Revenue
6.46 million uref_1905345455
2026 Q2 · uref_1905345455
Exact inputs and evidence
- Revenue: 6462542 uref_1905345455 Source
Annual consolidated revenue for 2025: about USD 23.61M, using the latest reported figures. The previous period, 2024, was about USD 1.098M.
5228082 uref_1905345455
506500 USD
9035729 uref_1118522814
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
-864 thousand USD
2025-04-01 – 2026-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2026-10-23.
Financial data available through: 2025-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.1 million
–
Current period
USD 23.61 million
–
23612459 − 1098280 = 22514179 USD
1098280 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source23612459 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.43 million
–
Current period
−USD 1.96 million
–
-1956536 − -8426209 = 6469673 USD
-8426209 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source-1956536 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 3.02 million
–
Current period
USD 1.08 million
–
1076724 − -3019287 = 4096011 USD
-3019287 USD · 2024-01-01 – 2024-12-31
Inspect prior input Prior source1076724 USD · 2025-01-01 – 2025-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | 20988429 | 22732277 Derived | -1743848 | -291072 Derived | -1452776 | -751721 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 24841283 | 30501348 Derived | -5660065 | 234188 Derived | -5894253 | -1024985 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 20331800 | 19880675 Derived | 451125 | 4248342 Derived | -3797217 | 2390116 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 15283617 | 23898950 Derived | -8615333 | -235273 Derived | -8380060 | -4856593 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 12832672 | 11589977 Derived | 1242695 | -128567 Derived | 1371262 | Unavailable | Source
|
| 2021 2021-01-01 – 2021-12-31 | 13273849 | 12754359 Derived | 519490 | -804616 Derived | 1324106 | Unavailable | Source
|
| 2022 2022-01-01 – 2022-12-31 | 10989545 | 14648355 Derived | -3658810 | -246560 Derived | -3412250 | Unavailable | Source
|
| 2023 2023-01-01 – 2023-12-31 | 962032 | 4659643 Derived | -3697611 | -2630276 Derived | -1067335 | Unavailable | Source
|
| 2024 2024-01-01 – 2024-12-31 | 1098280 | 6219829 Derived | -5121549 | 3304660 Derived | -8426209 | Unavailable | Source
|
| 2025 2025-01-01 – 2025-12-31 | 23612459 | 28331638 Derived | -4719179 | -2762643 Derived | -1956536 | 796575 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Revenue | 20988429 |
|
| 2017 | Revenue | 24841283 |
|
| 2018 | Revenue | 20331800 |
|
| 2019 | Revenue | 15283617 |
|
| 2020 | Revenue | 12832672 |
|
| 2021 | Revenue | 13273849 |
|
| 2022 | Revenue | 10989545 |
|
| 2023 | Revenue | 962032 |
|
| 2024 | Revenue | 1098280 |
|
| 2025 | Revenue | 23612459 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Year over year | 4.3% |
|
| 2017 | Year over year | 18.4% |
|
| 2018 | Year over year | -18.2% |
|
| 2019 | Year over year | -24.8% |
|
| 2020 | Year over year | -16% |
|
| 2021 | Year over year | 3.4% |
|
| 2022 | Year over year | -17.2% |
|
| 2023 | Year over year | -91.2% |
|
| 2024 | Year over year | 14.2% |
|
| 2025 | Year over year | 2,049.9% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016 | Operating margin | -8.3% |
|
| 2017 | Operating margin | -22.8% |
|
| 2018 | Operating margin | 2.2% |
|
| 2019 | Operating margin | -56.4% |
|
| 2020 | Operating margin | 9.7% |
|
| 2021 | Operating margin | 3.9% |
|
| 2022 | Operating margin | -33.3% |
|
| 2023 | Operating margin | -384.4% |
|
| 2024 | Operating margin | -466.3% |
|
| 2025 | Operating margin | -20% |
|
| 2016 | Net margin | -6.9% |
|
| 2017 | Net margin | -23.7% |
|
| 2018 | Net margin | -18.7% |
|
| 2019 | Net margin | -54.8% |
|
| 2020 | Net margin | 10.7% |
|
| 2021 | Net margin | 10% |
|
| 2022 | Net margin | -31% |
|
| 2023 | Net margin | -110.9% |
|
| 2024 | Net margin | -767.2% |
|
| 2025 | Net margin | -8.3% |
|
| 2016 | Free cash flow margin | -3.6% |
|
| 2017 | Free cash flow margin | -4.1% |
|
| 2018 | Free cash flow margin | 11.8% |
|
| 2019 | Free cash flow margin | -31.8% |
|
| 2020 | Free cash flow margin | Not reported |
|
| 2021 | Free cash flow margin | Not reported |
|
| 2022 | Free cash flow margin | Not reported |
|
| 2023 | Free cash flow margin | Not reported |
|
| 2024 | Free cash flow margin | Not reported |
|
| 2025 | Free cash flow margin | 3.4% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Operating cash flow | -406651 |
|
| 2017 | Operating cash flow | -730758 |
|
| 2018 | Operating cash flow | 2732767 |
|
| 2019 | Operating cash flow | -4465363 |
|
| 2020 | Operating cash flow | 1435300 |
|
| 2021 | Operating cash flow | 1265464 |
|
| 2022 | Operating cash flow | -2956724 |
|
| 2023 | Operating cash flow | -1079671 |
|
| 2024 | Operating cash flow | -3019287 |
|
| 2025 | Operating cash flow | 1076724 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2016 | Free cash flow | -751721 |
|
| 2017 | Free cash flow | -1024985 |
|
| 2018 | Free cash flow | 2390116 |
|
| 2019 | Free cash flow | -4856593 |
|
| 2020 | Free cash flow | Unavailable |
|
| 2021 | Free cash flow | Unavailable |
|
| 2022 | Free cash flow | Unavailable |
|
| 2023 | Free cash flow | Unavailable |
|
| 2024 | Free cash flow | Unavailable |
|
| 2025 | Free cash flow | 796575 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2017-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2018-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2019-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2020-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2021-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2022-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2023-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2024-12-31 | Liabilities / assets | Not reported | No source recorded |
| 2025-12-31 | Liabilities / assets | Not reported | No source recorded |
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2016-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2017-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2018-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2019-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2020-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2021-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2022-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2023-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2024-12-31 | Current assets / current liabilities | Not reported | No source recorded |
| 2025-12-31 | Current assets / current liabilities | Not reported | No source recorded |
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2016 2016-01-01 – 2016-12-31 | −USD 1.45 million Exact valueExact value: -1452776 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 406,651 Exact valueExact value: -406651 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 345,070 Exact valueExact value: 345070 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 751,721 Calculation and evidence-406651 − 345070 USD Exact free cash flow: -751721 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 5.89 million Exact valueExact value: -5894253 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 730,758 Exact valueExact value: -730758 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 294,227 Exact valueExact value: 294227 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.02 million Calculation and evidence-730758 − 294227 USD Exact free cash flow: -1024985 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | −USD 3.8 million Exact valueExact value: -3797217 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.73 million Exact valueExact value: 2732767 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 342,651 Exact valueExact value: 342651 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 2.39 million Calculation and evidence2732767 − 342651 USD Exact free cash flow: 2390116 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | −USD 8.38 million Exact valueExact value: -8380060 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.47 million Exact valueExact value: -4465363 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 391,230 Exact valueExact value: 391230 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.86 million Calculation and evidence-4465363 − 391230 USD Exact free cash flow: -4856593 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | USD 1.37 million Exact valueExact value: 1371262 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.44 million Exact valueExact value: 1435300 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2021 2021-01-01 – 2021-12-31 | USD 1.32 million Exact valueExact value: 1324106 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.27 million Exact valueExact value: 1265464 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2022 2022-01-01 – 2022-12-31 | −USD 3.41 million Exact valueExact value: -3412250 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 2.96 million Exact valueExact value: -2956724 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2023 2023-01-01 – 2023-12-31 | −USD 1.07 million Exact valueExact value: -1067335 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.08 million Exact valueExact value: -1079671 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2024 2024-01-01 – 2024-12-31 | −USD 8.43 million Exact valueExact value: -8426209 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.02 million Exact valueExact value: -3019287 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2025 2025-01-01 – 2025-12-31 | −USD 1.96 million Exact valueExact value: -1956536 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.08 million Exact valueExact value: 1076724 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 280,149 Exact valueExact value: 280149 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 796,575 Calculation and evidence1076724 − 280149 USD Exact free cash flow: 796575 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
101 filings · 4,530 latest values · 4,530 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001355839, 1355839, IPM, PALT, PEER, STVI, edgar:1355839
Also known as INTELLIGENT PROTECTION MANAGEMENT CORP., Intelligent Protection Management Corp, PALTALK, INC., PALTALK, INC., PEERSTREAM, INC., PeerStream, Inc., SNAP INTERACTIVE, INC., Snap Interactive, Inc, eTwine Holdings, Inc