NEWTOWN LANE MARKETING INC

EDGAR

74 filing records in this dataset, filed from 2006-11-13 to 2023-11-14. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

12.6 million USD

2024 Q2 · USD

Exact inputs and evidence

Operating margin

-43.94%

2024 Q2 · %

Exact inputs and evidence
  • Operating Income: -5530000 USD Source
  • Revenue: 12584000 USD Source

Operating cash flow

-6.4 million USD

2024 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -17583000 USD Source
  • Operating Cash Flow: -11185000 USD Source

Free cash flow

-6.41 million USD

2024 Q2 · USD

Exact inputs and evidence
  • Operating Cash Flow: -17583000 USD Source
  • Operating Cash Flow: -11185000 USD Source
  • Capital Expenditure: 50000 USD Source
  • Capital Expenditure: 38000 USD Source
Cash and cash equivalents
3.6 million USD Source
Exact value

3600000 USD

Long-term debt including current maturities
120 million USD Source
Exact value

120325000 USD

Shares outstanding
132 million shares Source
Exact value

131793660 shares

Reported share-count change

0.00% · 0 shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 131793660 shares · 2022-09-30· Source
  • 131793660 shares · 2023-09-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

43.9 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Revenue: 42664000 USD · 2022-01-01 – 2022-12-31 Source
  • Revenue: 32809000 USD · 2022-01-01 – 2022-09-30 Source
  • Revenue: 11273000 USD · 2023-01-01 – 2023-03-31 Source
  • Revenue: 10224000 USD · 2023-04-01 – 2023-06-30 Source
  • Revenue: 12584000 USD · 2023-07-01 – 2023-09-30 Source

Net income

-38.3 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Net income: -30085000 USD · 2022-01-01 – 2022-12-31 Source
  • Net income: -4843000 USD · 2022-01-01 – 2022-09-30 Source
  • Net income: 7695000 USD · 2023-01-01 – 2023-03-31 Source
  • Net income: -85098000 USD · 2023-04-01 – 2023-06-30 Source
  • Net income: 64371000 USD · 2023-07-01 – 2023-09-30 Source

Operating cash flow

-24.6 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Operating cash flow: -58548000 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -51523000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -6048000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -11185000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -6048000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -17583000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -11185000 USD · 2023-01-01 – 2023-06-30 Source

Capital expenditure

104 thousand USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Capital expenditure: 568000 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 514000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 38000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 38000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 38000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 50000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 38000 USD · 2023-01-01 – 2023-06-30 Source

Free cash flow

-24.7 million USD

2022-10-01 – 2023-09-30

Exact inputs and evidence
  • Operating cash flow: -58548000 USD · 2022-01-01 – 2022-12-31 Source
  • Operating cash flow: -51523000 USD · 2022-01-01 – 2022-09-30 Source
  • Operating cash flow: -6048000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -11185000 USD · 2023-01-01 – 2023-06-30 Source
  • Operating cash flow: -6048000 USD · 2023-01-01 – 2023-03-31 Source
  • Operating cash flow: -17583000 USD · 2023-01-01 – 2023-09-30 Source
  • Operating cash flow: -11185000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 568000 USD · 2022-01-01 – 2022-12-31 Source
  • Capital expenditure: 514000 USD · 2022-01-01 – 2022-09-30 Source
  • Capital expenditure: 38000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 38000 USD · 2023-01-01 – 2023-06-30 Source
  • Capital expenditure: 38000 USD · 2023-01-01 – 2023-03-31 Source
  • Capital expenditure: 50000 USD · 2023-01-01 – 2023-09-30 Source
  • Capital expenditure: 38000 USD · 2023-01-01 – 2023-06-30 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-11-14.

Financial data available through: 2022-12-31.

Coverage by financial measure
  • Revenue: 4 of 11 periods available· newest 2022-12-31
  • Operating income: 6 of 11 periods available· newest 2022-12-31
  • Net income: 11 of 11 periods available· newest 2022-12-31
  • Operating cash flow: 11 of 11 periods available· newest 2022-12-31
  • Capital expenditure: 3 of 11 periods available· newest 2022-12-31
  • Total assets: 4 of 11 periods available· newest 2022-12-31
  • Total liabilities: 4 of 11 periods available· newest 2022-12-31
  • Current assets: 4 of 11 periods available· newest 2022-12-31
  • Current liabilities: 4 of 11 periods available· newest 2022-12-31
  • Cash and cash equivalents: 4 of 11 periods available· newest 2022-12-31
  • Long-term debt including current maturities: 2 of 11 periods available· newest 2022-12-31
  • Shares outstanding: 4 of 11 periods available· newest 2022-12-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    -0.9%

    Prior period

    USD 43.03 million

    –

    Current period

    USD 42.66 million

    –

    Exact inputs and evidence

    42664000 − 43033000 = -369000 USD

    43033000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    42664000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    +USD 43.04 million

    Prior period

    −USD 73.13 million

    –

    Current period

    −USD 30.09 million

    –

    Exact inputs and evidence

    -30085000 − -73128000 = 43043000 USD

    -73128000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -30085000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 6.48 million

    Prior period

    −USD 52.07 million

    –

    Current period

    −USD 58.55 million

    –

    Exact inputs and evidence

    -58548000 − -52066000 = -6482000 USD

    -52066000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    -58548000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    -38.3%

    Prior period

    USD 920,000

    –

    Current period

    USD 568,000

    –

    Exact inputs and evidence

    568000 − 920000 = -352000 USD

    920000 USD · 2021-01-01 – 2021-12-31

    Inspect prior input Prior source

    568000 USD · 2022-01-01 – 2022-12-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2022-01-01 – 2022-12-31

  • Revenue USD 42.66 million 100% of revenue
  • Cost of revenue USD 21.89 million 51% of revenue
  • Operating expenses USD 100.92 million 237% of revenue
  • Operating income −USD 80.1 million −188% of revenue
  • Tax, interest and other Derived −USD 50.02 million −117% of revenue
  • Net income −USD 30.09 million −71% of revenue

Cash

  • Operating cash flow −USD 58.55 million −137% of revenue
  • Capital expenditure USD 568,000 1.3% of revenue
  • Free cash flow Derived −USD 59.12 million −139% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Operating loss: operating costs were 241% of revenue.
  • 2022 Operating loss: operating costs were 226% of revenue.
  • 2023 Operating loss: operating costs were 288% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2020 2019-01-01 – 2019-12-31-2785000 222421000 Derived -225206000 5268000 Derived -230474000 Unavailable
Source
2021 2020-01-01 – 2020-12-3133155000 79917000 Derived -46762000 6406000 Derived -53168000 -18170000 Derived
Source
2022 2021-01-01 – 2021-12-3143033000 97277000 Derived -54244000 18884000 Derived -73128000 -52986000 Derived
Source
2023 2022-01-01 – 2022-12-3142664000 122764000 Derived -80100000 -50015000 Derived -30085000 -59116000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 42.7M 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.46.7M33.4M20.1M6.8M-6.5M2020202120222023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Revenue-2785000
2021Revenue33155000
2022Revenue43033000
2023Revenue42664000

Revenue growth

Change in revenue from the same financial period one year earlier.

-0.9% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.135%-247%-630%-1,013%-1,396%2020202120222023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2020Year over yearNo prior comparable period
2021Year over year-1,290.5%
2022Year over year29.8%
2023Year over year-0.9%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -187.7% 2023
Net margin -70.5% 2023
Free cash flow margin -138.6% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.8,953%6,498%4,044%1,590%-865%2020202120222023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2020Operating margin8,086.4%
2021Operating margin-141%
2022Operating margin-126.1%
2023Operating margin-187.7%
2020Net margin8,275.5%
2021Net margin-160.4%
2022Net margin-169.9%
2023Net margin-70.5%
2020Free cash flow marginNot reported
2021Free cash flow margin-54.8%
2022Free cash flow margin-123.1%
2023Free cash flow margin-138.6%

Operating cash flow

Cash generated by the company’s normal business operations.

USD -58.5M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7M-12.3M-29.3M-46.3M-63.2M2020202120222023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Operating cash flow-42670000
2021Operating cash flow-17096000
2022Operating cash flow-52066000
2023Operating cash flow-58548000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD -59.1M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.4.7M-12.4M-29.6M-46.7M-63.8M2020202120222023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2020Free cash flowUnavailable
2021Free cash flow-18170000
2022Free cash flow-52986000
2023Free cash flow-59116000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

117.4% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.127%95%63%32%0%2020202120222023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2020Liabilities / assets63.5%
2021Liabilities / assets86.8%
2022Liabilities / assets104.9%
2023Liabilities / assets117.4%

Current assets to current liabilities

Current assets divided by current liabilities.

0.35× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.2.05×1.54×1.03×0.51×0.00×2020202120222023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2020Current assets / current liabilities1.54×
2021Current assets / current liabilities0.46×
2022Current assets / current liabilities1.9×
2023Current assets / current liabilities0.35×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2016 2015-04-01 – 2016-03-31
−USD 52,207
Exact value

Exact value: -52207 USD

2015-04-01 – 2016-03-31: -52207 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 39,935
Exact value

Exact value: -39935 USD

2015-04-01 – 2016-03-31: -39935 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-04-01 – 2017-03-31
−USD 60,828
Exact value

Exact value: -60828 USD

2016-04-01 – 2017-03-31: -60828 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 49,255
Exact value

Exact value: -49255 USD

2016-04-01 – 2017-03-31: -49255 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-04-01 – 2018-03-31
−USD 55,851
Exact value

Exact value: -55851 USD

2017-04-01 – 2018-03-31: -55851 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 37,043
Exact value

Exact value: -37043 USD

2017-04-01 – 2018-03-31: -37043 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2018-04-01 – 2019-03-31
−USD 51,322
Exact value

Exact value: -51322 USD

2018-04-01 – 2019-03-31: -51322 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 32,479
Exact value

Exact value: -32479 USD

2018-04-01 – 2019-03-31: -32479 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2019-01-01 – 2019-12-31
−USD 230.47 million
Exact value

Exact value: -230474000 USD

2019-01-01 – 2019-12-31: -230474000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 42.67 million
Exact value

Exact value: -42670000 USD

2019-01-01 – 2019-12-31: -42670000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2019-04-01 – 2020-03-31
−USD 62,411
Exact value

Exact value: -62411 USD

2019-04-01 – 2020-03-31: -62411 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 36,947
Exact value

Exact value: -36947 USD

2019-04-01 – 2020-03-31: -36947 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2020-01-01 – 2020-12-31
−USD 53.17 million
Exact value

Exact value: -53168000 USD

2020-01-01 – 2020-12-31: -53168000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 17.1 million
Exact value

Exact value: -17096000 USD

2020-01-01 – 2020-12-31: -17096000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 1.07 million
Exact value

Exact value: 1074000 USD

2020-01-01 – 2020-12-31: 1074000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 18.17 million
Calculation and evidence

-17096000 − 1074000 USD

Exact free cash flow: -18170000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-04-01 – 2021-03-31
−USD 155,680
Exact value

Exact value: -155680 USD

2020-04-01 – 2021-03-31: -155680 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 34,908
Exact value

Exact value: -34908 USD

2020-04-01 – 2021-03-31: -34908 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2022 2021-01-01 – 2021-12-31
−USD 73.13 million
Exact value

Exact value: -73128000 USD

2021-01-01 – 2021-12-31: -73128000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52.07 million
Exact value

Exact value: -52066000 USD

2021-01-01 – 2021-12-31: -52066000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 920,000
Exact value

Exact value: 920000 USD

2021-01-01 – 2021-12-31: 920000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 52.99 million
Calculation and evidence

-52066000 − 920000 USD

Exact free cash flow: -52986000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-01-01 – 2022-12-31
−USD 30.09 million
Exact value

Exact value: -30085000 USD

2022-01-01 – 2022-12-31: -30085000 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 58.55 million
Exact value

Exact value: -58548000 USD

2022-01-01 – 2022-12-31: -58548000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 568,000
Exact value

Exact value: 568000 USD

2022-01-01 – 2022-12-31: 568000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 59.12 million
Calculation and evidence

-58548000 − 568000 USD

Exact free cash flow: -59116000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

74 filings · 2,586 latest values · 2,586 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001353538, 1353538, NTWN, edgar:1353538, ntwn

Also known as Appgate, Inc., NEWTOWN LANE MARKETING INC, NEWTOWN LANE MARKETING, INCORPORATED