Revenue
44.8 thousand USD
2014 Q4 · USD
13 filing records in this dataset, filed from 2012-08-29 to 2015-05-19. Reported financial figures are available; chart coverage varies by period.
44.8 thousand USD
2014 Q4 · USD
-22,245.68%
2014 Q4 · %
-549 thousand USD
2014 Q4 · USD
868843 USD
76179892 shares
2.60% · 1.93 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.27 million USD
2014-01-01 – 2014-12-31
-11.6 million USD
2014-04-01 – 2015-03-31
-1.79 million USD
2014-04-01 – 2015-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2015-05-19.
Financial data available through: 2014-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 985,408
–
Current period
USD 1.27 million
–
1268687 − 985408 = 283279 USD
985408 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source1268687 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 2.44 million
–
Current period
−USD 10.6 million
–
-10603892 − -2439530 = -8164362 USD
-2439530 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-10603892 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 665,715
–
Current period
−USD 1.27 million
–
-1272490 − -665715 = -606775 USD
-665715 USD · 2013-01-01 – 2013-12-31
Inspect prior input Prior source-1272490 USD · 2014-01-01 – 2014-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2013 2013-01-01 – 2013-12-31 | 985408 | Unavailable | Unavailable | Unavailable | -2439530 | Unavailable | Source
|
| 2014 2014-01-01 – 2014-12-31 | 1268687 | Unavailable | Unavailable | Unavailable | -10603892 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Revenue | 985408 |
|
| 2014 | Revenue | 1268687 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Year over year | No prior comparable period |
|
| 2014 | Year over year | 28.7% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013-12-31 | Operating margin | Not reported |
|
| 2014-12-31 | Operating margin | Not reported |
|
| 2013 | Net margin | -247.6% |
|
| 2014 | Net margin | -835.8% |
|
| 2013 | Free cash flow margin | Not reported |
|
| 2014 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Operating cash flow | -665715 |
|
| 2014 | Operating cash flow | -1272490 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2013 | Free cash flow | Unavailable |
|
| 2014 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Liabilities / assets | 75.4% |
|
| 2014 | Liabilities / assets | 1,745.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2013 | Current assets / current liabilities | 0.01× |
|
| 2014 | Current assets / current liabilities | 0.01× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | −USD 1.01 million Exact valueExact value: -1008587 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 863,546 Exact valueExact value: -863546 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2012 2012-01-01 – 2012-12-31 | −USD 1.83 million Exact valueExact value: -1834441 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 561,375 Exact valueExact value: -561375 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2013 2013-01-01 – 2013-12-31 | −USD 2.44 million Exact valueExact value: -2439530 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 665,715 Exact valueExact value: -665715 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2014 2014-01-01 – 2014-12-31 | −USD 10.6 million Exact valueExact value: -10603892 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 1.27 million Exact valueExact value: -1272490 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
13 filings · 562 latest values · 562 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001355732, 1355732, edgar:1355732
Also known as AVENTURA RESORTS INC, BORNEO RESOURCE INVESTMENTS LTD., Borneo Resource Investments Ltd.