RedHawk Holdings Corp.

EDGAR

68 filing records in this dataset, filed from 2006-06-14 to 2021-05-24. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

29.8 thousand USD

2021-03-31 · USD

Exact inputs and evidence

Operating margin

-792.94%

2021-03-31 · %

Exact inputs and evidence
  • Operating Income: -236186 USD Source
  • Revenue: 29786 USD Source

Operating cash flow

-102 thousand USD

2021-03-31 · USD

Exact inputs and evidence
  • Operating Cash Flow: -313303 USD Source
  • Operating Cash Flow: -211302 USD Source
Cash and cash equivalents
19 thousand USD Source
Exact value

19034 USD

Long-term debt including current maturities
Not available
Shares outstanding
361 million shares Source
Exact value

361049027 shares

Reported share-count change

1.11% · 3.98 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 357072547 shares · 2016-06-30· Source
  • 361049027 shares · 2017-06-30· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

1.61 million USD

2020-04-01 – 2021-03-31

Exact inputs and evidence
  • Revenue: 1134192 USD · 2019-07-01 – 2020-06-30 Source
  • Revenue: 217989 USD · 2019-07-01 – 2020-03-31 Source
  • Revenue: 447339 USD · 2020-07-01 – 2020-09-30 Source
  • Revenue: 213621 USD · 2020-10-01 – 2020-12-31 Source
  • Revenue: 29786 USD · 2021-01-01 – 2021-03-31 Source

Operating cash flow

-372 thousand USD

2020-04-01 – 2021-03-31

Exact inputs and evidence
  • Operating cash flow: -1264675 USD · 2019-07-01 – 2020-06-30 Source
  • Operating cash flow: -1205950 USD · 2019-07-01 – 2020-03-31 Source
  • Operating cash flow: -172520 USD · 2020-07-01 – 2020-09-30 Source
  • Operating cash flow: -211302 USD · 2020-07-01 – 2020-12-31 Source
  • Operating cash flow: -172520 USD · 2020-07-01 – 2020-09-30 Source
  • Operating cash flow: -313303 USD · 2020-07-01 – 2021-03-31 Source
  • Operating cash flow: -211302 USD · 2020-07-01 – 2020-12-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2021-05-24.

Financial data available through: 2020-06-30.

Coverage by financial measure
  • Revenue: 10 of 11 periods available· newest 2020-06-30
  • Operating income: 8 of 11 periods available· newest 2020-06-30
  • Net income: 10 of 11 periods available· newest 2020-06-30
  • Operating cash flow: 10 of 11 periods available· newest 2020-06-30
  • capital expenditure: No compatible figures in this window
  • Total assets: 10 of 11 periods available· newest 2020-06-30
  • Total liabilities: 10 of 11 periods available· newest 2020-06-30
  • Current assets: 10 of 11 periods available· newest 2020-06-30
  • Current liabilities: 7 of 11 periods available· newest 2020-06-30
  • Cash and cash equivalents: 8 of 11 periods available· newest 2018-06-30
  • long term debt: No compatible figures in this window
  • Shares outstanding: 5 of 11 periods available· newest 2017-06-30

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +779.2%

    Prior period

    USD 129,006

    –

    Current period

    USD 1.13 million

    –

    Exact inputs and evidence

    1134192 − 129006 = 1005186 USD

    129006 USD · 2018-07-01 – 2019-06-30

    Inspect prior input Prior source

    1134192 USD · 2019-07-01 – 2020-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Net income

    −USD 616,246

    Prior period

    −USD 1.21 million

    –

    Current period

    −USD 1.83 million

    –

    Exact inputs and evidence

    -1829395 − -1213149 = -616246 USD

    -1213149 USD · 2018-07-01 – 2019-06-30

    Inspect prior input Prior source

    -1829395 USD · 2019-07-01 – 2020-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    −USD 321,013

    Prior period

    −USD 943,662

    –

    Current period

    −USD 1.26 million

    –

    Exact inputs and evidence

    -1264675 − -943662 = -321013 USD

    -943662 USD · 2018-07-01 – 2019-06-30

    Inspect prior input Prior source

    -1264675 USD · 2019-07-01 – 2020-06-30

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Capital expenditure.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2021 2019-07-01 – 2020-06-30

  • Revenue USD 1.13 million 100% of revenue
  • Cost of revenue USD 514,696 45% of revenue
  • Operating expenses USD 295,394 26% of revenue
  • Other operating costs Derived USD 1.1 million 97% of revenue
  • Operating income −USD 779,777 −69% of revenue
  • Tax, interest and other Derived USD 1.05 million 93% of revenue
  • Net income −USD 1.83 million −161% of revenue

Cash

  • Operating cash flow −USD 1.26 million −112% of revenue
  • Capital expenditure Unavailable An input is unavailable.
  • Free cash flow Derived Unavailable An input is unavailable.

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2011 Not shown: operating income or net income is not reported.
  • 2012 Not shown: operating income or net income is not reported.
  • 2013 Not shown: operating income or net income is not reported.
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Operating loss: operating costs were 87,722% of revenue.
  • 2017 Operating loss: operating costs were 4,902% of revenue.
  • 2018 Operating loss: operating costs were 135% of revenue.
  • 2019 Operating loss: operating costs were 259% of revenue.
  • 2020 Operating loss: operating costs were 613% of revenue.
  • 2021 Operating loss: operating costs were 169% of revenue.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2011 2010-02-01 – 2011-01-310 UnavailableUnavailableUnavailable-13719 Unavailable
Source
2012 2011-02-01 – 2012-01-310 UnavailableUnavailableUnavailable-51417 Unavailable
Source
2013 2012-02-01 – 2013-01-310 135719 Derived -135719 0 Derived -135719 Unavailable
Source
2014 2013-02-01 – 2014-01-310 175266 Derived -175266 368356 Derived -543622 Unavailable
Source
2015 2014-02-01 – 2015-01-31225 197374 Derived -197149 199659 Derived -396808 Unavailable
Source
2017 2015-07-01 – 2016-06-3029450 1443672 Derived -1414222 -107402 Derived -1306820 Unavailable
Source
2018 2016-07-01 – 2017-06-30929859 1257774 Derived -327915 109406 Derived -437321 Unavailable
Source
2019 2017-07-01 – 2018-06-30275845 713509 Derived -437664 472398 Derived -910062 Unavailable
Source
2020 2018-07-01 – 2019-06-30129006 790949 Derived -661943 551206 Derived -1213149 Unavailable
Source
2021 2019-07-01 – 2020-06-301134192 1913969 Derived -779777 1049618 Derived -1829395 Unavailable
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 1.1M 2021
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.2M918.7K612.5K306.2K0.0201120172021
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Revenue0
2012Revenue0
2013Revenue0
2014Revenue0
2015Revenue225
2017Revenue29450
2018Revenue929859
2019Revenue275845
2020Revenue129006
2021Revenue1134192

Revenue growth

Change in revenue from the same financial period one year earlier.

779.2% 2021
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3,308%2,401%1,494%586%-321%201120172021
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2011Year over yearNo prior comparable period
2012Year over yearNo prior comparable period
2013Year over yearNo prior comparable period
2014Year over yearNo prior comparable period
2015Year over yearNo prior comparable period
2017Year over yearNo prior comparable period
2018Year over year3,057.4%
2019Year over year-70.3%
2020Year over year-53.2%
2021Year over year779.2%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -68.8% 2021
Net margin -161.3% 2021
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.14,109%-37,035%-88,180%-139,324%-190,468%2011-01-3120172021
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2011-01-31Operating marginNot reported
2012-01-31Operating marginNot reported
2013Operating marginNot reported
2014Operating marginNot reported
2015Operating margin-87,621.8%
2017Operating margin-4,802.1%
2018Operating margin-35.3%
2019Operating margin-158.7%
2020Operating margin-513.1%
2021Operating margin-68.8%
2011Net marginNot reported
2012Net marginNot reported
2013Net marginNot reported
2014Net marginNot reported
2015Net margin-176,359.1%
2017Net margin-4,437.4%
2018Net margin-47%
2019Net margin-329.9%
2020Net margin-940.4%
2021Net margin-161.3%
2011Free cash flow marginNot reported
2012Free cash flow marginNot reported
2013Free cash flow marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow marginNot reported
2020Free cash flow marginNot reported
2021Free cash flow marginNot reported

Operating cash flow

Cash generated by the company’s normal business operations.

USD -1.3M 2021
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.101.2K-265.6K-632.3K-999.1K-1.4M201120172021
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Operating cash flow-10974
2012Operating cash flow-71808
2013Operating cash flow-73540
2014Operating cash flow-159575
2015Operating cash flow-112474
2017Operating cash flow-1172960
2018Operating cash flow-154640
2019Operating cash flow-411268
2020Operating cash flow-943662
2021Operating cash flow-1264675

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

Not enough comparable data to show this history.
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2011Free cash flowUnavailable
2012Free cash flowUnavailable
2013Free cash flowUnavailable
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flowUnavailable
2020Free cash flowUnavailable
2021Free cash flowUnavailable

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

198.2% 2021
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1,956%1,467%978%489%0%201120172021
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2011Liabilities / assets1,811.2%
2012Liabilities / assets179.5%
2013Liabilities / assets36.9%
2014Liabilities / assets164.6%
2015Liabilities / assets76.8%
2017Liabilities / assets64.4%
2018Liabilities / assets55.5%
2019Liabilities / assets95.1%
2020Liabilities / assets128.8%
2021Liabilities / assets198.2%

Current assets to current liabilities

Current assets divided by current liabilities.

0.29× 2021
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.1.25×0.94×0.63×0.31×0.00×201120172021
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2011Current assets / current liabilities0.06×
2012Current assets / current liabilities0.24×
2013Current assets / current liabilitiesNot reported
2014Current assets / current liabilitiesNot reported
2015Current assets / current liabilitiesNot reported
2017Current assets / current liabilities1.16×
2018Current assets / current liabilities1.15×
2019Current assets / current liabilities0.44×
2020Current assets / current liabilities0.28×
2021Current assets / current liabilities0.29×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2011 2010-02-01 – 2011-01-31
−USD 13,719
Exact value

Exact value: -13719 USD

2010-02-01 – 2011-01-31: -13719 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 10,974
Exact value

Exact value: -10974 USD

2010-02-01 – 2011-01-31: -10974 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2012 2011-02-01 – 2012-01-31
−USD 51,417
Exact value

Exact value: -51417 USD

2011-02-01 – 2012-01-31: -51417 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 71,808
Exact value

Exact value: -71808 USD

2011-02-01 – 2012-01-31: -71808 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2013 2012-02-01 – 2013-01-31
−USD 135,719
Exact value

Exact value: -135719 USD

2012-02-01 – 2013-01-31: -135719 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 73,540
Exact value

Exact value: -73540 USD

2012-02-01 – 2013-01-31: -73540 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2014 2013-02-01 – 2014-01-31
−USD 543,622
Exact value

Exact value: -543622 USD

2013-02-01 – 2014-01-31: -543622 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 159,575
Exact value

Exact value: -159575 USD

2013-02-01 – 2014-01-31: -159575 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-02-01 – 2015-01-31
−USD 396,808
Exact value

Exact value: -396808 USD

2014-02-01 – 2015-01-31: -396808 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 112,474
Exact value

Exact value: -112474 USD

2014-02-01 – 2015-01-31: -112474 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2015-07-01 – 2016-06-30
−USD 1.31 million
Exact value

Exact value: -1306820 USD

2015-07-01 – 2016-06-30: -1306820 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.17 million
Exact value

Exact value: -1172960 USD

2015-07-01 – 2016-06-30: -1172960 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2016-07-01 – 2017-06-30
−USD 437,321
Exact value

Exact value: -437321 USD

2016-07-01 – 2017-06-30: -437321 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 154,640
Exact value

Exact value: -154640 USD

2016-07-01 – 2017-06-30: -154640 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2017-07-01 – 2018-06-30
−USD 910,062
Exact value

Exact value: -910062 USD

2017-07-01 – 2018-06-30: -910062 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 411,268
Exact value

Exact value: -411268 USD

2017-07-01 – 2018-06-30: -411268 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2020 2018-07-01 – 2019-06-30
−USD 1.21 million
Exact value

Exact value: -1213149 USD

2018-07-01 – 2019-06-30: -1213149 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 943,662
Exact value

Exact value: -943662 USD

2018-07-01 – 2019-06-30: -943662 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2021 2019-07-01 – 2020-06-30
−USD 1.83 million
Exact value

Exact value: -1829395 USD

2019-07-01 – 2020-06-30: -1829395 USD Inspect Net Income Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 1.26 million
Exact value

Exact value: -1264675 USD

2019-07-01 – 2020-06-30: -1264675 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

68 filings · 2,767 latest values · 2,775 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001353406, 1353406, IDNG, edgar:1353406, idng

Also known as Independence Energy Corp., Oliver Creek Resources Inc., RedHawk Holdings Corp.