English

Organic Sales & Marketing Inc

EDGAR

Quarterly report amendment (10-Q/A) · filed 2011-09-15

19 filing records in this dataset, filed from 2007-08-20 to 2011-09-15. Reported financial figures are available; chart coverage varies by period.

Inspect reported changes Compare with another company Historical disclosures Search filings Segments

Watchlist

Latest quarter

Revenue

176 thousand USD

2011 Q3 · USD

Exact inputs and evidence

Revenue: 176075 USD Source

Operating margin

-49.74%

2011 Q3 · %

Exact inputs and evidence

Operating Income: -87580 USD Source
Revenue: 176075 USD Source

Operating cash flow

-114 thousand USD

2011 Q3 · USD

Exact inputs and evidence

Operating Cash Flow: -47848 USD Source
Operating Cash Flow: 66550 USD Source

Cash and cash equivalents: 42.6 thousand USD 2011-06-30 Source
Exact value

42608 USD
Long-term debt including current maturities: Not available
Shares outstanding: 13.8 million shares 2011-06-30 Source
Exact value

13839494 shares

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2011-09-15.

Financial data available through: 2010-09-30.

Coverage by financial measure

Revenue: 5 of 11 periods available· newest 2010-09-30
Operating income: 5 of 11 periods available· newest 2010-09-30
Net income: 5 of 11 periods available· newest 2010-09-30
Operating cash flow: 5 of 11 periods available· newest 2010-09-30
Capital expenditure: 4 of 11 periods available· newest 2009-09-30
Total assets: 5 of 11 periods available· newest 2010-09-30
Total liabilities: 5 of 11 periods available· newest 2010-09-30
Current assets: 5 of 11 periods available· newest 2010-09-30
Current liabilities: 5 of 11 periods available· newest 2010-09-30
Cash and cash equivalents: 5 of 11 periods available· newest 2010-09-30
long term debt: No compatible figures in this window
Shares outstanding: 1 of 11 periods available· newest 2010-09-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

Revenue
-0.1%

Prior period

USD 224,999

2008-10-01 – 2009-09-30
Current period

USD 224,680

2009-10-01 – 2010-09-30

Exact inputs and evidence

224680 − 224999 = -319 USD

224999 USD · 2008-10-01 – 2009-09-30
Inspect prior input Prior source
224680 USD · 2009-10-01 – 2010-09-30
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Revenue · Organic Sales & Marketing Inc · 2010-09-30 Organic Sales & Marketing Inc (edgar:1354030) Year-over-year change in Revenue: -319 USD Concept: fundies:Revenue Period: 2009-10-01 to 2010-09-30 Values: Latest reported Published: 2026-11-08T17:57:55Z Snapshot: 72af46bacaf661d8c284e8782d5e4ac57ec991edaf7b30321b0fd2938b03ebfc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1354030?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:Revenue: 224680 USD (2009-10-01 to 2010-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0001144204-11-008799.txt#6954 Input fundies:Revenue: 224999 USD (2008-10-01 to 2009-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0001144204-11-008799.txt#6954
The citation records this snapshot. The page link may show a newer release later.
Net income
+USD 1.71 million

Prior period

−USD 2.41 million

2008-10-01 – 2009-09-30
Current period

−USD 693,761

2009-10-01 – 2010-09-30

Exact inputs and evidence

-693761 − -2407327 = 1713566 USD

-2407327 USD · 2008-10-01 – 2009-09-30
Inspect prior input Prior source
-693761 USD · 2009-10-01 – 2010-09-30
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Net income · Organic Sales & Marketing Inc · 2010-09-30 Organic Sales & Marketing Inc (edgar:1354030) Year-over-year change in Net income: 1713566 USD Concept: fundies:NetIncome Period: 2009-10-01 to 2010-09-30 Values: Latest reported Published: 2026-11-08T17:57:55Z Snapshot: 72af46bacaf661d8c284e8782d5e4ac57ec991edaf7b30321b0fd2938b03ebfc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1354030?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:NetIncome: -693761 USD (2009-10-01 to 2010-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0001144204-11-008799.txt#8145 Input fundies:NetIncome: -2407327 USD (2008-10-01 to 2009-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0001144204-11-008799.txt#8145
The citation records this snapshot. The page link may show a newer release later.
Operating cash flow
+USD 394,085

Prior period

−USD 788,691

2008-10-01 – 2009-09-30
Current period

−USD 394,606

2009-10-01 – 2010-09-30

Exact inputs and evidence

-394606 − -788691 = 394085 USD

-788691 USD · 2008-10-01 – 2009-09-30
Inspect prior input Prior source
-394606 USD · 2009-10-01 – 2010-09-30
Inspect current input Current source

Share or cite

Citation for Year-over-year change in Operating cash flow · Organic Sales & Marketing Inc · 2010-09-30 Organic Sales & Marketing Inc (edgar:1354030) Year-over-year change in Operating cash flow: 394085 USD Concept: fundies:OperatingCashFlow Period: 2009-10-01 to 2010-09-30 Values: Latest reported Published: 2026-11-08T17:57:55Z Snapshot: 72af46bacaf661d8c284e8782d5e4ac57ec991edaf7b30321b0fd2938b03ebfc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1354030?view=overview&cadence=annual&surface=latest#period-changes-title Computed: Current period minus corresponding prior-year period Input fundies:OperatingCashFlow: -394606 USD (2009-10-01 to 2010-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0001144204-11-008799.txt#8353 Input fundies:OperatingCashFlow: -788691 USD (2008-10-01 to 2009-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0001144204-11-008799.txt#8353
The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2010 2009-10-01 – 2010-09-30

Revenue USD 224,680 100% of revenue
Cost of revenue USD 131,086 58% of revenue
Operating expenses USD 728,821 324% of revenue
Operating income −USD 635,227 −283% of revenue
Tax, interest and other Derived USD 58,534 26% of revenue
Net income −USD 693,761 −309% of revenue

Cash

Operating cash flow −USD 394,606 −176% of revenue
Capital expenditure Unavailable An input is unavailable.
Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

Net income
Tax, interest and other
Operating costs

2006 Operating loss: operating costs were 700% of revenue.
2007 Operating loss: operating costs were 530% of revenue.
2008 Operating loss: operating costs were 465% of revenue.
2009 Operating loss: operating costs were 725% of revenue.
2010 Operating loss: operating costs were 383% of revenue.

Values and sources

Revenue breakdown by annual reporting period
Period	Revenue	Operating costs	Operating income	Tax, interest and other	Net income	Free cash flow	Source
2006 2005-10-01 – 2006-09-30	50111	350988 Derived	-300877	263130 Derived	-564007	-279575 Derived	Source 2005-10-01 – 2006-09-30: 50111 USD Inspect Revenue Open source 2005-10-01 – 2006-09-30: -300877 USD Inspect Operating Income Open source 2005-10-01 – 2006-09-30: -564007 USD Inspect Net Income Open source 2005-10-01 – 2006-09-30: -276872 USD Inspect Operating Cash Flow Open source 2005-10-01 – 2006-09-30: 2703 USD Inspect Capital Expenditure Open source
2007 2006-10-01 – 2007-09-30	190076	1006528 Derived	-816452	8101 Derived	-824553	-744622 Derived	Source 2006-10-01 – 2007-09-30: 190076 USD Inspect Revenue Open source 2006-10-01 – 2007-09-30: -816452 USD Inspect Operating Income Open source 2006-10-01 – 2007-09-30: -824553 USD Inspect Net Income Open source 2006-10-01 – 2007-09-30: -731883 USD Inspect Operating Cash Flow Open source 2006-10-01 – 2007-09-30: 12739 USD Inspect Capital Expenditure Open source
2008 2007-10-01 – 2008-09-30	347111	1614320 Derived	-1267209	981059 Derived	-2248268	-970535 Derived	Source 2007-10-01 – 2008-09-30: 347111 USD Inspect Revenue Open source 2007-10-01 – 2008-09-30: -1267209 USD Inspect Operating Income Open source 2007-10-01 – 2008-09-30: -2248268 USD Inspect Net Income Open source 2007-10-01 – 2008-09-30: -964752 USD Inspect Operating Cash Flow Open source 2007-10-01 – 2008-09-30: 5783 USD Inspect Capital Expenditure Open source
2009 2008-10-01 – 2009-09-30	224999	1630384 Derived	-1405385	1001942 Derived	-2407327	-788691 Derived	Source 2008-10-01 – 2009-09-30: 224999 USD Inspect Revenue Open source 2008-10-01 – 2009-09-30: -1405385 USD Inspect Operating Income Open source 2008-10-01 – 2009-09-30: -2407327 USD Inspect Net Income Open source 2008-10-01 – 2009-09-30: -788691 USD Inspect Operating Cash Flow Open source 2008-10-01 – 2009-09-30: 0 USD Inspect Capital Expenditure Open source
2010 2009-10-01 – 2010-09-30	224680	859907 Derived	-635227	58534 Derived	-693761	Unavailable	Source 2009-10-01 – 2010-09-30: 224680 USD Inspect Revenue Open source 2009-10-01 – 2010-09-30: -635227 USD Inspect Operating Income Open source 2009-10-01 – 2010-09-30: -693761 USD Inspect Net Income Open source 2009-10-01 – 2010-09-30: -394606 USD Inspect Operating Cash Flow Open source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 224.7K 2010

Values and sources

Revenue values and source evidence
Period	Series	Value(USD)	Source evidence
20062006-09-30	Revenue	50111	Revenue: 50111 Open source
20072007-09-30	Revenue	190076	Revenue: 190076 Open source
20082008-09-30	Revenue	347111	Revenue: 347111 Open source
20092009-09-30	Revenue	224999	Revenue: 224999 Open source
20102010-09-30	Revenue	224680	Revenue: 224680 Open source

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.1% 2010

Values and sources

Revenue growth values and source evidence
Period	Series	Value	Source evidence
20062006-09-30	Year over year	No prior comparable period	Revenue: 50111 Open source
20072007-09-30	Year over year	279.3%	Revenue: 190076 Open source Revenue: 50111 Open source
20082008-09-30	Year over year	82.6%	Revenue: 347111 Open source Revenue: 190076 Open source
20092009-09-30	Year over year	-35.2%	Revenue: 224999 Open source Revenue: 347111 Open source
20102010-09-30	Year over year	-0.1%	Revenue: 224680 Open source Revenue: 224999 Open source

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -282.7% 2010

Net margin -308.8% 2010

Free cash flow margin -350.5% 2009

Operating margin
Net margin
Free cash flow margin

Values and sources

Profit margins values and source evidence
Period	Series	Value	Source evidence
20062006-09-30	Operating margin	-600.4%	Operating Income: -300877 Open source Revenue: 50111 Open source
20072007-09-30	Operating margin	-429.5%	Operating Income: -816452 Open source Revenue: 190076 Open source
20082008-09-30	Operating margin	-365.1%	Operating Income: -1267209 Open source Revenue: 347111 Open source
20092009-09-30	Operating margin	-624.6%	Operating Income: -1405385 Open source Revenue: 224999 Open source
20102010-09-30	Operating margin	-282.7%	Operating Income: -635227 Open source Revenue: 224680 Open source
20062006-09-30	Net margin	-1,125.5%	Net Income: -564007 Open source Revenue: 50111 Open source
20072007-09-30	Net margin	-433.8%	Net Income: -824553 Open source Revenue: 190076 Open source
20082008-09-30	Net margin	-647.7%	Net Income: -2248268 Open source Revenue: 347111 Open source
20092009-09-30	Net margin	-1,069.9%	Net Income: -2407327 Open source Revenue: 224999 Open source
20102010-09-30	Net margin	-308.8%	Net Income: -693761 Open source Revenue: 224680 Open source
20062006-09-30	Free cash flow margin	-557.9%	Revenue: 50111 Open source Operating Cash Flow: -276872 Open source Capital Expenditure: 2703 Open source
20072007-09-30	Free cash flow margin	-391.7%	Revenue: 190076 Open source Operating Cash Flow: -731883 Open source Capital Expenditure: 12739 Open source
20082008-09-30	Free cash flow margin	-279.6%	Revenue: 347111 Open source Operating Cash Flow: -964752 Open source Capital Expenditure: 5783 Open source
20092009-09-30	Free cash flow margin	-350.5%	Revenue: 224999 Open source Operating Cash Flow: -788691 Open source Capital Expenditure: 0 Open source
20102010-09-30	Free cash flow margin	Not reported	Revenue: 224680 Open source Operating Cash Flow: -394606 Open source

Operating cash flow

Cash generated by the company’s normal business operations.

USD -394.6K 2010

Values and sources

Operating cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20062006-09-30	Operating cash flow	-276872	Operating Cash Flow: -276872 Open source
20072007-09-30	Operating cash flow	-731883	Operating Cash Flow: -731883 Open source
20082008-09-30	Operating cash flow	-964752	Operating Cash Flow: -964752 Open source
20092009-09-30	Operating cash flow	-788691	Operating Cash Flow: -788691 Open source
20102010-09-30	Operating cash flow	-394606	Operating Cash Flow: -394606 Open source

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -788.7K 2009

Values and sources

Free cash flow values and source evidence
Period	Series	Value(USD)	Source evidence
20062006-09-30	Free cash flow	-279575	Operating Cash Flow: -276872 Open source Capital Expenditure: 2703 Open source
20072007-09-30	Free cash flow	-744622	Operating Cash Flow: -731883 Open source Capital Expenditure: 12739 Open source
20082008-09-30	Free cash flow	-970535	Operating Cash Flow: -964752 Open source Capital Expenditure: 5783 Open source
20092009-09-30	Free cash flow	-788691	Operating Cash Flow: -788691 Open source Capital Expenditure: 0 Open source
20102010-09-30	Free cash flow	Unavailable	Operating Cash Flow: -394606 Open source

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

630.6% 2010

Values and sources

Liabilities to assets values and source evidence
Period	Series	Value	Source evidence
20062006-09-30	Liabilities / assets	85.7%	Total Liabilities: 226665 Open source Total Assets: 264488 Open source
20072007-09-30	Liabilities / assets	156%	Total Liabilities: 572664 Open source Total Assets: 367092 Open source
20082008-09-30	Liabilities / assets	325.1%	Total Liabilities: 885500 Open source Total Assets: 272350 Open source
20092009-09-30	Liabilities / assets	783.8%	Total Liabilities: 1248418 Open source Total Assets: 159280 Open source
20102010-09-30	Liabilities / assets	630.6%	Total Liabilities: 1140208 Open source Total Assets: 180814 Open source

Current assets to current liabilities

Current assets divided by current liabilities.

0.15× 2010

Values and sources

Current assets to current liabilities values and source evidence
Period	Series	Value	Source evidence
20062006-09-30	Current assets / current liabilities	1.19×	Current Assets: 261577 Open source Current Liabilities: 219607 Open source
20072007-09-30	Current assets / current liabilities	0.62×	Current Assets: 354140 Open source Current Liabilities: 572664 Open source
20082008-09-30	Current assets / current liabilities	0.29×	Current Assets: 257866 Open source Current Liabilities: 885500 Open source
20092009-09-30	Current assets / current liabilities	0.12×	Current Assets: 149697 Open source Current Liabilities: 1248418 Open source
20102010-09-30	Current assets / current liabilities	0.15×	Current Assets: 176133 Open source Current Liabilities: 1140208 Open source

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
Period	Net income	Operating cash flow	Capital expenditure	Free cash flow
2006 2005-10-01 – 2006-09-30	−USD 564,007 Exact value Exact value: -564007 USD 2005-10-01 – 2006-09-30: -564007 USD Inspect Net Income Open source Share or cite Citation for Net Income · Organic Sales & Marketing Inc · 2006-09-30 Organic Sales & Marketing Inc (edgar:1354030) Net Income: -564007 USD Concept: fundies:NetIncome Period: 2005-10-01 to 2006-09-30 Values: Latest reported Published: 2026-11-08T17:57:55Z Snapshot: 72af46bacaf661d8c284e8782d5e4ac57ec991edaf7b30321b0fd2938b03ebfc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1354030/explain?concept=fundies%3ANetIncome&period=2006-09-30&surface=latest&period_type=duration&start=2005-10-01&unit=USD&dimensions= Input fundies:NetIncome: -564007 USD (2005-10-01 to 2006-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0000891092-08-000230.txt#3137 The citation records this snapshot. The page link may show a newer release later.	−USD 276,872 Exact value Exact value: -276872 USD 2005-10-01 – 2006-09-30: -276872 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Organic Sales & Marketing Inc · 2006-09-30 Organic Sales & Marketing Inc (edgar:1354030) Operating Cash Flow: -276872 USD Concept: fundies:OperatingCashFlow Period: 2005-10-01 to 2006-09-30 Values: Latest reported Published: 2026-11-08T17:57:55Z Snapshot: 72af46bacaf661d8c284e8782d5e4ac57ec991edaf7b30321b0fd2938b03ebfc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1354030/explain?concept=fundies%3AOperatingCashFlow&period=2006-09-30&surface=latest&period_type=duration&start=2005-10-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -276872 USD (2005-10-01 to 2006-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0000891092-08-000230.txt#3157 The citation records this snapshot. The page link may show a newer release later.	USD 2,703 Exact value Exact value: 2703 USD 2005-10-01 – 2006-09-30: 2703 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Organic Sales & Marketing Inc · 2006-09-30 Organic Sales & Marketing Inc (edgar:1354030) Capital Expenditure: 2703 USD Concept: fundies:CapitalExpenditure Period: 2005-10-01 to 2006-09-30 Values: Latest reported Published: 2026-11-08T17:57:55Z Snapshot: 72af46bacaf661d8c284e8782d5e4ac57ec991edaf7b30321b0fd2938b03ebfc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1354030/explain?concept=fundies%3ACapitalExpenditure&period=2006-09-30&surface=latest&period_type=duration&start=2005-10-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 2703 USD (2005-10-01 to 2006-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0000891092-08-000230.txt#3162 The citation records this snapshot. The page link may show a newer release later.	−USD 279,575 Calculation and evidence -276872 − 2703 USD Exact free cash flow: -279575 USD 2005-10-01 – 2006-09-30: -276872 USD · Inspect Operating Cash Flow · Source 2005-10-01 – 2006-09-30: 2703 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Organic Sales & Marketing Inc · 2006-09-30 Organic Sales & Marketing Inc (edgar:1354030) Free cash flow: -279575 USD Concept: free-cash-flow Period: 2005-10-01 to 2006-09-30 Values: Latest reported Published: 2026-11-08T17:57:55Z Snapshot: 72af46bacaf661d8c284e8782d5e4ac57ec991edaf7b30321b0fd2938b03ebfc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1354030?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -276872 USD (2005-10-01 to 2006-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0000891092-08-000230.txt#3157 Input fundies:CapitalExpenditure: 2703 USD (2005-10-01 to 2006-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0000891092-08-000230.txt#3162 The citation records this snapshot. The page link may show a newer release later.
2007 2006-10-01 – 2007-09-30	−USD 824,553 Exact value Exact value: -824553 USD 2006-10-01 – 2007-09-30: -824553 USD Inspect Net Income Open source Share or cite Citation for Net Income · Organic Sales & Marketing Inc · 2007-09-30 Organic Sales & Marketing Inc (edgar:1354030) Net Income: -824553 USD Concept: fundies:NetIncome Period: 2006-10-01 to 2007-09-30 Values: Latest reported Published: 2026-11-08T17:57:55Z Snapshot: 72af46bacaf661d8c284e8782d5e4ac57ec991edaf7b30321b0fd2938b03ebfc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1354030/explain?concept=fundies%3ANetIncome&period=2007-09-30&surface=latest&period_type=duration&start=2006-10-01&unit=USD&dimensions= Input fundies:NetIncome: -824553 USD (2006-10-01 to 2007-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0000891092-09-000219.txt#2779 The citation records this snapshot. The page link may show a newer release later.	−USD 731,883 Exact value Exact value: -731883 USD 2006-10-01 – 2007-09-30: -731883 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Organic Sales & Marketing Inc · 2007-09-30 Organic Sales & Marketing Inc (edgar:1354030) Operating Cash Flow: -731883 USD Concept: fundies:OperatingCashFlow Period: 2006-10-01 to 2007-09-30 Values: Latest reported Published: 2026-11-08T17:57:55Z Snapshot: 72af46bacaf661d8c284e8782d5e4ac57ec991edaf7b30321b0fd2938b03ebfc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1354030/explain?concept=fundies%3AOperatingCashFlow&period=2007-09-30&surface=latest&period_type=duration&start=2006-10-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -731883 USD (2006-10-01 to 2007-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0000891092-09-000219.txt#2798 The citation records this snapshot. The page link may show a newer release later.	USD 12,739 Exact value Exact value: 12739 USD 2006-10-01 – 2007-09-30: 12739 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Organic Sales & Marketing Inc · 2007-09-30 Organic Sales & Marketing Inc (edgar:1354030) Capital Expenditure: 12739 USD Concept: fundies:CapitalExpenditure Period: 2006-10-01 to 2007-09-30 Values: Latest reported Published: 2026-11-08T17:57:55Z Snapshot: 72af46bacaf661d8c284e8782d5e4ac57ec991edaf7b30321b0fd2938b03ebfc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1354030/explain?concept=fundies%3ACapitalExpenditure&period=2007-09-30&surface=latest&period_type=duration&start=2006-10-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 12739 USD (2006-10-01 to 2007-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0000891092-09-000219.txt#2803 The citation records this snapshot. The page link may show a newer release later.	−USD 744,622 Calculation and evidence -731883 − 12739 USD Exact free cash flow: -744622 USD 2006-10-01 – 2007-09-30: -731883 USD · Inspect Operating Cash Flow · Source 2006-10-01 – 2007-09-30: 12739 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Organic Sales & Marketing Inc · 2007-09-30 Organic Sales & Marketing Inc (edgar:1354030) Free cash flow: -744622 USD Concept: free-cash-flow Period: 2006-10-01 to 2007-09-30 Values: Latest reported Published: 2026-11-08T17:57:55Z Snapshot: 72af46bacaf661d8c284e8782d5e4ac57ec991edaf7b30321b0fd2938b03ebfc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1354030?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -731883 USD (2006-10-01 to 2007-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0000891092-09-000219.txt#2798 Input fundies:CapitalExpenditure: 12739 USD (2006-10-01 to 2007-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0000891092-09-000219.txt#2803 The citation records this snapshot. The page link may show a newer release later.
2008 2007-10-01 – 2008-09-30	−USD 2.25 million Exact value Exact value: -2248268 USD 2007-10-01 – 2008-09-30: -2248268 USD Inspect Net Income Open source Share or cite Citation for Net Income · Organic Sales & Marketing Inc · 2008-09-30 Organic Sales & Marketing Inc (edgar:1354030) Net Income: -2248268 USD Concept: fundies:NetIncome Period: 2007-10-01 to 2008-09-30 Values: Latest reported Published: 2026-11-08T17:57:55Z Snapshot: 72af46bacaf661d8c284e8782d5e4ac57ec991edaf7b30321b0fd2938b03ebfc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1354030/explain?concept=fundies%3ANetIncome&period=2008-09-30&surface=latest&period_type=duration&start=2007-10-01&unit=USD&dimensions= Input fundies:NetIncome: -2248268 USD (2007-10-01 to 2008-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0001144204-10-002036.txt#10704 The citation records this snapshot. The page link may show a newer release later.	−USD 964,752 Exact value Exact value: -964752 USD 2007-10-01 – 2008-09-30: -964752 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Organic Sales & Marketing Inc · 2008-09-30 Organic Sales & Marketing Inc (edgar:1354030) Operating Cash Flow: -964752 USD Concept: fundies:OperatingCashFlow Period: 2007-10-01 to 2008-09-30 Values: Latest reported Published: 2026-11-08T17:57:55Z Snapshot: 72af46bacaf661d8c284e8782d5e4ac57ec991edaf7b30321b0fd2938b03ebfc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1354030/explain?concept=fundies%3AOperatingCashFlow&period=2008-09-30&surface=latest&period_type=duration&start=2007-10-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -964752 USD (2007-10-01 to 2008-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0001144204-10-002036.txt#10913 The citation records this snapshot. The page link may show a newer release later.	USD 5,783 Exact value Exact value: 5783 USD 2007-10-01 – 2008-09-30: 5783 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Organic Sales & Marketing Inc · 2008-09-30 Organic Sales & Marketing Inc (edgar:1354030) Capital Expenditure: 5783 USD Concept: fundies:CapitalExpenditure Period: 2007-10-01 to 2008-09-30 Values: Latest reported Published: 2026-11-08T17:57:55Z Snapshot: 72af46bacaf661d8c284e8782d5e4ac57ec991edaf7b30321b0fd2938b03ebfc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1354030/explain?concept=fundies%3ACapitalExpenditure&period=2008-09-30&surface=latest&period_type=duration&start=2007-10-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 5783 USD (2007-10-01 to 2008-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0001144204-10-002036.txt#10965 The citation records this snapshot. The page link may show a newer release later.	−USD 970,535 Calculation and evidence -964752 − 5783 USD Exact free cash flow: -970535 USD 2007-10-01 – 2008-09-30: -964752 USD · Inspect Operating Cash Flow · Source 2007-10-01 – 2008-09-30: 5783 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Organic Sales & Marketing Inc · 2008-09-30 Organic Sales & Marketing Inc (edgar:1354030) Free cash flow: -970535 USD Concept: free-cash-flow Period: 2007-10-01 to 2008-09-30 Values: Latest reported Published: 2026-11-08T17:57:55Z Snapshot: 72af46bacaf661d8c284e8782d5e4ac57ec991edaf7b30321b0fd2938b03ebfc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1354030?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -964752 USD (2007-10-01 to 2008-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0001144204-10-002036.txt#10913 Input fundies:CapitalExpenditure: 5783 USD (2007-10-01 to 2008-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0001144204-10-002036.txt#10965 The citation records this snapshot. The page link may show a newer release later.
2009 2008-10-01 – 2009-09-30	−USD 2.41 million Exact value Exact value: -2407327 USD 2008-10-01 – 2009-09-30: -2407327 USD Inspect Net Income Open source Share or cite Citation for Net Income · Organic Sales & Marketing Inc · 2009-09-30 Organic Sales & Marketing Inc (edgar:1354030) Net Income: -2407327 USD Concept: fundies:NetIncome Period: 2008-10-01 to 2009-09-30 Values: Latest reported Published: 2026-11-08T17:57:55Z Snapshot: 72af46bacaf661d8c284e8782d5e4ac57ec991edaf7b30321b0fd2938b03ebfc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1354030/explain?concept=fundies%3ANetIncome&period=2009-09-30&surface=latest&period_type=duration&start=2008-10-01&unit=USD&dimensions= Input fundies:NetIncome: -2407327 USD (2008-10-01 to 2009-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0001144204-11-008799.txt#8145 The citation records this snapshot. The page link may show a newer release later.	−USD 788,691 Exact value Exact value: -788691 USD 2008-10-01 – 2009-09-30: -788691 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Organic Sales & Marketing Inc · 2009-09-30 Organic Sales & Marketing Inc (edgar:1354030) Operating Cash Flow: -788691 USD Concept: fundies:OperatingCashFlow Period: 2008-10-01 to 2009-09-30 Values: Latest reported Published: 2026-11-08T17:57:55Z Snapshot: 72af46bacaf661d8c284e8782d5e4ac57ec991edaf7b30321b0fd2938b03ebfc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1354030/explain?concept=fundies%3AOperatingCashFlow&period=2009-09-30&surface=latest&period_type=duration&start=2008-10-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -788691 USD (2008-10-01 to 2009-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0001144204-11-008799.txt#8353 The citation records this snapshot. The page link may show a newer release later.	USD 0 Exact value Exact value: 0 USD 2008-10-01 – 2009-09-30: 0 USD Inspect Capital Expenditure Open source Share or cite Citation for Capital Expenditure · Organic Sales & Marketing Inc · 2009-09-30 Organic Sales & Marketing Inc (edgar:1354030) Capital Expenditure: 0 USD Concept: fundies:CapitalExpenditure Period: 2008-10-01 to 2009-09-30 Values: Latest reported Published: 2026-11-08T17:57:55Z Snapshot: 72af46bacaf661d8c284e8782d5e4ac57ec991edaf7b30321b0fd2938b03ebfc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1354030/explain?concept=fundies%3ACapitalExpenditure&period=2009-09-30&surface=latest&period_type=duration&start=2008-10-01&unit=USD&dimensions= Input fundies:CapitalExpenditure: 0 USD (2008-10-01 to 2009-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0001144204-10-002036.txt#10965 The citation records this snapshot. The page link may show a newer release later.	−USD 788,691 Calculation and evidence -788691 − 0 USD Exact free cash flow: -788691 USD 2008-10-01 – 2009-09-30: -788691 USD · Inspect Operating Cash Flow · Source 2008-10-01 – 2009-09-30: 0 USD · Inspect Capital Expenditure · Source Share or cite Citation for Free cash flow · Organic Sales & Marketing Inc · 2009-09-30 Organic Sales & Marketing Inc (edgar:1354030) Free cash flow: -788691 USD Concept: free-cash-flow Period: 2008-10-01 to 2009-09-30 Values: Latest reported Published: 2026-11-08T17:57:55Z Snapshot: 72af46bacaf661d8c284e8782d5e4ac57ec991edaf7b30321b0fd2938b03ebfc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1354030?view=overview&cadence=annual&surface=latest#cash-generation-title Computed: Operating cash flow minus capital expenditure Input fundies:OperatingCashFlow: -788691 USD (2008-10-01 to 2009-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0001144204-11-008799.txt#8353 Input fundies:CapitalExpenditure: 0 USD (2008-10-01 to 2009-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0001144204-10-002036.txt#10965 The citation records this snapshot. The page link may show a newer release later.
2010 2009-10-01 – 2010-09-30	−USD 693,761 Exact value Exact value: -693761 USD 2009-10-01 – 2010-09-30: -693761 USD Inspect Net Income Open source Share or cite Citation for Net Income · Organic Sales & Marketing Inc · 2010-09-30 Organic Sales & Marketing Inc (edgar:1354030) Net Income: -693761 USD Concept: fundies:NetIncome Period: 2009-10-01 to 2010-09-30 Values: Latest reported Published: 2026-11-08T17:57:55Z Snapshot: 72af46bacaf661d8c284e8782d5e4ac57ec991edaf7b30321b0fd2938b03ebfc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1354030/explain?concept=fundies%3ANetIncome&period=2010-09-30&surface=latest&period_type=duration&start=2009-10-01&unit=USD&dimensions= Input fundies:NetIncome: -693761 USD (2009-10-01 to 2010-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0001144204-11-008799.txt#8145 The citation records this snapshot. The page link may show a newer release later.	−USD 394,606 Exact value Exact value: -394606 USD 2009-10-01 – 2010-09-30: -394606 USD Inspect Operating Cash Flow Open source Share or cite Citation for Operating Cash Flow · Organic Sales & Marketing Inc · 2010-09-30 Organic Sales & Marketing Inc (edgar:1354030) Operating Cash Flow: -394606 USD Concept: fundies:OperatingCashFlow Period: 2009-10-01 to 2010-09-30 Values: Latest reported Published: 2026-11-08T17:57:55Z Snapshot: 72af46bacaf661d8c284e8782d5e4ac57ec991edaf7b30321b0fd2938b03ebfc Dimensions: Consolidated View: https://fundies.io/companies/edgar/1354030/explain?concept=fundies%3AOperatingCashFlow&period=2010-09-30&surface=latest&period_type=duration&start=2009-10-01&unit=USD&dimensions= Input fundies:OperatingCashFlow: -394606 USD (2009-10-01 to 2010-09-30) Dimensions: Consolidated Source: https://www.sec.gov/Archives/edgar/data/1354030/0001144204-11-008799.txt#8353 The citation records this snapshot. The page link may show a newer release later.	Unavailable Not reported for this period.	Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

19 filings · 134 latest values · 134 originally reported values

Dataset published 2026-11-08. Source filing dates and reporting periods are shown separately.

Identifiers: 0001354030, 1354030, edgar:1354030, ogsm

Also known as Organic Sales & Marketing Inc

Organic Sales & Marketing Inc

Latest quarter

Revenue

Operating margin

Operating cash flow

Company performance

What changed year over year

Revenue

Net income

Operating cash flow

Where revenue goes

2010 2009-10-01 – 2010-09-30

Cash

Share of revenue by period

Growth

Profit and cash

Balance sheet

Cash generation