CHINA PEDIATRIC PHARMACEUTICALS, INC.

EDGAR

38 filing records in this dataset, filed from 2006-11-24 to 2014-05-20. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.58 million USD

2014 Q1 · USD

Exact inputs and evidence

Operating margin

-104.02%

2014 Q1 · %

Exact inputs and evidence
  • Operating Income: -1644690 USD Source
  • Revenue: 1581171 USD Source

Operating cash flow

3.8 million USD

2014 Q1 · USD

Exact inputs and evidence
  • Operating Cash Flow: 3798690 USD Source
Cash and cash equivalents
1.04 million USD Source
Exact value

1042707 USD

Long-term debt including current maturities
Not available
Shares outstanding
44.6 million shares Source
Exact value

44556104 shares

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

4.42 million USD

2013-04-01 – 2014-03-31

Exact inputs and evidence
  • Revenue: 935241 USD · 2013-04-01 – 2013-06-30 Source
  • Revenue: 785975 USD · 2013-07-01 – 2013-09-30 Source
  • Revenue: 3726301 USD · 2013-01-01 – 2013-12-31 Source
  • Revenue: 2603699 USD · 2013-01-01 – 2013-09-30 Source
  • Revenue: 1581171 USD · 2014-01-01 – 2014-03-31 Source

Net income

-2.98 million USD

2013-04-01 – 2014-03-31

Exact inputs and evidence
  • Net income: -1179214 USD · 2013-04-01 – 2013-06-30 Source
  • Net income: -269562 USD · 2013-07-01 – 2013-09-30 Source
  • Net income: -756129 USD · 2013-01-01 – 2013-12-31 Source
  • Net income: -756129 USD · 2013-01-01 – 2013-09-30 Source
  • Net income: -1526999 USD · 2014-01-01 – 2014-03-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2014-05-20.

Financial data available through: 2013-12-31.

Coverage by financial measure
  • Revenue: 5 of 11 periods available· newest 2013-12-31
  • Operating income: 5 of 11 periods available· newest 2013-12-31
  • Net income: 6 of 11 periods available· newest 2013-12-31
  • Operating cash flow: 5 of 11 periods available· newest 2012-12-31
  • Capital expenditure: 2 of 11 periods available· newest 2011-12-31
  • Total assets: 5 of 11 periods available· newest 2013-12-31
  • liabilities: No compatible figures in this window
  • Current assets: 5 of 11 periods available· newest 2013-12-31
  • Current liabilities: 5 of 11 periods available· newest 2013-12-31
  • Cash and cash equivalents: 5 of 11 periods available· newest 2013-12-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 3 of 11 periods available· newest 2013-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -73.7%

    Prior period

    USD 14.17 million

    –

    Current period

    USD 3.73 million

    –

    Exact inputs and evidence

    3726301 − 14168261 = -10441960 USD

    14168261 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    3726301 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 8.4 million

    Prior period

    −USD 9.15 million

    –

    Current period

    −USD 756,129

    –

    Exact inputs and evidence

    -756129 − -9152318 = 8396189 USD

    -9152318 USD · 2012-01-01 – 2012-12-31

    Inspect prior input Prior source

    -756129 USD · 2013-01-01 – 2013-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Operating cash flow, Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2013 2013-01-01 – 2013-12-31

  • Revenue USD 3.73 million 100% of revenue
  • Operating costs Derived USD 4.56 million 122% of revenue
  • Operating income −USD 835,841 −22% of revenue
  • Tax, interest and other Derived −USD 79,712 −2.1% of revenue
  • Net income −USD 756,129 −20% of revenue

Cash

  • Operating cash flow Unavailable An input is unavailable.
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2008 98%
  • 2009 15%81%
  • 2011 Operating loss: operating costs were 146% of revenue.
  • 2012 Operating loss: operating costs were 165% of revenue.
  • 2013 Operating loss: operating costs were 122% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2008 2008-01-01 – 2008-12-31146688799 143647737 Derived 3041062 449292 Derived 2591770 Unavailable
Source
2009 2009-01-01 – 2009-12-3116738459 13514793 Derived 3223666 708063 Derived 2515603 Unavailable
Source
2011 2011-01-01 – 2011-12-3127415086 40118952 Derived -12703866 -5737341 Derived -6966525 -8641356 Derived
Source
2012 2012-01-01 – 2012-12-3114168261 23320419 Derived -9152158 160 Derived -9152318 Unavailable
Source
2013 2013-01-01 – 2013-12-313726301 4562142 Derived -835841 -79712 Derived -756129 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.7M 2013
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.158.4M118.8M79.2M39.6M0.020082009201120122013
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Revenue146688799
2009Revenue16738459
2011Revenue27415086
2012Revenue14168261
2013Revenue3726301

Revenue growth

Change in revenue from the same financial period one year earlier.

-73.7% 2013
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.7%-19%-44%-70%-96%20082009201120122013
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2008Year over yearNo prior comparable period
2009Year over year-88.6%
2011Year over yearNo prior comparable period
2012Year over year-48.3%
2013Year over year-73.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -22.4% 2013
Net margin -20.3% 2013
Free cash flow margin -31.5% 2011
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.26%2%-23%-47%-71%20082009201120122013
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2008Operating margin2.1%
2009Operating margin19.3%
2011Operating margin-46.3%
2012Operating margin-64.6%
2013Operating margin-22.4%
2008Net margin1.8%
2009Net margin15%
2011Net margin-25.4%
2012Net margin-64.6%
2013Net margin-20.3%
2008Free cash flow marginNot reported
2009Free cash flow marginNot reported
2011Free cash flow margin-31.5%
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.1M 2012
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.951.7K-1.6M-4.2M-6.8M-9.3M20082009201120122013
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Operating cash flow241454
2009Operating cash flow-498180
2011Operating cash flow-8636620
2012Operating cash flow-1076648
2013Operating cash flowNot reportedNo source recorded

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -8.6M 2011
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.691.3K-1.8M-4.3M-6.8M-9.3M20082009201120122013
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2008Free cash flowUnavailable
2009Free cash flowUnavailable
2011Free cash flow-8641356
2012Free cash flowUnavailable
2013Free cash flowUnavailableNo source recorded

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

Not enough comparable data to show this history.
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2008-12-31Liabilities / assetsNot reported
2009-12-31Liabilities / assetsNot reported
2011-12-31Liabilities / assetsNot reported
2012-12-31Liabilities / assetsNot reported
2013-12-31Liabilities / assetsNot reported

Current assets to current liabilities

Current assets divided by current liabilities.

19.25× 2013
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.21.34×16.01×10.67×5.34×0.00×20082009201120122013
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2008Current assets / current liabilities3.3×
2009Current assets / current liabilities1.14×
2011Current assets / current liabilities12.19×
2012Current assets / current liabilities19.76×
2013Current assets / current liabilities19.25×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2008 2008-01-01 – 2008-12-31
USD 2.59 million
Exact value

Exact value: 2591770 USD

2008-01-01 – 2008-12-31: 2591770 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 241,454
Exact value

Exact value: 241454 USD

2008-01-01 – 2008-12-31: 241454 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2009 2009-01-01 – 2009-12-31
USD 2.52 million
Exact value

Exact value: 2515603 USD

2009-01-01 – 2009-12-31: 2515603 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 498,180
Exact value

Exact value: -498180 USD

2009-01-01 – 2009-12-31: -498180 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2010 2010-01-01 – 2010-12-31
USD 5.97 million
Exact value

Exact value: 5971619 USD

2010-01-01 – 2010-12-31: 5971619 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.95 million
Exact value

Exact value: 2948989 USD

2010-01-01 – 2010-12-31: 2948989 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1,254
Exact value

Exact value: 1254 USD

2010-01-01 – 2010-12-31: 1254 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 2.95 million
Calculation and evidence

2948989 − 1254 USD

Exact free cash flow: 2947735 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2011 2011-01-01 – 2011-12-31
−USD 6.97 million
Exact value

Exact value: -6966525 USD

2011-01-01 – 2011-12-31: -6966525 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.64 million
Exact value

Exact value: -8636620 USD

2011-01-01 – 2011-12-31: -8636620 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 4,736
Exact value

Exact value: 4736 USD

2011-01-01 – 2011-12-31: 4736 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 8.64 million
Calculation and evidence

-8636620 − 4736 USD

Exact free cash flow: -8641356 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2012 2012-01-01 – 2012-12-31
−USD 9.15 million
Exact value

Exact value: -9152318 USD

2012-01-01 – 2012-12-31: -9152318 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.08 million
Exact value

Exact value: -1076648 USD

2012-01-01 – 2012-12-31: -1076648 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2013-01-01 – 2013-12-31
−USD 756,129
Exact value

Exact value: -756129 USD

2013-01-01 – 2013-12-31: -756129 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Operating cash flow + Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

38 filings · 903 latest values · 903 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001354071, 1354071, edgar:1354071

Also known as CHINA PEDIATRIC PHARMACEUTICALS, INC., Lid Hair Studios International, Inc.