Revenue
594 million USD
2020 Q4 · USD
Exact inputs and evidence
- Revenue: 593800000 USD Source
68 filing records in this dataset, filed from 2007-11-19 to 2021-11-15. Reported financial figures are available; chart coverage varies by period.
594 million USD
2020 Q4 · USD
-19.86%
2020 Q4 · %
232 million USD
2020 Q4 · USD
46.8 million USD
2020 Q4 · USD
17201775 USD
727293417 USD
70569841 shares
5.38% · 3.6 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
1.31 billion USD
2020-01-01 – 2020-12-31
-182 million USD
2020-01-01 – 2020-12-31
-3.02 million USD
2020-01-01 – 2020-12-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2021-11-15.
Financial data available through: 2020-12-31.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 1.45 billion
–
Current period
USD 1.31 billion
–
1311901681 − 1448204826 = -136303145 USD
1448204826 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source1311901681 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 3.06 million
–
Current period
−USD 181.7 million
–
-181700885 − 3055478 = -184756363 USD
3055478 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source-181700885 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 189.93 million
–
Current period
−USD 3.02 million
–
-3021957 − -189928239 = 186906282 USD
-189928239 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source-3021957 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
USD 154.12 million
–
Current period
USD 205.4 million
–
205399725 − 154115880 = 51283845 USD
154115880 USD · 2019-01-01 – 2019-12-31
Inspect prior input Prior source205399725 USD · 2020-01-01 – 2020-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | 381624567 | 304763276 Derived | 76861291 | 16342672 Derived | 60518619 | 4793856 Derived | Source
|
| 2012 2012-01-01 – 2012-12-31 | 599818968 | 487940351 Derived | 111878617 | 26010870 Derived | 85867747 | -128947164 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 1050816364 | 865206913 Derived | 185609451 | 51770606 Derived | 133838845 | 94185134 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 1110685692 | 938955600 Derived | 171730092 | 50953723 Derived | 120776369 | -185344373 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 999192894 | 864147596 Derived | 135045298 | 51313019 Derived | 83732279 | -40056943 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 1201678898 | 1034022429 Derived | 167656469 | 66043719 Derived | 101612750 | -126356130 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 1290447748 | 1132292998 Derived | 158154750 | 126533016 Derived | 31621734 | -330633176 Derived | Source
|
| 2018 2018-01-01 – 2018-12-31 | 1274833282 | 1162851738 Derived | 111981544 | 43668123 Derived | 68313421 | -367812552 Derived | Source
|
| 2019 2019-01-01 – 2019-12-31 | 1448204826 | 1378786231 Derived | 69418595 | 66363117 Derived | 3055478 | -344044119 Derived | Source
|
| 2020 2020-01-01 – 2020-12-31 | 1311901681 | 1413943291 Derived | -102041610 | 79659275 Derived | -181700885 | -208421682 Derived | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Revenue | 381624567 |
|
| 2012 | Revenue | 599818968 |
|
| 2013 | Revenue | 1050816364 |
|
| 2014 | Revenue | 1110685692 |
|
| 2015 | Revenue | 999192894 |
|
| 2016 | Revenue | 1201678898 |
|
| 2017 | Revenue | 1290447748 |
|
| 2018 | Revenue | 1274833282 |
|
| 2019 | Revenue | 1448204826 |
|
| 2020 | Revenue | 1311901681 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Year over year | 52.8% |
|
| 2012 | Year over year | 57.2% |
|
| 2013 | Year over year | 75.2% |
|
| 2014 | Year over year | 5.7% |
|
| 2015 | Year over year | -10% |
|
| 2016 | Year over year | 20.3% |
|
| 2017 | Year over year | 7.4% |
|
| 2018 | Year over year | -1.2% |
|
| 2019 | Year over year | 13.6% |
|
| 2020 | Year over year | -9.4% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Operating margin | 20.1% |
|
| 2012 | Operating margin | 18.7% |
|
| 2013 | Operating margin | 17.7% |
|
| 2014 | Operating margin | 15.5% |
|
| 2015 | Operating margin | 13.5% |
|
| 2016 | Operating margin | 14% |
|
| 2017 | Operating margin | 12.3% |
|
| 2018 | Operating margin | 8.8% |
|
| 2019 | Operating margin | 4.8% |
|
| 2020 | Operating margin | -7.8% |
|
| 2011 | Net margin | 15.9% |
|
| 2012 | Net margin | 14.3% |
|
| 2013 | Net margin | 12.7% |
|
| 2014 | Net margin | 10.9% |
|
| 2015 | Net margin | 8.4% |
|
| 2016 | Net margin | 8.5% |
|
| 2017 | Net margin | 2.5% |
|
| 2018 | Net margin | 5.4% |
|
| 2019 | Net margin | 0.2% |
|
| 2020 | Net margin | -13.9% |
|
| 2011 | Free cash flow margin | 1.3% |
|
| 2012 | Free cash flow margin | -21.5% |
|
| 2013 | Free cash flow margin | 9% |
|
| 2014 | Free cash flow margin | -16.7% |
|
| 2015 | Free cash flow margin | -4% |
|
| 2016 | Free cash flow margin | -10.5% |
|
| 2017 | Free cash flow margin | -25.6% |
|
| 2018 | Free cash flow margin | -28.9% |
|
| 2019 | Free cash flow margin | -23.8% |
|
| 2020 | Free cash flow margin | -15.9% |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Operating cash flow | 67283723 |
|
| 2012 | Operating cash flow | -31454995 |
|
| 2013 | Operating cash flow | 115646525 |
|
| 2014 | Operating cash flow | 148748369 |
|
| 2015 | Operating cash flow | 227370738 |
|
| 2016 | Operating cash flow | 84483968 |
|
| 2017 | Operating cash flow | 125840831 |
|
| 2018 | Operating cash flow | 61393255 |
|
| 2019 | Operating cash flow | -189928239 |
|
| 2020 | Operating cash flow | -3021957 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2011 | Free cash flow | 4793856 |
|
| 2012 | Free cash flow | -128947164 |
|
| 2013 | Free cash flow | 94185134 |
|
| 2014 | Free cash flow | -185344373 |
|
| 2015 | Free cash flow | -40056943 |
|
| 2016 | Free cash flow | -126356130 |
|
| 2017 | Free cash flow | -330633176 |
|
| 2018 | Free cash flow | -367812552 |
|
| 2019 | Free cash flow | -344044119 |
|
| 2020 | Free cash flow | -208421682 |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Liabilities / assets | 24.7% |
|
| 2012 | Liabilities / assets | 40.8% |
|
| 2013 | Liabilities / assets | 52.6% |
|
| 2014 | Liabilities / assets | 51.9% |
|
| 2015 | Liabilities / assets | 61.4% |
|
| 2016 | Liabilities / assets | 65.6% |
|
| 2017 | Liabilities / assets | 68.1% |
|
| 2018 | Liabilities / assets | 69.3% |
|
| 2019 | Liabilities / assets | 68.3% |
|
| 2020 | Liabilities / assets | 73.8% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2011 | Current assets / current liabilities | 3.96× |
|
| 2012 | Current assets / current liabilities | 1.65× |
|
| 2013 | Current assets / current liabilities | 1.54× |
|
| 2014 | Current assets / current liabilities | 2.36× |
|
| 2015 | Current assets / current liabilities | 1.32× |
|
| 2016 | Current assets / current liabilities | 1.23× |
|
| 2017 | Current assets / current liabilities | 1.04× |
|
| 2018 | Current assets / current liabilities | 0.89× |
|
| 2019 | Current assets / current liabilities | 0.99× |
|
| 2020 | Current assets / current liabilities | 1.09× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2011 2011-01-01 – 2011-12-31 | USD 60.52 million Exact valueExact value: 60518619 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 67.28 million Exact valueExact value: 67283723 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 62.49 million Exact valueExact value: 62489867 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 4.79 million Calculation and evidence67283723 − 62489867 USD Exact free cash flow: 4793856 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2012 2012-01-01 – 2012-12-31 | USD 85.87 million Exact valueExact value: 85867747 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 31.45 million Exact valueExact value: -31454995 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 97.49 million Exact valueExact value: 97492169 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 128.95 million Calculation and evidence-31454995 − 97492169 USD Exact free cash flow: -128947164 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | USD 133.84 million Exact valueExact value: 133838845 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 115.65 million Exact valueExact value: 115646525 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 21.46 million Exact valueExact value: 21461391 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 94.19 million Calculation and evidence115646525 − 21461391 USD Exact free cash flow: 94185134 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | USD 120.78 million Exact valueExact value: 120776369 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 148.75 million Exact valueExact value: 148748369 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 334.09 million Exact valueExact value: 334092742 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 185.34 million Calculation and evidence148748369 − 334092742 USD Exact free cash flow: -185344373 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | USD 83.73 million Exact valueExact value: 83732279 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 227.37 million Exact valueExact value: 227370738 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 267.43 million Exact valueExact value: 267427681 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 40.06 million Calculation and evidence227370738 − 267427681 USD Exact free cash flow: -40056943 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | USD 101.61 million Exact valueExact value: 101612750 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 84.48 million Exact valueExact value: 84483968 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 210.84 million Exact valueExact value: 210840098 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 126.36 million Calculation and evidence84483968 − 210840098 USD Exact free cash flow: -126356130 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | USD 31.62 million Exact valueExact value: 31621734 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 125.84 million Exact valueExact value: 125840831 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 456.47 million Exact valueExact value: 456474007 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 330.63 million Calculation and evidence125840831 − 456474007 USD Exact free cash flow: -330633176 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2018 2018-01-01 – 2018-12-31 | USD 68.31 million Exact valueExact value: 68313421 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 61.39 million Exact valueExact value: 61393255 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 429.21 million Exact valueExact value: 429205807 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 367.81 million Calculation and evidence61393255 − 429205807 USD Exact free cash flow: -367812552 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2019 2019-01-01 – 2019-12-31 | USD 3.06 million Exact valueExact value: 3055478 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 189.93 million Exact valueExact value: -189928239 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 154.12 million Exact valueExact value: 154115880 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 344.04 million Calculation and evidence-189928239 − 154115880 USD Exact free cash flow: -344044119 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2020 2020-01-01 – 2020-12-31 | −USD 181.7 million Exact valueExact value: -181700885 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.02 million Exact valueExact value: -3021957 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 205.4 million Exact valueExact value: 205399725 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 208.42 million Calculation and evidence-3021957 − 205399725 USD Exact free cash flow: -208421682 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
68 filings · 3,317 latest values · 3,317 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001353970, 1353970, edgar:1353970
Also known as China XD Plastics Co Ltd, NB Telecom, Inc.