest quarter

Revenue

6.46 million uref_1905345455

2026 Q2 · uref_1905345455

Exact inputs and evidence
  • Revenue: 6462542 uref_1905345455 Source

Operating margin

-23.4%

2026 Q2 · %

Exact inputs and evidence
  • Operating Income: -1512371 uref_1905345455 Source
  • Revenue: 6462542 uref_1905345455 Source
Cash and cash equivalents
5.23 million uref_1905345455 Source
Exact value

5228082 uref_1905345455

Long-term debt including current maturities
507 thousand USD Source
Exact value

506500 USD

Shares outstanding
9.04 million uref_1118522814 Source
Exact value

9035729 uref_1118522814

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-864 thousand USD

2025-04-01 – 2026-03-31

Exact inputs and evidence
  • Operating cash flow: 856105 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: 1744783 USD · 2025-01-01 – 2025-03-31 Source
  • Operating cash flow: 989142 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: 856105 USD · 2025-01-01 – 2025-06-30 Source
  • Operating cash flow: 1076724 USD · 2025-01-01 – 2025-12-31 Source
  • Operating cash flow: 989142 USD · 2025-01-01 – 2025-09-30 Source
  • Operating cash flow: -195712 USD · 2026-01-01 – 2026-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2026-10-23.

Financial data available through: 2025-12-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2025-12-31
  • Operating income: 11 of 11 periods available· newest 2025-12-31
  • Net income: 11 of 11 periods available· newest 2025-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2025-12-31
  • Capital expenditure: 6 of 11 periods available· newest 2025-12-31
  • Total assets: Multiple units; comparison withheld· newest 2025-12-31
  • Total liabilities: Multiple units; comparison withheld· newest 2025-12-31
  • Current assets: Multiple units; comparison withheld· newest 2025-12-31
  • Current liabilities: Multiple units; comparison withheld· newest 2025-12-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2025-12-31
  • Long-term debt including current maturities: 1 of 11 periods available· newest 2020-12-31
  • Shares outstanding: Multiple units; comparison withheld· newest 2025-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +2,049.9%

    Prior period

    USD 1.1 million

    –

    Current period

    USD 23.61 million

    –

    Exact inputs and evidence

    23612459 − 1098280 = 22514179 USD

    1098280 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    23612459 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 6.47 million

    Prior period

    −USD 8.43 million

    –

    Current period

    −USD 1.96 million

    –

    Exact inputs and evidence

    -1956536 − -8426209 = 6469673 USD

    -8426209 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    -1956536 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +USD 4.1 million

    Prior period

    −USD 3.02 million

    –

    Current period

    USD 1.08 million

    –

    Exact inputs and evidence

    1076724 − -3019287 = 4096011 USD

    -3019287 USD · 2024-01-01 – 2024-12-31

    Inspect prior input Prior source

    1076724 USD · 2025-01-01 – 2025-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2025 2025-01-01 – 2025-12-31

  • Revenue USD 23.61 million 100% of revenue
  • Operating costs Derived USD 28.33 million 120% of revenue
  • Operating income −USD 4.72 million −20% of revenue
  • Tax, interest and other Derived −USD 2.76 million −12% of revenue
  • Net income −USD 1.96 million −8.3% of revenue

Cash

  • Operating cash flow USD 1.08 million 4.6% of revenue
  • Capital expenditure USD 280,149 1.2% of revenue
  • Free cash flow Derived USD 796,575 3.4% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2016 Operating loss: operating costs were 108% of revenue.
  • 2017 Operating loss: operating costs were 123% of revenue.
  • 2018 Net loss: net income was −19% of revenue.
  • 2019 Operating loss: operating costs were 156% of revenue.
  • 2020 Net income was higher than operating income, so the split is not drawn.
  • 2021 Net income was higher than operating income, so the split is not drawn.
  • 2022 Operating loss: operating costs were 133% of revenue.
  • 2023 Operating loss: operating costs were 484% of revenue.
  • 2024 Operating loss: operating costs were 566% of revenue.
  • 2025 Operating loss: operating costs were 120% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2016 2016-01-01 – 2016-12-3120988429 22732277 Derived -1743848 -291072 Derived -1452776 -751721 Derived
Source
2017 2017-01-01 – 2017-12-3124841283 30501348 Derived -5660065 234188 Derived -5894253 -1024985 Derived
Source
2018 2018-01-01 – 2018-12-3120331800 19880675 Derived 451125 4248342 Derived -3797217 2390116 Derived
Source
2019 2019-01-01 – 2019-12-3115283617 23898950 Derived -8615333 -235273 Derived -8380060 -4856593 Derived
Source
2020 2020-01-01 – 2020-12-3112832672 11589977 Derived 1242695 -128567 Derived 1371262 Unavailable
Source
2021 2021-01-01 – 2021-12-3113273849 12754359 Derived 519490 -804616 Derived 1324106 Unavailable
Source
2022 2022-01-01 – 2022-12-3110989545 14648355 Derived -3658810 -246560 Derived -3412250 Unavailable
Source
2023 2023-01-01 – 2023-12-31962032 4659643 Derived -3697611 -2630276 Derived -1067335 Unavailable
Source
2024 2024-01-01 – 2024-12-311098280 6219829 Derived -5121549 3304660 Derived -8426209 Unavailable
Source
2025 2025-01-01 – 2025-12-3123612459 28331638 Derived -4719179 -2762643 Derived -1956536 796575 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 23.6M 2025
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26.8M20.1M13.4M6.7M0.0201620212025
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Revenue20988429
2017Revenue24841283
2018Revenue20331800
2019Revenue15283617
2020Revenue12832672
2021Revenue13273849
2022Revenue10989545
2023Revenue962032
2024Revenue1098280
2025Revenue23612459

Revenue growth

Change in revenue from the same financial period one year earlier.

2,049.9% 2025
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2,221%1,600%979%358%-263%201620212025
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2016Year over year4.3%
2017Year over year18.4%
2018Year over year-18.2%
2019Year over year-24.8%
2020Year over year-16%
2021Year over year3.4%
2022Year over year-17.2%
2023Year over year-91.2%
2024Year over year14.2%
2025Year over year2,049.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -20% 2025
Net margin -8.3% 2025
Free cash flow margin 3.4% 2025
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.74%-152%-378%-604%-830%201620212025
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2016Operating margin-8.3%
2017Operating margin-22.8%
2018Operating margin2.2%
2019Operating margin-56.4%
2020Operating margin9.7%
2021Operating margin3.9%
2022Operating margin-33.3%
2023Operating margin-384.4%
2024Operating margin-466.3%
2025Operating margin-20%
2016Net margin-6.9%
2017Net margin-23.7%
2018Net margin-18.7%
2019Net margin-54.8%
2020Net margin10.7%
2021Net margin10%
2022Net margin-31%
2023Net margin-110.9%
2024Net margin-767.2%
2025Net margin-8.3%
2016Free cash flow margin-3.6%
2017Free cash flow margin-4.1%
2018Free cash flow margin11.8%
2019Free cash flow margin-31.8%
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported
2022Free cash flow marginNot reported
2023Free cash flow marginNot reported
2024Free cash flow marginNot reported
2025Free cash flow margin3.4%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 1.1M 2025
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.3M1.2M-866.3K-3.0M-5.0M201620212025
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Operating cash flow-406651
2017Operating cash flow-730758
2018Operating cash flow2732767
2019Operating cash flow-4465363
2020Operating cash flow1435300
2021Operating cash flow1265464
2022Operating cash flow-2956724
2023Operating cash flow-1079671
2024Operating cash flow-3019287
2025Operating cash flow1076724

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 796.6K 2025
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.0M868.3K-1.2M-3.3M-5.4M201620212025
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2016Free cash flow-751721
2017Free cash flow-1024985
2018Free cash flow2390116
2019Free cash flow-4856593
2020Free cash flowUnavailable
2021Free cash flowUnavailable
2022Free cash flowUnavailable
2023Free cash flowUnavailable
2024Free cash flowUnavailable
2025Free cash flow796575

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Liabilities / assetsNot reportedNo source recorded
2017-12-31Liabilities / assetsNot reportedNo source recorded
2018-12-31Liabilities / assetsNot reportedNo source recorded
2019-12-31Liabilities / assetsNot reportedNo source recorded
2020-12-31Liabilities / assetsNot reportedNo source recorded
2021-12-31Liabilities / assetsNot reportedNo source recorded
2022-12-31Liabilities / assetsNot reportedNo source recorded
2023-12-31Liabilities / assetsNot reportedNo source recorded
2024-12-31Liabilities / assetsNot reportedNo source recorded
2025-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2016-12-31Current assets / current liabilitiesNot reportedNo source recorded
2017-12-31Current assets / current liabilitiesNot reportedNo source recorded
2018-12-31Current assets / current liabilitiesNot reportedNo source recorded
2019-12-31Current assets / current liabilitiesNot reportedNo source recorded
2020-12-31Current assets / current liabilitiesNot reportedNo source recorded
2021-12-31Current assets / current liabilitiesNot reportedNo source recorded
2022-12-31Current assets / current liabilitiesNot reportedNo source recorded
2023-12-31Current assets / current liabilitiesNot reportedNo source recorded
2024-12-31Current assets / current liabilitiesNot reportedNo source recorded
2025-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2016-01-01 – 2016-12-31
−USD 1.45 million
Exact value

Exact value: -1452776 USD

2016-01-01 – 2016-12-31: -1452776 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 406,651
Exact value

Exact value: -406651 USD

2016-01-01 – 2016-12-31: -406651 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 345,070
Exact value

Exact value: 345070 USD

2016-01-01 – 2016-12-31: 345070 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 751,721
Calculation and evidence

-406651 − 345070 USD

Exact free cash flow: -751721 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2017 2017-01-01 – 2017-12-31
−USD 5.89 million
Exact value

Exact value: -5894253 USD

2017-01-01 – 2017-12-31: -5894253 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 730,758
Exact value

Exact value: -730758 USD

2017-01-01 – 2017-12-31: -730758 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 294,227
Exact value

Exact value: 294227 USD

2017-01-01 – 2017-12-31: 294227 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.02 million
Calculation and evidence

-730758 − 294227 USD

Exact free cash flow: -1024985 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2018 2018-01-01 – 2018-12-31
−USD 3.8 million
Exact value

Exact value: -3797217 USD

2018-01-01 – 2018-12-31: -3797217 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.73 million
Exact value

Exact value: 2732767 USD

2018-01-01 – 2018-12-31: 2732767 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 342,651
Exact value

Exact value: 342651 USD

2018-01-01 – 2018-12-31: 342651 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.39 million
Calculation and evidence

2732767 − 342651 USD

Exact free cash flow: 2390116 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2019 2019-01-01 – 2019-12-31
−USD 8.38 million
Exact value

Exact value: -8380060 USD

2019-01-01 – 2019-12-31: -8380060 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.47 million
Exact value

Exact value: -4465363 USD

2019-01-01 – 2019-12-31: -4465363 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 391,230
Exact value

Exact value: 391230 USD

2019-01-01 – 2019-12-31: 391230 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 4.86 million
Calculation and evidence

-4465363 − 391230 USD

Exact free cash flow: -4856593 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2020-01-01 – 2020-12-31
USD 1.37 million
Exact value

Exact value: 1371262 USD

2020-01-01 – 2020-12-31: 1371262 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.44 million
Exact value

Exact value: 1435300 USD

2020-01-01 – 2020-12-31: 1435300 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2021-01-01 – 2021-12-31
USD 1.32 million
Exact value

Exact value: 1324106 USD

2021-01-01 – 2021-12-31: 1324106 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.27 million
Exact value

Exact value: 1265464 USD

2021-01-01 – 2021-12-31: 1265464 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2022-01-01 – 2022-12-31
−USD 3.41 million
Exact value

Exact value: -3412250 USD

2022-01-01 – 2022-12-31: -3412250 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2.96 million
Exact value

Exact value: -2956724 USD

2022-01-01 – 2022-12-31: -2956724 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2023 2023-01-01 – 2023-12-31
−USD 1.07 million
Exact value

Exact value: -1067335 USD

2023-01-01 – 2023-12-31: -1067335 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.08 million
Exact value

Exact value: -1079671 USD

2023-01-01 – 2023-12-31: -1079671 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2024 2024-01-01 – 2024-12-31
−USD 8.43 million
Exact value

Exact value: -8426209 USD

2024-01-01 – 2024-12-31: -8426209 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 3.02 million
Exact value

Exact value: -3019287 USD

2024-01-01 – 2024-12-31: -3019287 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2025 2025-01-01 – 2025-12-31
−USD 1.96 million
Exact value

Exact value: -1956536 USD

2025-01-01 – 2025-12-31: -1956536 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.08 million
Exact value

Exact value: 1076724 USD

2025-01-01 – 2025-12-31: 1076724 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 280,149
Exact value

Exact value: 280149 USD

2025-01-01 – 2025-12-31: 280149 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 796,575
Calculation and evidence

1076724 − 280149 USD

Exact free cash flow: 796575 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

101 filings · 4,530 latest values · 4,530 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001355839, 1355839, IPM, PALT, PEER, STVI, edgar:1355839

Also known as INTELLIGENT PROTECTION MANAGEMENT CORP., Intelligent Protection Management Corp, PALTALK, INC., PALTALK, INC., PEERSTREAM, INC., PeerStream, Inc., SNAP INTERACTIVE, INC., Snap Interactive, Inc, eTwine Holdings, Inc