CTC Media, Inc.

EDGAR

42 filing records in this dataset, filed from 2006-07-31 to 2016-03-31. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

77.2 million Unit12

2015 Q3 · Unit12

Exact inputs and evidence
  • Revenue: 77246000 Unit12 Source

Operating margin

6.16%

2015-09-30 · %

Exact inputs and evidence
  • Operating Income: 16099000 Unit12 Source
  • Operating Income: 11343000 Unit12 Source
  • Revenue: 77246000 Unit12 Source

Operating cash flow

5.59 million Unit12

2015 Q3 · Unit12

Exact inputs and evidence
  • Operating Cash Flow: 935000 Unit12 Source
  • Operating Cash Flow: -4652000 Unit12 Source
Cash and cash equivalents
210 million Unit1 Source
Exact value

209787000 Unit1

Long-term debt including current maturities
Not available
Shares outstanding
156 million Unit14 Source
Exact value

156103854 Unit14

Reported share-count change

0.22% · 342 thousand Unit14

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 155762166 Unit14 · 2014-12-31· Source
  • 156103854 Unit14 · 2015-12-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Capital expenditure

4.39 million USD

2008-04-01 – 2009-03-31

Exact inputs and evidence
  • Capital expenditure: 1856000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 1272000 USD · 2008-01-01 – 2008-03-31 Source
  • Capital expenditure: 3781000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 1856000 USD · 2008-01-01 – 2008-06-30 Source
  • Capital expenditure: 4804000 USD · 2008-01-01 – 2008-12-31 Source
  • Capital expenditure: 3781000 USD · 2008-01-01 – 2008-09-30 Source
  • Capital expenditure: 856000 USD · 2009-01-01 – 2009-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2016-03-31.

Financial data available through: 2014-12-31.

Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.

Coverage by financial measure
  • Revenue: 3 of 11 periods available· newest 2014-12-31
  • Operating income: 3 of 11 periods available· newest 2014-12-31
  • Net income: 3 of 11 periods available· newest 2014-12-31
  • Operating cash flow: 3 of 11 periods available· newest 2014-12-31
  • Capital expenditure: 5 of 11 periods available· newest 2008-12-31
  • Total assets: Multiple units; comparison withheld· newest 2014-12-31
  • liabilities: No compatible figures in this window
  • Current assets: Multiple units; comparison withheld· newest 2014-12-31
  • Current liabilities: Multiple units; comparison withheld· newest 2014-12-31
  • Cash and cash equivalents: Multiple units; comparison withheld· newest 2014-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: Multiple units; comparison withheld· newest 2014-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -14.5%

    Prior period

    Unit1 832.1 million

    –

    Current period

    Unit1 711.37 million

    –

    Exact inputs and evidence

    711373000 − 832103000 = -120730000 Unit1

    832103000 Unit1 · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    711373000 Unit1 · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    -29%

    Prior period

    Unit1 152.34 million

    –

    Current period

    Unit1 108.09 million

    –

    Exact inputs and evidence

    108092000 − 152340000 = -44248000 Unit1

    152340000 Unit1 · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    108092000 Unit1 · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    -43.5%

    Prior period

    Unit1 186.56 million

    –

    Current period

    Unit1 105.35 million

    –

    Exact inputs and evidence

    105349000 − 186562000 = -81213000 Unit1

    186562000 Unit1 · 2013-01-01 – 2013-12-31

    Inspect prior input Prior source

    105349000 Unit1 · 2014-01-01 – 2014-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2014 2014-01-01 – 2014-12-31

  • Revenue Unit1 711.37 million 100% of revenue
  • Operating costs Derived Unit1 560.31 million 79% of revenue
  • Operating income Unit1 151.06 million 21% of revenue
  • Tax, interest and other Derived Unit1 42.97 million 6% of revenue
  • Net income Unit1 108.09 million 15% of revenue

Cash

  • Operating cash flow Unit1 105.35 million 15% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2012 12%81%
  • 2013 18%75%
  • 2014 15%79%
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2012 2012-01-01 – 2012-12-31804946000 655059000 Derived 149887000 56824000 Derived 93063000 Unavailable
Source
2013 2013-01-01 – 2013-12-31832103000 624404000 Derived 207699000 55359000 Derived 152340000 Unavailable
Source
2014 2014-01-01 – 2014-12-31711373000 560312000 Derived 151061000 42969000 Derived 108092000 Unavailable
Source

Amounts are exact, in Unit1.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

Unit1 711.4M 2014
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.898.7M674.0M449.3M224.7M0.0201220132014
Values and sources
Revenue values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2012Revenue804946000
2013Revenue832103000
2014Revenue711373000

Revenue growth

Change in revenue from the same financial period one year earlier.

-14.5% 2014
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.8%-0.4%-5.6%-10.8%-15.9%201220132014
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2012Year over yearNo prior comparable period
2013Year over year3.4%
2014Year over year-14.5%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin 21.2% 2014
Net margin 15.2% 2014
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.27.0%20.2%13.5%6.7%0.0%201220132014
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2012Operating margin18.6%
2013Operating margin25%
2014Operating margin21.2%
2012Net margin11.6%
2013Net margin18.3%
2014Net margin15.2%
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

Unit1 105.3M 2014
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.201.5M151.1M100.7M50.4M0.0201220132014
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2012Operating cash flow157714000
2013Operating cash flow186562000
2014Operating cash flow105349000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(Unit1)Source evidence
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Liabilities / assetsNot reportedNo source recorded
2013-12-31Liabilities / assetsNot reportedNo source recorded
2014-12-31Liabilities / assetsNot reportedNo source recorded

Current assets to current liabilities

Current assets divided by current liabilities.

Not enough comparable data to show this history.
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2012-12-31Current assets / current liabilitiesNot reportedNo source recorded
2013-12-31Current assets / current liabilitiesNot reportedNo source recorded
2014-12-31Current assets / current liabilitiesNot reportedNo source recorded

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2012 2012-01-01 – 2012-12-31
Unit1 93.06 million
Exact value

Exact value: 93063000 Unit1

2012-01-01 – 2012-12-31: 93063000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 157.71 million
Exact value

Exact value: 157714000 Unit1

2012-01-01 – 2012-12-31: 157714000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
Unit1 152.34 million
Exact value

Exact value: 152340000 Unit1

2013-01-01 – 2013-12-31: 152340000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 186.56 million
Exact value

Exact value: 186562000 Unit1

2013-01-01 – 2013-12-31: 186562000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2014-01-01 – 2014-12-31
Unit1 108.09 million
Exact value

Exact value: 108092000 Unit1

2014-01-01 – 2014-12-31: 108092000 Unit1 Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unit1 105.35 million
Exact value

Exact value: 105349000 Unit1

2014-01-01 – 2014-12-31: 105349000 Unit1 Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

42 filings · 4,528 latest values · 4,528 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001354513, 1354513, edgar:1354513

Also known as CTC Media, Inc.