Revenue
5.32 million USD
2019 Q3 · USD
Exact inputs and evidence
- Revenue: 5319000 USD Source
133 filing records in this dataset, filed from 2006-05-17 to 2019-11-25. Reported financial figures are available; chart coverage varies by period.
5.32 million USD
2019 Q3 · USD
-150.86%
2019 Q3 · %
-5.44 million USD
2019 Q3 · USD
536000 USD
175590 USD
18229459 shares
-69.58% · -41.7 million shares
Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.
The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.
827 thousand USD
2016-04-01 – 2017-03-31
Includes later revisions to earlier periods. Annual charts exclude incomplete years.
Latest filing recorded: 2019-11-25.
Financial data available through: 2017-12-31.
Financial coverage is incomplete. Newer filings are recorded, but comparable financial figures for those periods are not available here yet.
Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.
Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.
Prior period
USD 3.55 million
–
Current period
USD 775,000
–
775000 − 3552245 = -2777245 USD
3552245 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source775000 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 17.47 million
–
Current period
−USD 11.02 million
–
-11024388 − -17469928 = 6445540 USD
-17469928 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-11024388 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Prior period
−USD 8.64 million
–
Current period
−USD 4.79 million
–
-4787876 − -8639816 = 3851940 USD
-8639816 USD · 2016-01-01 – 2016-12-31
Inspect prior input Prior source-4787876 USD · 2017-01-01 – 2017-12-31
Inspect current input Current sourceThe citation records this snapshot. The page link may show a newer release later.
Comparable inputs unavailable for: Capital expenditure.
How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.
| Period | Revenue | Operating costs | Operating income | Tax, interest and other | Net income | Free cash flow | Source |
|---|---|---|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | 12225 | 985203 Derived | -972978 | 4448 Derived | -977426 | Unavailable | Source
|
| 2009 2009-01-01 – 2009-12-31 | 18564 | 1269299 Derived | -1250735 | -466997 Derived | -783738 | Unavailable | Source
|
| 2010 2010-01-01 – 2010-12-31 | 2036238 | 1994690 Derived | 41548 | 17948 Derived | 23600 | -996448 Derived | Source
|
| 2011 2011-01-01 – 2011-12-31 | 381892 | 3318611 Derived | -2936719 | 343 Derived | -2937062 | Unavailable | Source
|
| 2012 2012-01-01 – 2012-12-31 | 677529 | 7358291 Derived | -6680762 | 456180 Derived | -7136942 | -9652319 Derived | Source
|
| 2013 2013-01-01 – 2013-12-31 | 988986 | 7306797 Derived | -6317811 | 913 Derived | -6318724 | -3639713 Derived | Source
|
| 2014 2014-01-01 – 2014-12-31 | 1023046 | 8170347 Derived | -7147301 | 5151 Derived | -7152452 | -5104516 Derived | Source
|
| 2015 2015-01-01 – 2015-12-31 | 2430647 | 11555621 Derived | -9124974 | 746190 Derived | -9871164 | -6689960 Derived | Source
|
| 2016 2016-01-01 – 2016-12-31 | 3552245 | 15682583 Derived | -12130338 | 5339590 Derived | -17469928 | -10085671 Derived | Source
|
| 2017 2017-01-01 – 2017-12-31 | 775000 | 12494151 Derived | -11719151 | -694763 Derived | -11024388 | Unavailable | Source
|
Amounts are exact, in USD.
Sales over time and how quickly they are changing.
Revenue reported for each complete financial period.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Revenue | 12225 |
|
| 2009 | Revenue | 18564 |
|
| 2010 | Revenue | 2036238 |
|
| 2011 | Revenue | 381892 |
|
| 2012 | Revenue | 677529 |
|
| 2013 | Revenue | 988986 |
|
| 2014 | Revenue | 1023046 |
|
| 2015 | Revenue | 2430647 |
|
| 2016 | Revenue | 3552245 |
|
| 2017 | Revenue | 775000 |
|
Change in revenue from the same financial period one year earlier.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Year over year | No prior comparable period |
|
| 2009 | Year over year | 51.9% |
|
| 2010 | Year over year | 10,868.7% |
|
| 2011 | Year over year | -81.2% |
|
| 2012 | Year over year | 77.4% |
|
| 2013 | Year over year | 46% |
|
| 2014 | Year over year | 3.4% |
|
| 2015 | Year over year | 137.6% |
|
| 2016 | Year over year | 46.1% |
|
| 2017 | Year over year | -78.2% |
|
How much revenue becomes profit, and how much cash operations generate.
Operating income, net income and free cash flow as a share of revenue.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Operating margin | -7,958.9% |
|
| 2009 | Operating margin | -6,737.4% |
|
| 2010 | Operating margin | 2% |
|
| 2011 | Operating margin | -769% |
|
| 2012 | Operating margin | -986% |
|
| 2013 | Operating margin | -638.8% |
|
| 2014 | Operating margin | -698.6% |
|
| 2015 | Operating margin | -375.4% |
|
| 2016 | Operating margin | -341.5% |
|
| 2017 | Operating margin | -1,512.1% |
|
| 2008 | Net margin | -7,995.3% |
|
| 2009 | Net margin | -4,221.8% |
|
| 2010 | Net margin | 1.2% |
|
| 2011 | Net margin | -769.1% |
|
| 2012 | Net margin | -1,053.4% |
|
| 2013 | Net margin | -638.9% |
|
| 2014 | Net margin | -699.1% |
|
| 2015 | Net margin | -406.1% |
|
| 2016 | Net margin | -491.8% |
|
| 2017 | Net margin | -1,422.5% |
|
| 2008 | Free cash flow margin | Not reported |
|
| 2009 | Free cash flow margin | Not reported |
|
| 2010 | Free cash flow margin | -48.9% |
|
| 2011 | Free cash flow margin | Not reported |
|
| 2012 | Free cash flow margin | -1,424.6% |
|
| 2013 | Free cash flow margin | -368% |
|
| 2014 | Free cash flow margin | -499% |
|
| 2015 | Free cash flow margin | -275.2% |
|
| 2016 | Free cash flow margin | -283.9% |
|
| 2017 | Free cash flow margin | Not reported |
|
Cash generated by the company’s normal business operations.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Operating cash flow | -229800 |
|
| 2009 | Operating cash flow | -218931 |
|
| 2010 | Operating cash flow | -959493 |
|
| 2011 | Operating cash flow | -3127074 |
|
| 2012 | Operating cash flow | -4616569 |
|
| 2013 | Operating cash flow | -3624309 |
|
| 2014 | Operating cash flow | -4638932 |
|
| 2015 | Operating cash flow | -5532847 |
|
| 2016 | Operating cash flow | -8639816 |
|
| 2017 | Operating cash flow | -4787876 |
|
Operating cash flow minus capital expenditure for the same period and unit.
| Period | Series | Value(USD) | Source evidence |
|---|---|---|---|
| 2008 | Free cash flow | Unavailable |
|
| 2009 | Free cash flow | Unavailable |
|
| 2010 | Free cash flow | -996448 |
|
| 2011 | Free cash flow | Unavailable |
|
| 2012 | Free cash flow | -9652319 |
|
| 2013 | Free cash flow | -3639713 |
|
| 2014 | Free cash flow | -5104516 |
|
| 2015 | Free cash flow | -6689960 |
|
| 2016 | Free cash flow | -10085671 |
|
| 2017 | Free cash flow | Unavailable |
|
Liabilities and short-term ability to meet obligations at each period end.
Total liabilities as a share of total assets.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Liabilities / assets | 30.9% |
|
| 2009 | Liabilities / assets | 35.6% |
|
| 2010 | Liabilities / assets | 25.1% |
|
| 2011 | Liabilities / assets | 15.6% |
|
| 2012 | Liabilities / assets | 7.5% |
|
| 2013 | Liabilities / assets | 9% |
|
| 2014 | Liabilities / assets | 4.5% |
|
| 2015 | Liabilities / assets | 17.7% |
|
| 2016 | Liabilities / assets | 70.3% |
|
| 2017 | Liabilities / assets | 32.9% |
|
Current assets divided by current liabilities.
| Period | Series | Value | Source evidence |
|---|---|---|---|
| 2008 | Current assets / current liabilities | 0.03× |
|
| 2009 | Current assets / current liabilities | 0.04× |
|
| 2010 | Current assets / current liabilities | 2.42× |
|
| 2011 | Current assets / current liabilities | 2.18× |
|
| 2012 | Current assets / current liabilities | 2.75× |
|
| 2013 | Current assets / current liabilities | 2.79× |
|
| 2014 | Current assets / current liabilities | 29.45× |
|
| 2015 | Current assets / current liabilities | 3.23× |
|
| 2016 | Current assets / current liabilities | 0.46× |
|
| 2017 | Current assets / current liabilities | 0.85× |
|
Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.
| Period | Net income | Operating cash flow | Capital expenditure | Free cash flow |
|---|---|---|---|---|
| 2008 2008-01-01 – 2008-12-31 | −USD 977,426 Exact valueExact value: -977426 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 229,800 Exact valueExact value: -229800 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2009 2009-01-01 – 2009-12-31 | −USD 783,738 Exact valueExact value: -783738 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 218,931 Exact valueExact value: -218931 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
| 2010 2010-01-01 – 2010-12-31 | USD 23,600 Exact valueExact value: 23600 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 959,493 Exact valueExact value: -959493 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 36,955 Exact valueExact value: 36955 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 996,448 Calculation and evidence-959493 − 36955 USD Exact free cash flow: -996448 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2011 2011-01-01 – 2011-12-31 | −USD 2.94 million Exact valueExact value: -2937062 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.13 million Exact valueExact value: -3127074 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable The mapped spending value is negative, so its direction is unclear. | Unavailable Capital expenditure has a negative mapped value; spending direction is unclear. |
| 2012 2012-01-01 – 2012-12-31 | −USD 7.14 million Exact valueExact value: -7136942 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.62 million Exact valueExact value: -4616569 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 5.04 million Exact valueExact value: 5035750 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 9.65 million Calculation and evidence-4616569 − 5035750 USD Exact free cash flow: -9652319 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2013 2013-01-01 – 2013-12-31 | −USD 6.32 million Exact valueExact value: -6318724 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.62 million Exact valueExact value: -3624309 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 15,404 Exact valueExact value: 15404 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 3.64 million Calculation and evidence-3624309 − 15404 USD Exact free cash flow: -3639713 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2014 2014-01-01 – 2014-12-31 | −USD 7.15 million Exact valueExact value: -7152452 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.64 million Exact valueExact value: -4638932 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 465,584 Exact valueExact value: 465584 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.1 million Calculation and evidence-4638932 − 465584 USD Exact free cash flow: -5104516 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2015 2015-01-01 – 2015-12-31 | −USD 9.87 million Exact valueExact value: -9871164 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 5.53 million Exact valueExact value: -5532847 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.16 million Exact valueExact value: 1157113 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 6.69 million Calculation and evidence-5532847 − 1157113 USD Exact free cash flow: -6689960 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2016 2016-01-01 – 2016-12-31 | −USD 17.47 million Exact valueExact value: -17469928 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 8.64 million Exact valueExact value: -8639816 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | USD 1.45 million Exact valueExact value: 1445855 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 10.09 million Calculation and evidence-8639816 − 1445855 USD Exact free cash flow: -10085671 USD
Share or citeThe citation records this snapshot. The page link may show a newer release later. |
| 2017 2017-01-01 – 2017-12-31 | −USD 11.02 million Exact valueExact value: -11024388 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | −USD 4.79 million Exact valueExact value: -4787876 USD Share or citeThe citation records this snapshot. The page link may show a newer release later. | Unavailable Not reported for this period. | Unavailable Free cash flow cannot be calculated because Capital expenditure is unavailable for this period. |
Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.
Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.
133 filings · 2,483 latest values · 2,483 originally reported values
Dataset published . Source filing dates and reporting periods are shown separately.
Identifiers: 0001353487, 1353487, MNGA, TRNX, edgar:1353487
Also known as 4307 Inc, BBHC, INC., MAGNEGAS APPLIED TECHNOLOGY SOLUTIONS, INC., MAGNEGAS CORP, Magnegas Corp, TARONIS TECHNOLOGIES, INC.