Splunk Inc.

EDGAR

181 filing records in this dataset, filed from 2012-01-12 to 2023-11-28. Reported financial figures are available; chart coverage varies by period.

Watchlist

Latest quarter

Revenue

1.07 billion USD

2024 Q3 · USD

Exact inputs and evidence
  • Revenue: 1067355000 USD Source

Operating margin

7.75%

2024 Q3 · %

Exact inputs and evidence
  • Operating Income: 82767000 USD Source
  • Revenue: 1067355000 USD Source

Operating cash flow

85.4 million USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 587016000 USD Source
  • Operating Cash Flow: 501631000 USD Source

Free cash flow

82.1 million USD

2024 Q3 · USD

Exact inputs and evidence
  • Operating Cash Flow: 587016000 USD Source
  • Operating Cash Flow: 501631000 USD Source
  • Capital Expenditure: 9186000 USD Source
  • Capital Expenditure: 5873000 USD Source
Cash and cash equivalents
928 million USD Source
Exact value

927962000 USD

Long-term debt including current maturities
Not available
Shares outstanding
169 million shares Source
Exact value

168539392 shares

Reported share-count change

3.10% · 5.07 million shares

Year-over-year change in reported shares. Splits, issuance and buybacks can affect this figure; it does not isolate employee compensation or economic dilution.

Exact inputs and evidence
  • 163472297 shares · 2022-10-31· Source
  • 168539392 shares · 2023-10-31· Source

Trailing twelve months

The four most recent complete quarters added together. This gives a full-year view that includes the latest quarterly results.

Revenue

3.98 billion USD

2022-11-01 – 2023-10-31

Exact inputs and evidence
  • Revenue: 3653708000 USD · 2022-02-01 – 2023-01-31 Source
  • Revenue: 2402603000 USD · 2022-02-01 – 2022-10-31 Source
  • Revenue: 751508000 USD · 2023-02-01 – 2023-04-30 Source
  • Revenue: 910585000 USD · 2023-05-01 – 2023-07-31 Source
  • Revenue: 1067355000 USD · 2023-08-01 – 2023-10-31 Source

Operating cash flow

863 million USD

2022-11-01 – 2023-10-31

Exact inputs and evidence
  • Operating cash flow: 449630000 USD · 2022-02-01 – 2023-01-31 Source
  • Operating cash flow: 173642000 USD · 2022-02-01 – 2022-10-31 Source
  • Operating cash flow: 491767000 USD · 2023-02-01 – 2023-04-30 Source
  • Operating cash flow: 501631000 USD · 2023-02-01 – 2023-07-31 Source
  • Operating cash flow: 491767000 USD · 2023-02-01 – 2023-04-30 Source
  • Operating cash flow: 587016000 USD · 2023-02-01 – 2023-10-31 Source
  • Operating cash flow: 501631000 USD · 2023-02-01 – 2023-07-31 Source

Capital expenditure

13.6 million USD

2022-11-01 – 2023-10-31

Exact inputs and evidence
  • Capital expenditure: 13620000 USD · 2022-02-01 – 2023-01-31 Source
  • Capital expenditure: 9229000 USD · 2022-02-01 – 2022-10-31 Source
  • Capital expenditure: 2769000 USD · 2023-02-01 – 2023-04-30 Source
  • Capital expenditure: 5873000 USD · 2023-02-01 – 2023-07-31 Source
  • Capital expenditure: 2769000 USD · 2023-02-01 – 2023-04-30 Source
  • Capital expenditure: 9186000 USD · 2023-02-01 – 2023-10-31 Source
  • Capital expenditure: 5873000 USD · 2023-02-01 – 2023-07-31 Source

Free cash flow

849 million USD

2022-11-01 – 2023-10-31

Exact inputs and evidence
  • Operating cash flow: 449630000 USD · 2022-02-01 – 2023-01-31 Source
  • Operating cash flow: 173642000 USD · 2022-02-01 – 2022-10-31 Source
  • Operating cash flow: 491767000 USD · 2023-02-01 – 2023-04-30 Source
  • Operating cash flow: 501631000 USD · 2023-02-01 – 2023-07-31 Source
  • Operating cash flow: 491767000 USD · 2023-02-01 – 2023-04-30 Source
  • Operating cash flow: 587016000 USD · 2023-02-01 – 2023-10-31 Source
  • Operating cash flow: 501631000 USD · 2023-02-01 – 2023-07-31 Source
  • Capital expenditure: 13620000 USD · 2022-02-01 – 2023-01-31 Source
  • Capital expenditure: 9229000 USD · 2022-02-01 – 2022-10-31 Source
  • Capital expenditure: 2769000 USD · 2023-02-01 – 2023-04-30 Source
  • Capital expenditure: 5873000 USD · 2023-02-01 – 2023-07-31 Source
  • Capital expenditure: 2769000 USD · 2023-02-01 – 2023-04-30 Source
  • Capital expenditure: 9186000 USD · 2023-02-01 – 2023-10-31 Source
  • Capital expenditure: 5873000 USD · 2023-02-01 – 2023-07-31 Source

Company performance

Up to ten complete financial years · consolidated figures

Includes later revisions to earlier periods. Annual charts exclude incomplete years.

Latest filing recorded: 2023-11-28.

Financial data available through: 2023-01-31.

Coverage by financial measure
  • Revenue: 11 of 11 periods available· newest 2023-01-31
  • Operating income: 11 of 11 periods available· newest 2023-01-31
  • net income: No compatible figures in this window
  • Operating cash flow: 11 of 11 periods available· newest 2023-01-31
  • Capital expenditure: 5 of 11 periods available· newest 2023-01-31
  • Total assets: 11 of 11 periods available· newest 2023-01-31
  • Total liabilities: 11 of 11 periods available· newest 2023-01-31
  • Current assets: 11 of 11 periods available· newest 2023-01-31
  • Current liabilities: 11 of 11 periods available· newest 2023-01-31
  • Cash and cash equivalents: 11 of 11 periods available· newest 2023-01-31
  • long term debt: No compatible figures in this window
  • Shares outstanding: 11 of 11 periods available· newest 2023-01-31

Coverage describes values retained in this snapshot. Missing values are not zero; loading limits are reported separately.

What changed year over year

Latest complete year compared with the corresponding period one year earlier. These are measured changes; they do not establish their business causes.

  • Revenue

    +36.7%

    Prior period

    USD 2.67 billion

    –

    Current period

    USD 3.65 billion

    –

    Exact inputs and evidence

    3653708000 − 2673664000 = 980044000 USD

    2673664000 USD · 2021-02-01 – 2022-01-31

    Inspect prior input Prior source

    3653708000 USD · 2022-02-01 – 2023-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Operating cash flow

    +251.1%

    Prior period

    USD 128.05 million

    –

    Current period

    USD 449.63 million

    –

    Exact inputs and evidence

    449630000 − 128048000 = 321582000 USD

    128048000 USD · 2021-02-01 – 2022-01-31

    Inspect prior input Prior source

    449630000 USD · 2022-02-01 – 2023-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

  • Capital expenditure

    +27.6%

    Prior period

    USD 10.67 million

    –

    Current period

    USD 13.62 million

    –

    Exact inputs and evidence

    13620000 − 10671000 = 2949000 USD

    10671000 USD · 2021-02-01 – 2022-01-31

    Inspect prior input Prior source

    13620000 USD · 2022-02-01 – 2023-01-31

    Inspect current input Current source
    Share or cite

    The citation records this snapshot. The page link may show a newer release later.

Comparable inputs unavailable for: Net income.

Where revenue goes

How a period’s revenue divides into costs and what remains as profit. Items marked Derived are calculated by subtraction from reported figures.

2023 2022-02-01 – 2023-01-31

  • Revenue USD 3.65 billion 100% of revenue
  • Cost of revenue USD 816 million 22% of revenue
  • Operating expenses USD 3.07 billion 84% of revenue
  • Operating income −USD 235.51 million −6.4% of revenue
  • Tax, interest and other Derived Unavailable An input is unavailable.
  • Net income Unavailable An input is unavailable.

Cash

  • Operating cash flow USD 449.63 million 12% of revenue
  • Capital expenditure USD 13.62 million 0.4% of revenue
  • Free cash flow Derived USD 436.01 million 12% of revenue

Share of revenue by period

  • Net income
  • Tax, interest and other
  • Operating costs
  • 2014 Not shown: operating income or net income is not reported.
  • 2015 Not shown: operating income or net income is not reported.
  • 2016 Not shown: operating income or net income is not reported.
  • 2017 Not shown: operating income or net income is not reported.
  • 2018 Not shown: operating income or net income is not reported.
  • 2019 Not shown: operating income or net income is not reported.
  • 2020 Not shown: operating income or net income is not reported.
  • 2021 Not shown: operating income or net income is not reported.
  • 2022 Not shown: operating income or net income is not reported.
  • 2023 Not shown: operating income or net income is not reported.
Values and sources
Revenue breakdown by annual reporting period
PeriodRevenueOperating costsOperating incomeTax, interest and otherNet incomeFree cash flowSource
2014 2013-02-01 – 2014-01-31302623000 380930000 Derived -78307000 UnavailableUnavailableUnavailable
Source
2015 2014-02-01 – 2015-01-31450875000 666685000 Derived -215810000 UnavailableUnavailableUnavailable
Source
2016 2015-02-01 – 2016-01-31668435000 956358000 Derived -287923000 UnavailableUnavailableUnavailable
Source
2017 2016-02-01 – 2017-01-31943564000 1279666000 Derived -336102000 UnavailableUnavailableUnavailable
Source
2018 2017-02-01 – 2018-01-311309132000 1494542000 Derived -185410000 UnavailableUnavailableUnavailable
Source
2019 2018-02-01 – 2019-01-311803010000 2054183000 Derived -251173000 UnavailableUnavailable273294000 Derived
Source
2020 2019-02-01 – 2020-01-312358926000 2646063000 Derived -287137000 UnavailableUnavailable-388755000 Derived
Source
2021 2020-02-01 – 2021-01-312229385000 3009571000 Derived -780186000 UnavailableUnavailable-227969000 Derived
Source
2022 2021-02-01 – 2022-01-312673664000 3820493000 Derived -1146829000 UnavailableUnavailable117377000 Derived
Source
2023 2022-02-01 – 2023-01-313653708000 3889214000 Derived -235506000 UnavailableUnavailable436010000 Derived
Source

Amounts are exact, in USD.

Growth

Sales over time and how quickly they are changing.

Revenue

Revenue reported for each complete financial period.

USD 3.7B 2023
Revenue historyRevenue reported for each complete financial period. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.3.9B3.0B2.0B986.5M0.0201420192023
Values and sources
Revenue values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Revenue302623000
2015Revenue450875000
2016Revenue668435000
2017Revenue943564000
2018Revenue1309132000
2019Revenue1803010000
2020Revenue2358926000
2021Revenue2229385000
2022Revenue2673664000
2023Revenue3653708000

Revenue growth

Change in revenue from the same financial period one year earlier.

36.7% 2023
Revenue growth historyChange in revenue from the same financial period one year earlier. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.57%40%23%7%-10%201420192023
Values and sources
Revenue growth values and source evidence
PeriodSeriesValueSource evidence
2014Year over year52.1%
2015Year over year49%
2016Year over year48.3%
2017Year over year41.2%
2018Year over year38.7%
2019Year over year37.7%
2020Year over year30.8%
2021Year over year-5.5%
2022Year over year19.9%
2023Year over year36.7%

Profit and cash

How much revenue becomes profit, and how much cash operations generate.

Profit margins

Operating income, net income and free cash flow as a share of revenue.

Operating margin -6.4% 2023
Free cash flow margin 11.9% 2023
Profit margins historyOperating income, net income and free cash flow as a share of revenue. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.20%2%-16%-35%-53%201420192023
  • Operating margin
  • Net margin
  • Free cash flow margin
Values and sources
Profit margins values and source evidence
PeriodSeriesValueSource evidence
2014Operating margin-25.9%
2015Operating margin-47.9%
2016Operating margin-43.1%
2017Operating margin-35.6%
2018Operating margin-14.2%
2019Operating margin-13.9%
2020Operating margin-12.2%
2021Operating margin-35%
2022Operating margin-42.9%
2023Operating margin-6.4%
2014-01-31Net marginNot reported
2015-01-31Net marginNot reported
2016-01-31Net marginNot reported
2017-01-31Net marginNot reported
2018-01-31Net marginNot reported
2019-01-31Net marginNot reported
2020-01-31Net marginNot reported
2021-01-31Net marginNot reported
2022-01-31Net marginNot reported
2023-01-31Net marginNot reported
2014Free cash flow marginNot reported
2015Free cash flow marginNot reported
2016Free cash flow marginNot reported
2017Free cash flow marginNot reported
2018Free cash flow marginNot reported
2019Free cash flow margin15.2%
2020Free cash flow margin-16.5%
2021Free cash flow margin-10.2%
2022Free cash flow margin4.4%
2023Free cash flow margin11.9%

Operating cash flow

Cash generated by the company’s normal business operations.

USD 449.6M 2023
Operating cash flow historyCash generated by the company’s normal business operations. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.508.6M294.8M81.0M-132.8M-346.6M201420192023
Values and sources
Operating cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Operating cash flow73848000
2015Operating cash flow103980000
2016Operating cash flow155622000
2017Operating cash flow201834000
2018Operating cash flow262904000
2019Operating cash flow296454000
2020Operating cash flow-287636000
2021Operating cash flow-190862000
2022Operating cash flow128048000
2023Operating cash flow449630000

Free cash flow

Operating cash flow minus capital expenditure for the same period and unit.

USD 436M 2023
Free cash flow historyOperating cash flow minus capital expenditure for the same period and unit. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.502.0M262.8M23.6M-215.6M-454.7M201420192023
Values and sources
Free cash flow values and source evidence
PeriodSeriesValue(USD)Source evidence
2014Free cash flowUnavailable
2015Free cash flowUnavailable
2016Free cash flowUnavailable
2017Free cash flowUnavailable
2018Free cash flowUnavailable
2019Free cash flow273294000
2020Free cash flow-388755000
2021Free cash flow-227969000
2022Free cash flow117377000
2023Free cash flow436010000

Balance sheet

Liabilities and short-term ability to meet obligations at each period end.

Liabilities to assets

Total liabilities as a share of total assets.

101.7% 2023
Liabilities to assets historyTotal liabilities as a share of total assets. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.110%82%55%27%0%201420192023
Values and sources
Liabilities to assets values and source evidence
PeriodSeriesValueSource evidence
2014Liabilities / assets24.6%
2015Liabilities / assets34.8%
2016Liabilities / assets44.1%
2017Liabilities / assets53.1%
2018Liabilities / assets47.1%
2019Liabilities / assets66.2%
2020Liabilities / assets63.2%
2021Liabilities / assets72.8%
2022Liabilities / assets96.2%
2023Liabilities / assets101.7%

Current assets to current liabilities

Current assets divided by current liabilities.

1.28× 2023
Current assets to current liabilities historyCurrent assets divided by current liabilities. Values are shown by financial reporting period. Open Values and sources below for the exact observations and evidence.5.16×3.87×2.58×1.29×0.00×201420192023
Values and sources
Current assets to current liabilities values and source evidence
PeriodSeriesValueSource evidence
2014Current assets / current liabilities4.78×
2015Current assets / current liabilities2.88×
2016Current assets / current liabilities2.45×
2017Current assets / current liabilities2.04×
2018Current assets / current liabilities2.3×
2019Current assets / current liabilities3.23×
2020Current assets / current liabilities2.15×
2021Current assets / current liabilities2.15×
2022Current assets / current liabilities1.56×
2023Current assets / current liabilities1.28×

Cash generation

Compare reported profit with operating cash and capital spending. Free cash flow is calculated as operating cash flow minus capital expenditure when both exact, consolidated amounts match the same period and unit.

Cash generation by annual reporting period
PeriodNet incomeOperating cash flowCapital expenditureFree cash flow
2014 2013-02-01 – 2014-01-31
Unavailable Not reported for this period.
USD 73.85 million
Exact value

Exact value: 73848000 USD

2013-02-01 – 2014-01-31: 73848000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2015 2014-02-01 – 2015-01-31
Unavailable Not reported for this period.
USD 103.98 million
Exact value

Exact value: 103980000 USD

2014-02-01 – 2015-01-31: 103980000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2016 2015-02-01 – 2016-01-31
Unavailable Not reported for this period.
USD 155.62 million
Exact value

Exact value: 155622000 USD

2015-02-01 – 2016-01-31: 155622000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2017 2016-02-01 – 2017-01-31
Unavailable Not reported for this period.
USD 201.83 million
Exact value

Exact value: 201834000 USD

2016-02-01 – 2017-01-31: 201834000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2018 2017-02-01 – 2018-01-31
Unavailable Not reported for this period.
USD 262.9 million
Exact value

Exact value: 262904000 USD

2017-02-01 – 2018-01-31: 262904000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

Unavailable Not reported for this period.
Unavailable

Free cash flow cannot be calculated because Capital expenditure is unavailable for this period.

2019 2018-02-01 – 2019-01-31
Unavailable Not reported for this period.
USD 296.45 million
Exact value

Exact value: 296454000 USD

2018-02-01 – 2019-01-31: 296454000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 23.16 million
Exact value

Exact value: 23160000 USD

2018-02-01 – 2019-01-31: 23160000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 273.29 million
Calculation and evidence

296454000 − 23160000 USD

Exact free cash flow: 273294000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2020 2019-02-01 – 2020-01-31
Unavailable Not reported for this period.
−USD 287.64 million
Exact value

Exact value: -287636000 USD

2019-02-01 – 2020-01-31: -287636000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 101.12 million
Exact value

Exact value: 101119000 USD

2019-02-01 – 2020-01-31: 101119000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 388.76 million
Calculation and evidence

-287636000 − 101119000 USD

Exact free cash flow: -388755000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2021 2020-02-01 – 2021-01-31
Unavailable Not reported for this period.
−USD 190.86 million
Exact value

Exact value: -190862000 USD

2020-02-01 – 2021-01-31: -190862000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 37.11 million
Exact value

Exact value: 37107000 USD

2020-02-01 – 2021-01-31: 37107000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

−USD 227.97 million
Calculation and evidence

-190862000 − 37107000 USD

Exact free cash flow: -227969000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2022 2021-02-01 – 2022-01-31
Unavailable Not reported for this period.
USD 128.05 million
Exact value

Exact value: 128048000 USD

2021-02-01 – 2022-01-31: 128048000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 10.67 million
Exact value

Exact value: 10671000 USD

2021-02-01 – 2022-01-31: 10671000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 117.38 million
Calculation and evidence

128048000 − 10671000 USD

Exact free cash flow: 117377000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

2023 2022-02-01 – 2023-01-31
Unavailable Not reported for this period.
USD 449.63 million
Exact value

Exact value: 449630000 USD

2022-02-01 – 2023-01-31: 449630000 USD Inspect Operating Cash Flow Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 13.62 million
Exact value

Exact value: 13620000 USD

2022-02-01 – 2023-01-31: 13620000 USD Inspect Capital Expenditure Open source
Share or cite

The citation records this snapshot. The page link may show a newer release later.

USD 436.01 million
Calculation and evidence

449630000 − 13620000 USD

Exact free cash flow: 436010000 USD

Share or cite

The citation records this snapshot. The page link may show a newer release later.

Capital expenditure uses the canonical mapped positive-spending convention. A missing, ambiguous, incompatible, or negative-sign input is left blank. Values use the latest reported version.

Dataset coverage and company identifiers

Coverage reflects filings processed into this Fundies dataset; it does not imply every source filing is loaded.

181 filings · 3,538 latest values · 3,538 originally reported values

Dataset published . Source filing dates and reporting periods are shown separately.

Identifiers: 0001353283, 1353283, SPLK, edgar:1353283

Also known as SPLUNK INC, Splunk Inc.