VGTel, Inc.

EDGAR

36 filing records in this dataset, filed from 2007-11-14 to 2015-02-18. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

0 USD

2015 Q3 · USD

Exact inputs and evidence

Operating cash flow

-194 thousand USD

2015 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -443868 USD Source
  • Operating Cash Flow: -250280 USD Source
Cash and cash equivalents
43.2 thousand USD Source
Exact value

43199 USD

Long-term debt including current maturities
Not available
Shares outstanding
27.1 million shares Source
Exact value

27075203 shares

Reported share-count change

23.61% · 5.17 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 21904244 shares · 2013-12-31· Source
  • 27075203 shares · 2014-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Operating cash flow

-511 thousand USD

2014-01-01 – 2014-12-31

Exact inputs and evidence
  • Operating cash flow: -290933 USD · 2013-04-01 – 2014-03-31 Source
  • Operating cash flow: -223839 USD · 2013-04-01 – 2013-12-31 Source
  • Operating cash flow: -147239 USD · 2014-04-01 – 2014-06-30 Source
  • Operating cash flow: -250280 USD · 2014-04-01 – 2014-09-30 Source
  • Operating cash flow: -147239 USD · 2014-04-01 – 2014-06-30 Source
  • Operating cash flow: -443868 USD · 2014-04-01 – 2014-12-31 Source
  • Operating cash flow: -250280 USD · 2014-04-01 – 2014-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2015-02-18.

Financial data available through: 2014-03-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2014-03-31
  • operating income: No compatible figures in this window
  • Net income: 7 of 11 periods available· newest 2014-03-31
  • Operating cash flow: 7 of 11 periods available· newest 2014-03-31
  • Capital expenditure: 1 of 11 periods available· newest 2012-03-31
  • Total assets: 5 of 11 periods available· newest 2014-03-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2014-03-31
  • Current liabilities: 5 of 11 periods available· newest 2014-03-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2014-03-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2014-03-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -100%

    Prior period

    USD 42,334

    –

    Current period

    USD 0

    –

    Exact inputs and evidence

    0 − 42334 = -42334 USD

    42334 USD · 2012-04-01 – 2013-03-31

    Inspect prior input Prior source

    0 USD · 2013-04-01 – 2014-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 1.35 million

    Prior period

    −USD 3.39 million

    –

    Current period

    −USD 2.04 million

    –

    Exact inputs and evidence

    -2042573 − -3389632 = 1347059 USD

    -3389632 USD · 2012-04-01 – 2013-03-31

    Inspect prior input Prior source

    -2042573 USD · 2013-04-01 – 2014-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 203,430

    Prior period

    −USD 87,503

    –

    Current period

    −USD 290,933

    –

    Exact inputs and evidence

    -290933 − -87503 = -203430 USD

    -87503 USD · 2012-04-01 – 2013-03-31

    Inspect prior input Prior source

    -290933 USD · 2013-04-01 – 2014-03-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2013-04-01 – 2014-03-31

  • Revenue USD 0
  • Operating costs Derived Unavailable An input is unavailable.
  • Operating income Unavailable An input is unavailable.
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income −USD 2.04 million

Cash

  • Operating cash flow −USD 290,933
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 Not shown: operating income or net income is not reported.
  • 2009 Not shown: operating income or net income is not reported.
  • 2011 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2007-04-01 – 2008-03-3115840 UnavailableUnavailableUnavailable-85521 Unavailable
Source
2009 2008-04-01 – 2009-03-3125896 UnavailableUnavailableUnavailable-100260 Unavailable
Source
2011 2010-04-01 – 2011-03-319000 UnavailableUnavailableUnavailable-504280 Unavailable
Source
2013 2012-04-01 – 2013-03-3142334 UnavailableUnavailableUnavailable-3389632 Unavailable
Source
2014 2013-04-01 – 2014-03-310 UnavailableUnavailableUnavailable-2042573 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 0 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.45.7K34.3K22.9K11.4K0.020082009201120132014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue15840
2009Revenue25896
2011Revenue9000
2013Revenue42334
2014Revenue0

Revenue growth

Change in revenue from the same financial period one year earlier.

-100% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.77%29%-18%-66%-113%20082009201120132014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over year63.5%
2011Year over yearNo prior comparable period
2013Year over yearNo prior comparable period
2014Year over year-100%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Net margin -8,006.9% 2013
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.641%-1,681%-4,003%-6,325%-8,647%2008-03-312009-03-312011-03-312013-03-312014-03-31
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008-03-31Operating marginNot reported
2009-03-31Operating marginNot reported
2011-03-31Operating marginNot reported
2013-03-31Operating marginNot reported
2014-03-31Operating marginNot reported
2008Net margin-539.9%
2009Net margin-387.2%
2011Net margin-5,603.1%
2013Net margin-8,006.9%
2014Net marginNot reported
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2011Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -290.9K 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.23.3K-61.1K-145.5K-229.8K-314.2K20082009201120132014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow-2054
2009Operating cash flow-41063
2011Operating cash flow-9986
2013Operating cash flow-87503
2014Operating cash flow-290933

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2011Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008-03-31Liabilities / assetsNot reported
2009-03-31Liabilities / assetsNot reported
2011-03-31Liabilities / assetsNot reported
2013-03-31Liabilities / assetsNot reported
2014-03-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

0.29× 2014
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.0.32×0.24×0.16×0.08×0.00×20082009201120132014
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilities0.13×
2009Current assets / current liabilities0.09×
2011Current assets / current liabilities0.08×
2013Current assets / current liabilities0.05×
2014Current assets / current liabilities0.29×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2007-04-01 – 2008-03-31
−USD 85,521
Exact value

Exact value: -85521 USD

2007-04-01 – 2008-03-31: -85521 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 2,054
Exact value

Exact value: -2054 USD

2007-04-01 – 2008-03-31: -2054 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2008-04-01 – 2009-03-31
−USD 100,260
Exact value

Exact value: -100260 USD

2008-04-01 – 2009-03-31: -100260 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 41,063
Exact value

Exact value: -41063 USD

2008-04-01 – 2009-03-31: -41063 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2009-04-01 – 2010-03-31
−USD 78,281
Exact value

Exact value: -78281 USD

2009-04-01 – 2010-03-31: -78281 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8,732
Exact value

Exact value: -8732 USD

2009-04-01 – 2010-03-31: -8732 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2011 2010-04-01 – 2011-03-31
−USD 504,280
Exact value

Exact value: -504280 USD

2010-04-01 – 2011-03-31: -504280 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9,986
Exact value

Exact value: -9986 USD

2010-04-01 – 2011-03-31: -9986 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2011-04-01 – 2012-03-31
−USD 1.77 million
Exact value

Exact value: -1772688 USD

2011-04-01 – 2012-03-31: -1772688 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 25,145
Exact value

Exact value: -25145 USD

2011-04-01 – 2012-03-31: -25145 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 35,000
Exact value

Exact value: 35000 USD

2011-04-01 – 2012-03-31: 35000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 60,145
Calculation and evidence

-25145 − 35000 USD

Exact free cash flow: -60145 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2013 2012-04-01 – 2013-03-31
−USD 3.39 million
Exact value

Exact value: -3389632 USD

2012-04-01 – 2013-03-31: -3389632 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 87,503
Exact value

Exact value: -87503 USD

2012-04-01 – 2013-03-31: -87503 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-04-01 – 2014-03-31
−USD 2.04 million
Exact value

Exact value: -2042573 USD

2013-04-01 – 2014-03-31: -2042573 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 290,933
Exact value

Exact value: -290933 USD

2013-04-01 – 2014-03-31: -290933 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

36 filings · 667 latest values · 667 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001355451, 1355451, VGTL, edgar:1355451

Also known as VGTEL, INC., VGTel, Inc.