Harland Clarke Holdings Corp.

EDGAR

30 filing records in this dataset, filed from 2006-05-05 to 2013-11-08. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

378 million USD

2013 Q3 · USD

Exact inputs and evidence

Operating margin

17.05%

2013 Q3 · %

Exact inputs and evidence
  • Operating Income: 64400000 USD Source
  • Revenue: 377800000 USD Source

Operating cash flow

-170 million USD

2013 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -62800000 USD Source
  • Operating Cash Flow: 107300000 USD Source

Free cash flow

-200 million USD

2013 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: -62800000 USD Source
  • Operating Cash Flow: 107300000 USD Source
  • Capital Expenditure: 53800000 USD Source
  • Capital Expenditure: 23600000 USD Source
Cash and cash equivalents
84.6 million USD Source
Exact value

84600000 USD

Long-term debt including current maturities
Not available
Shares outstanding
100 shares Source
Exact value

100 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 100 shares · 2012-09-30· Source
  • 100 shares · 2013-09-30· Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2013-11-08.

Financial data available through: 2010-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2010-12-31
  • Operating income: 5 of 11 periods available· newest 2010-12-31
  • Net income: 5 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2010-12-31
  • Total assets: 5 of 11 periods available· newest 2010-12-31
  • Total liabilities: 1 of 11 periods available· newest 2006-12-31
  • Current assets: 5 of 11 periods available· newest 2010-12-31
  • Current liabilities: 5 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2010-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -2.4%

    Prior period

    USD 1.71 billion

    –

    Current period

    USD 1.67 billion

    –

    Exact inputs and evidence

    1671200000 − 1712300000 = -41100000 USD

    1712300000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    1671200000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +1.9%

    Prior period

    USD 112.1 million

    –

    Current period

    USD 114.2 million

    –

    Exact inputs and evidence

    114200000 − 112100000 = 2100000 USD

    112100000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    114200000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +33%

    Prior period

    USD 205.3 million

    –

    Current period

    USD 273 million

    –

    Exact inputs and evidence

    273000000 − 205300000 = 67700000 USD

    205300000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    273000000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -8.5%

    Prior period

    USD 42.2 million

    –

    Current period

    USD 38.6 million

    –

    Exact inputs and evidence

    38600000 − 42200000 = -3600000 USD

    42200000 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    38600000 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2010-01-01 – 2010-12-31

  • Revenue USD 1.67 billion 100% of revenue
  • Cost of revenue USD 958.6 million 57% of revenue
  • Operating expenses USD 411.8 million 25% of revenue
  • Operating income USD 296.7 million 18% of revenue
  • Tax, interest and other Derived USD 182.5 million 11% of revenue
  • Net income USD 114.2 million 6.8% of revenue

Cash

  • Operating cash flow USD 273 million 16% of revenue
  • Capital expenditure USD 38.6 million 2.3% of revenue
  • Free cash flow Derived USD 234.4 million 14% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2006 11%86%
  • 2007 Net loss: net income was −1.1% of revenue.
  • 2008 12%85%
  • 2009 85%
  • 2010 11%82%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2006 2006-01-01 – 2006-12-31623900000 536900000 Derived 87000000 67500000 Derived 19500000 51300000 Derived
Source
2007 2007-01-01 – 2007-12-311369900000 1175700000 Derived 194200000 209600000 Derived -15400000 184400000 Derived
Source
2008 2008-01-01 – 2008-12-311794600000 1529800000 Derived 264800000 217600000 Derived 47200000 152500000 Derived
Source
2009 2009-01-01 – 2009-12-311712300000 1462000000 Derived 250300000 138200000 Derived 112100000 163100000 Derived
Source
2010 2010-01-01 – 2010-12-311671200000 1374500000 Derived 296700000 182500000 Derived 114200000 234400000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.7B 2010
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.9B1.5B969.1M484.5M0.020062007200820092010
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Revenue623900000
2007Revenue1369900000
2008Revenue1794600000
2009Revenue1712300000
2010Revenue1671200000

Revenue growth

Change in revenue from the same financial period one year earlier.

-2.4% 2010
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.130%93%57%21%-15%20062007200820092010
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2006Year over yearNo prior comparable period
2007Year over year119.6%
2008Year over year31%
2009Year over year-4.6%
2010Year over year-2.4%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 17.8% 2010
Net margin 6.8% 2010
Free cash flow margin 14% 2010
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.3%13.8%8.3%2.8%-2.6%20062007200820092010
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2006Operating margin13.9%
2007Operating margin14.2%
2008Operating margin14.8%
2009Operating margin14.6%
2010Operating margin17.8%
2006Net margin3.1%
2007Net margin-1.1%
2008Net margin2.6%
2009Net margin6.5%
2010Net margin6.8%
2006Free cash flow margin8.2%
2007Free cash flow margin13.5%
2008Free cash flow margin8.5%
2009Free cash flow margin9.5%
2010Free cash flow margin14%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 273M 2010
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.294.8M221.1M147.4M73.7M0.020062007200820092010
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Operating cash flow66000000
2007Operating cash flow209900000
2008Operating cash flow200700000
2009Operating cash flow205300000
2010Operating cash flow273000000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 234.4M 2010
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.253.2M189.9M126.6M63.3M0.020062007200820092010
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2006Free cash flow51300000
2007Free cash flow184400000
2008Free cash flow152500000
2009Free cash flow163100000
2010Free cash flow234400000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

80.4% 2006
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.87%65%43%22%0%20062007-12-312008-12-312009-12-312010-12-31
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2006Liabilities / assets80.4%
2007-12-31Liabilities / assetsNot reported
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2010-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

1.38× 2010
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.53×1.15×0.76×0.38×0.00×20062007200820092010
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2006Current assets / current liabilities0.71×
2007Current assets / current liabilities1.41×
2008Current assets / current liabilities0.89×
2009Current assets / current liabilities1.16×
2010Current assets / current liabilities1.38×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2006 2006-01-01 – 2006-12-31
USD 19.5 million
Exact value

Exact value: 19500000 USD

2006-01-01 – 2006-12-31: 19500000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 66 million
Exact value

Exact value: 66000000 USD

2006-01-01 – 2006-12-31: 66000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.7 million
Exact value

Exact value: 14700000 USD

2006-01-01 – 2006-12-31: 14700000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 51.3 million
Calculation and evidence

66000000 − 14700000 USD

Exact free cash flow: 51300000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
−USD 15.4 million
Exact value

Exact value: -15400000 USD

2007-01-01 – 2007-12-31: -15400000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 209.9 million
Exact value

Exact value: 209900000 USD

2007-01-01 – 2007-12-31: 209900000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 25.5 million
Exact value

Exact value: 25500000 USD

2007-01-01 – 2007-12-31: 25500000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 184.4 million
Calculation and evidence

209900000 − 25500000 USD

Exact free cash flow: 184400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 47.2 million
Exact value

Exact value: 47200000 USD

2008-01-01 – 2008-12-31: 47200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 200.7 million
Exact value

Exact value: 200700000 USD

2008-01-01 – 2008-12-31: 200700000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 48.2 million
Exact value

Exact value: 48200000 USD

2008-01-01 – 2008-12-31: 48200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 152.5 million
Calculation and evidence

200700000 − 48200000 USD

Exact free cash flow: 152500000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
USD 112.1 million
Exact value

Exact value: 112100000 USD

2009-01-01 – 2009-12-31: 112100000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 205.3 million
Exact value

Exact value: 205300000 USD

2009-01-01 – 2009-12-31: 205300000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 42.2 million
Exact value

Exact value: 42200000 USD

2009-01-01 – 2009-12-31: 42200000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 163.1 million
Calculation and evidence

205300000 − 42200000 USD

Exact free cash flow: 163100000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
USD 114.2 million
Exact value

Exact value: 114200000 USD

2010-01-01 – 2010-12-31: 114200000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 273 million
Exact value

Exact value: 273000000 USD

2010-01-01 – 2010-12-31: 273000000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 38.6 million
Exact value

Exact value: 38600000 USD

2010-01-01 – 2010-12-31: 38600000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 234.4 million
Calculation and evidence

273000000 − 38600000 USD

Exact free cash flow: 234400000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

30 filings · 846 latest values · 846 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001354752, 1354752, edgar:1354752

Also known as CLARKE AMERICAN CORP., HARLAND CLARKE HOLDINGS CORP, Harland Clarke Holdings Corp.