ENTRX CORP

EDGAR

83 filing records in this dataset, filed from 1995-10-23 to 2011-03-31. Explore the available filing history and original sources.

Watchlist

Latest quarter

Revenue

3.08 million USD

2003-06-30 · USD

Exact inputs and evidence

Operating margin

-5.08%

2003-06-30 · %

Exact inputs and evidence
  • Operating Income: -156728 USD Source
  • Revenue: 3082575 USD Source

Operating cash flow

-461 thousand USD

2003-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1123045 USD Source
  • Operating Cash Flow: 1584118 USD Source

Free cash flow

-526 thousand USD

2003-06-30 · USD

Exact inputs and evidence
  • Operating Cash Flow: 1123045 USD Source
  • Operating Cash Flow: 1584118 USD Source
  • Capital Expenditure: 88270 USD Source
  • Capital Expenditure: 23566 USD Source
Cash and cash equivalents
1.67 million USD Source
Exact value

1667621 USD

Long-term debt including current maturities
Not available
Shares outstanding
6.58 million shares Source
Exact value

6581114 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

14.6 million USD

2002-07-01 – 2003-06-30

Exact inputs and evidence
  • Revenue: 3514557 USD · 2002-07-01 – 2002-09-30 Source
  • Revenue: 15020571 USD · 2002-01-01 – 2002-12-31 Source
  • Revenue: 10967593 USD · 2002-01-01 – 2002-09-30 Source
  • Revenue: 3902269 USD · 2003-01-01 – 2003-03-31 Source
  • Revenue: 3082575 USD · 2003-04-01 – 2003-06-30 Source

Net income

-57.8 thousand USD

2010-01-01 – 2010-12-31

Exact inputs and evidence
  • Net income: 26736 USD · 2010-01-01 – 2010-03-31 Source
  • Net income: 72565 USD · 2010-04-01 – 2010-06-30 Source
  • Net income: -95302 USD · 2010-07-01 – 2010-09-30 Source
  • Net income: -57772 USD · 2010-01-01 – 2010-12-31 Source
  • Net income: 3999 USD · 2010-01-01 – 2010-09-30 Source

Operating cash flow

28 thousand USD

2010-01-01 – 2010-12-31

Exact inputs and evidence
  • Operating cash flow: -182721 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: 53752 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: -182721 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: -125294 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: 53752 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: 28025 USD · 2010-01-01 – 2010-12-31 Source
  • Operating cash flow: -125294 USD · 2010-01-01 – 2010-09-30 Source

Capital expenditure

95.5 thousand USD

2010-01-01 – 2010-12-31

Exact inputs and evidence
  • Capital expenditure: 9752 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 94618 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 9752 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 95543 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 94618 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 95543 USD · 2010-01-01 – 2010-12-31 Source
  • Capital expenditure: 95543 USD · 2010-01-01 – 2010-09-30 Source

Free cash flow

-67.5 thousand USD

2010-01-01 – 2010-12-31

Exact inputs and evidence
  • Operating cash flow: -182721 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: 53752 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: -182721 USD · 2010-01-01 – 2010-03-31 Source
  • Operating cash flow: -125294 USD · 2010-01-01 – 2010-09-30 Source
  • Operating cash flow: 53752 USD · 2010-01-01 – 2010-06-30 Source
  • Operating cash flow: 28025 USD · 2010-01-01 – 2010-12-31 Source
  • Operating cash flow: -125294 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 9752 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 94618 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 9752 USD · 2010-01-01 – 2010-03-31 Source
  • Capital expenditure: 95543 USD · 2010-01-01 – 2010-09-30 Source
  • Capital expenditure: 94618 USD · 2010-01-01 – 2010-06-30 Source
  • Capital expenditure: 95543 USD · 2010-01-01 – 2010-12-31 Source
  • Capital expenditure: 95543 USD · 2010-01-01 – 2010-09-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-03-31.

Financial data available through: 2010-12-31.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2002-12-31
  • Operating income: 11 of 11 periods available· newest 2010-12-31
  • Net income: 11 of 11 periods available· newest 2010-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2010-12-31
  • Capital expenditure: 11 of 11 periods available· newest 2010-12-31
  • Total assets: 8 of 11 periods available· newest 2010-12-31
  • Total liabilities: 11 of 11 periods available· newest 2010-12-31
  • Current assets: 11 of 11 periods available· newest 2010-12-31
  • Current liabilities: 11 of 11 periods available· newest 2010-12-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2010-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 1 of 11 periods available· newest 2000-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Net income

    −USD 1,674

    Prior period

    −USD 56,098

    –

    Current period

    −USD 57,772

    –

    Exact inputs and evidence

    -57772 − -56098 = -1674 USD

    -56098 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    -57772 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -96.1%

    Prior period

    USD 718,883

    –

    Current period

    USD 28,025

    –

    Exact inputs and evidence

    28025 − 718883 = -690858 USD

    718883 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    28025 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +137.7%

    Prior period

    USD 40,202

    –

    Current period

    USD 95,543

    –

    Exact inputs and evidence

    95543 − 40202 = 55341 USD

    40202 USD · 2009-01-01 – 2009-12-31

    Inspect prior input Prior source

    95543 USD · 2010-01-01 – 2010-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Revenue.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2002 2002-01-01 – 2002-12-31

  • Revenue USD 15.02 million 100% of revenue
  • Cost of revenue USD 13.16 million 88% of revenue
  • Operating expenses USD 7.38 million 49% of revenue
  • Operating income −USD 5.52 million −37% of revenue
  • Tax, interest and other Derived −USD 233,545 −1.6% of revenue
  • Net income −USD 5.29 million −35% of revenue

Cash

  • Operating cash flow −USD 6.94 million −46% of revenue
  • Capital expenditure USD 2.26 million 15% of revenue
  • Free cash flow Derived −USD 9.2 million −61% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2001 Operating loss: operating costs were 103% of revenue.
  • 2002 Operating loss: operating costs were 137% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2001 2001-01-01 – 2001-12-3118007921 18555319 Derived -547398 -6123106 Derived 5575708 14405680 Derived
Source
2002 2002-01-01 – 2002-12-3115020571 20540490 Derived -5519919 -233545 Derived -5286374 -9196077 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 15M 2002
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.19.4M14.6M9.7M4.9M0.0200020012002
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Revenue17768852
2001Revenue18007921
2002Revenue15020571

Revenue growth

Change in revenue from the same financial period one year earlier.

-16.6% 2002
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.8%-2.4%-7.6%-12.8%-18.0%200020012002
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2000Year over yearNo prior comparable period
2001Year over year1.3%
2002Year over year-16.6%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -36.7% 2002
Net margin -35.2% 2002
Free cash flow margin -61.2% 2002
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.91%50%9%-32%-73%200020012002
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2000Operating margin-8.4%
2001Operating margin-3%
2002Operating margin-36.7%
2000Net margin-9.9%
2001Net margin31%
2002Net margin-35.2%
2000Free cash flow marginNot reported
2001Free cash flow margin80%
2002Free cash flow margin-61.2%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -6.9M 2002
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.4M10.1M3.8M-2.4M-8.7M200020012002
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Operating cash flowNot reportedNo source recorded
2001Operating cash flow14636849
2002Operating cash flow-6938528

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -9.2M 2002
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.16.3M9.4M2.6M-4.2M-11.1M200020012002
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2000Free cash flowUnavailableNo source recorded
2001Free cash flow14405680
2002Free cash flow-9196077

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

41,577.3% 2000
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.44,903%33,678%22,452%11,226%0%200020012002
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2000Liabilities / assets41,577.3%
2001Liabilities / assetsNot reported
2002Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

2.23× 2002
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.44×3.33×2.22×1.11×0.00×200020012002
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2000Current assets / current liabilities1.31×
2001Current assets / current liabilities4.11×
2002Current assets / current liabilities2.23×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2001 2001-01-01 – 2001-12-31
USD 5.58 million
Exact value

Exact value: 5575708 USD

2001-01-01 – 2001-12-31: 5575708 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.64 million
Exact value

Exact value: 14636849 USD

2001-01-01 – 2001-12-31: 14636849 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 231,169
Exact value

Exact value: 231169 USD

2001-01-01 – 2001-12-31: 231169 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 14.41 million
Calculation and evidence

14636849 − 231169 USD

Exact free cash flow: 14405680 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2002 2002-01-01 – 2002-12-31
−USD 5.29 million
Exact value

Exact value: -5286374 USD

2002-01-01 – 2002-12-31: -5286374 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 6.94 million
Exact value

Exact value: -6938528 USD

2002-01-01 – 2002-12-31: -6938528 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.26 million
Exact value

Exact value: 2257549 USD

2002-01-01 – 2002-12-31: 2257549 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 9.2 million
Calculation and evidence

-6938528 − 2257549 USD

Exact free cash flow: -9196077 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2003 2003-01-01 – 2003-12-31
−USD 3.01 million
Exact value

Exact value: -3006493 USD

2003-01-01 – 2003-12-31: -3006493 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 227,115
Exact value

Exact value: 227115 USD

2003-01-01 – 2003-12-31: 227115 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 150,029
Exact value

Exact value: 150029 USD

2003-01-01 – 2003-12-31: 150029 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 77,086
Calculation and evidence

227115 − 150029 USD

Exact free cash flow: 77086 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2004 2004-01-01 – 2004-12-31
USD 610,587
Exact value

Exact value: 610587 USD

2004-01-01 – 2004-12-31: 610587 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 991,339
Exact value

Exact value: 991339 USD

2004-01-01 – 2004-12-31: 991339 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 87,111
Exact value

Exact value: 87111 USD

2004-01-01 – 2004-12-31: 87111 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 904,228
Calculation and evidence

991339 − 87111 USD

Exact free cash flow: 904228 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2005 2005-01-01 – 2005-12-31
−USD 1.74 million
Exact value

Exact value: -1742715 USD

2005-01-01 – 2005-12-31: -1742715 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 950,061
Exact value

Exact value: -950061 USD

2005-01-01 – 2005-12-31: -950061 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 194,037
Exact value

Exact value: 194037 USD

2005-01-01 – 2005-12-31: 194037 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.14 million
Calculation and evidence

-950061 − 194037 USD

Exact free cash flow: -1144098 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2006 2006-01-01 – 2006-12-31
USD 2.05 million
Exact value

Exact value: 2051995 USD

2006-01-01 – 2006-12-31: 2051995 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 446,490
Exact value

Exact value: 446490 USD

2006-01-01 – 2006-12-31: 446490 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 171,199
Exact value

Exact value: 171199 USD

2006-01-01 – 2006-12-31: 171199 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 275,291
Calculation and evidence

446490 − 171199 USD

Exact free cash flow: 275291 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2007 2007-01-01 – 2007-12-31
USD 622,116
Exact value

Exact value: 622116 USD

2007-01-01 – 2007-12-31: 622116 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 23,883
Exact value

Exact value: -23883 USD

2007-01-01 – 2007-12-31: -23883 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 63,919
Exact value

Exact value: 63919 USD

2007-01-01 – 2007-12-31: 63919 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 87,802
Calculation and evidence

-23883 − 63919 USD

Exact free cash flow: -87802 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2008 2008-01-01 – 2008-12-31
USD 255,370
Exact value

Exact value: 255370 USD

2008-01-01 – 2008-12-31: 255370 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 778,771
Exact value

Exact value: 778771 USD

2008-01-01 – 2008-12-31: 778771 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 0
Exact value

Exact value: 0 USD

2008-01-01 – 2008-12-31: 0 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 778,771
Calculation and evidence

778771 − 0 USD

Exact free cash flow: 778771 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2009 2009-01-01 – 2009-12-31
−USD 56,098
Exact value

Exact value: -56098 USD

2009-01-01 – 2009-12-31: -56098 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 718,883
Exact value

Exact value: 718883 USD

2009-01-01 – 2009-12-31: 718883 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 40,202
Exact value

Exact value: 40202 USD

2009-01-01 – 2009-12-31: 40202 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 678,681
Calculation and evidence

718883 − 40202 USD

Exact free cash flow: 678681 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2010 2010-01-01 – 2010-12-31
−USD 57,772
Exact value

Exact value: -57772 USD

2010-01-01 – 2010-12-31: -57772 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 28,025
Exact value

Exact value: 28025 USD

2010-01-01 – 2010-12-31: 28025 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 95,543
Exact value

Exact value: 95543 USD

2010-01-01 – 2010-12-31: 95543 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 67,518
Calculation and evidence

28025 − 95543 USD

Exact free cash flow: -67518 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

83 filings · 0 latest values · 0 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0000013547, 13547, edgar:13547

Also known as METALCLAD CORP